Financhill
Sell
30

TTCIF Quote, Financials, Valuation and Earnings

Last price:
$43.35
Seasonality move :
0%
Day range:
$43.35 - $43.35
52-week range:
$20.70 - $43.35
Dividend yield:
2.1%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.86x
Volume:
--
Avg. volume:
7
1-year change:
109.42%
Market cap:
$3.2B
Revenue:
$2.8B
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8B $1.8B $2B $2.4B $2.8B
Revenue Growth (YoY) 2.42% 1.84% 10.54% 18.64% 14.57%
 
Cost of Revenues $1.5B $1.5B $1.7B $2B $2.1B
Gross Profit $329M $353.2M $367.8M $414.1M $694.9M
Gross Profit Margin 18.26% 19.25% 18.13% 17.21% 25.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $190.8M $191.1M $213.4M $228.8M $271.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $184.7M $189.4M $211.6M $225.1M $267M
Operating Income $144.4M $163.8M $156.3M $189M $427.9M
 
Net Interest Expenses $66.8M $56.3M $43.4M $42.8M $47.9M
EBT. Incl. Unusual Items $72.1M $42.2M $128.2M $144.7M $367.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M $40.9M $19.9M $28.2M $72.6M
Net Income to Company $59.5M $1.3M $108.3M $116.5M $295.2M
 
Minority Interest in Earnings -$2.5M -$38.8K $435.4K -$871.1K -$4.3M
Net Income to Common Excl Extra Items $57M $1.3M $108.8M $115.6M $290.9M
 
Basic EPS (Cont. Ops) $0.72 $0.02 $1.45 $1.52 $3.89
Diluted EPS (Cont. Ops) $0.71 $0.02 $1.45 $1.52 $3.89
Weighted Average Basic Share $78.9M $77.1M $74.8M $75.9M $74.7M
Weighted Average Diluted Share $79.7M $77.4M $75.1M $75.9M $74.8M
 
EBITDA $295.1M $257.7M $334.5M $349.8M $582.2M
EBIT $140.7M $99.2M $172.8M $188.9M $419.3M
 
Revenue (Reported) $1.8B $1.8B $2B $2.4B $2.8B
Operating Income (Reported) $144.4M $163.8M $156.3M $189M $427.9M
Operating Income (Adjusted) $140.7M $99.2M $172.8M $188.9M $419.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $630.9M $722.1M $727.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $518.4M
Gross Profit -- -- -- -- $209.1M
Gross Profit Margin -- -- -- -- 28.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $84.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $81.5M
Operating Income -- -- -- -- $127.6M
 
Net Interest Expenses -- -- -- -- $14.3M
EBT. Incl. Unusual Items -- -- -- -- $113.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $29.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$674.2K
Net Income to Common Excl Extra Items -- -- -- -- $83.5M
 
Basic EPS (Cont. Ops) -- -- -- -- $1.31
Diluted EPS (Cont. Ops) -- -- -- -- $1.12
Weighted Average Basic Share -- -- -- -- $62.3M
Weighted Average Diluted Share -- -- -- -- $74.4M
 
EBITDA -- -- -- -- $119.1M
EBIT -- -- -- -- $119.1M
 
Revenue (Reported) -- -- $630.9M $722.1M $727.6M
Operating Income (Reported) -- -- -- -- $127.6M
Operating Income (Adjusted) -- -- -- -- $119.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- $14.3M
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$674.2K
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $630.9M $722.1M $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $518.4M
Gross Profit -- -- -- -- $209.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $84.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $81.5M
Operating Income -- -- -- -- $127.6M
 
Net Interest Expenses -- -- -- -- $14.3M
EBT. Incl. Unusual Items -- -- -- -- $113.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $29.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$674.2K
Net Income to Common Excl Extra Items -- -- -- -- $83.5M
 
Basic EPS (Cont. Ops) -- -- -- -- $1.31
Diluted EPS (Cont. Ops) -- -- -- -- $1.12
Weighted Average Basic Share -- -- -- -- $62.3M
Weighted Average Diluted Share -- -- -- -- $74.4M
 
