Financhill
Buy
59

TTCIF Quote, Financials, Valuation and Earnings

Last price:
$50.00
Seasonality move :
16.35%
Day range:
$50.00 - $50.00
52-week range:
$41.40 - $50.00
Dividend yield:
2.36%
P/E ratio:
14.21x
P/S ratio:
1.27x
P/B ratio:
1.65x
Volume:
--
Avg. volume:
93
1-year change:
16.99%
Market cap:
$3.7B
Revenue:
$2.9B
EPS (TTM):
$3.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $2B $2.4B $2.8B $2.9B
Revenue Growth (YoY) 1.68% 10.63% 18.35% 14.8% 3.87%
 
Cost of Revenues $1.5B $1.7B $2B $2.1B $2.1B
Gross Profit $352.9M $363.1M $414.6M $691.3M $756.4M
Gross Profit Margin 19.26% 17.92% 17.29% 25.11% 26.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $190.7M $213.2M $228M $271.5M $321.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $192.7M $215.6M $231.3M $276.9M $320.3M
Operating Income $160.1M $147.6M $183.3M $414.4M $436.1M
 
Net Interest Expenses $55.9M $43.9M $42.6M $48.6M $46.4M
EBT. Incl. Unusual Items $38.5M $124.2M $142.2M $364.4M $397.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.8M $19.9M $28.1M $72.5M $92.3M
Net Income to Company $1.3M $108.2M $116.1M $294.7M $314M
 
Minority Interest in Earnings $38.8K -$435K $868.1K $4.3M $1.2M
Net Income to Common Excl Extra Items $1.3M $108.2M $116.1M $294.7M $314M
 
Basic EPS (Cont. Ops) $0.02 $1.45 $1.61 $3.89 $4.20
Diluted EPS (Cont. Ops) $0.02 $1.45 $1.61 $3.88 $4.20
Weighted Average Basic Share $77.1M $74.8M $71.7M $74.7M $74.4M
Weighted Average Diluted Share $77.4M $75.1M $71.8M $74.8M $74.4M
 
EBITDA $319.2M $309.7M $345M $579.4M $618.5M
EBIT $160.1M $147.6M $183.3M $414.4M $436.1M
 
Revenue (Reported) $1.8B $2B $2.4B $2.8B $2.9B
Operating Income (Reported) $160.1M $147.6M $183.3M $414.4M $436.1M
Operating Income (Adjusted) $160.1M $147.6M $183.3M $414.4M $436.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $520.7M $630.5M $721.5M $726.7M $799.2M
Revenue Growth (YoY) 7.07% 21.1% 14.42% 0.73% 9.98%
 
Cost of Revenues $420.3M $516.8M $521.7M $517.8M $545.9M
Gross Profit $100.4M $113.7M $199.7M $208.9M $253.4M
Gross Profit Margin 19.28% 18.03% 27.69% 28.74% 31.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.7M $53.4M $73.4M $84.2M $88.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $51.7M $53.4M