EBITDA -- -- -- -- $119.1M
EBIT -- -- -- -- $119.1M
 
Revenue (Reported) -- -- $630.9M $722.1M $1.4B
Operating Income (Reported) -- -- -- -- $127.6M
Operating Income (Adjusted) -- -- -- -- $119.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $101.2M $253.9M $90.4M $113.4M $215M
Short Term Investments -- -- -- -- $88.4M
Accounts Receivable, Net $209M $132.8M $145.4M $316.2M $360.1M
Inventory $317.6M $305.8M $345.5M $423.2M $437.2M
Prepaid Expenses -- $16.1M $19M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $639.8M $818.7M $717.8M $871M $1.1B
 
Property Plant And Equipment $1.9B $1.9B $1.7B $1.8B $1.9B
Long-Term Investments -- -- -- -- --
Goodwill $385.9M $329.6M $307.9M $301.2M $302.9M
Other Intangibles $95.4M $103.7M $103.5M $89.9M $88M
Other Long-Term Assets $17.3M $14.3M $11.4M $13.7M $14.9M
Total Assets $3.2B $3.3B $3B $3.2B $3.5B
 
Accounts Payable $291.3M $215.7M $270.3M $335M $346.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.1M $22.4M $18.5M $18.1M $17.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $449.7M $670.6M $499.1M $615.4M $935.2M
 
Long-Term Debt $870M $772.6M $726.3M $755.9M $535.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.5B $1.7B $1.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.5B $1.5B $1.5B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38.8M $29.5M $17.3M $31.9M $34M
Total Equity $1.6B $1.6B $1.5B $1.5B $1.7B
 
Total Liabilities and Equity $3.2B $3.3B $3B $3.2B $3.5B
Cash and Short Terms $101.2M $253.9M $90.4M $113.4M $303.5M
Total Debt $971M $1B $827.3M $887.2M $953.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- $92.6M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $403M --
Inventory -- -- -- $415.2M --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $910.8M --
 
Property Plant And Equipment -- -- -- $1.8B --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $42M --
Total Assets -- -- -- $3.3B --
 
Accounts Payable -- -- -- $452.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $558M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $1.6B --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $32.3M --
Total Equity -- -- -- $1.6B --
 
Total Liabilities and Equity -- -- -- $3.3B --
Cash and Short Terms -- -- -- $92.6M --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $59.5M $1.3M $108.3M $116.5M $295.2M
Depreciation & Amoritzation $154.4M $158.5M $161.7M $160.9M $162.9M
Stock-Based Compensation $2.3M $2M $1M -- --
Change in Accounts Receivable $8.5M -$13.5M -$62.3M -$75.4M -$59.9M
Change in Inventories $11.5M $15.4M -$53.1M -$105.3M -$15.6M
Cash From Operations $307.1M $342M $258.6M $257.3M $486.7M
 
Capital Expenditures $122.4M $96.3M $149.1M $255.1M $242.5M
Cash Acquisitions -$349.3K -$782.3K $344.3K -- -$3.8M
Cash From Investing -$109.4M -$90.1M -$136.8M -$248.3M -$238.5M
 
Dividends Paid (Ex Special Dividend) -$15.3M -$20.1M -$37.8M -$40.7M -$49.5M
Special Dividend Paid
Long-Term Debt Issued $409.8M $546.3M $287.7M $592.2M $483.9M
Long-Term Debt Repaid -$509.6M -$525.3M -$411.7M -$449.2M -$412.9M
Repurchase of Common Stock -$9.1M -$10.1M -$4.7M -$25.1M -$16.2M
Other Financing Activities -$68.3M -$24.9M -$48.3M -- -$86.6M
Cash From Financing -$291.2M -$108.3M -$275.6M $23.5M -$147.3M
 
Beginning Cash (CF) $191.4M $103.2M $244.3M $84.2M $114.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$93.4M $143.6M -$153.7M $32.4M $101M
Ending Cash (CF) $101.2M $235.8M $94.5M $111.5M $210.6M
 
Levered Free Cash Flow $184.8M $245.7M $109.5M $2.2M $244.2M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08 2025-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.11% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.04% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock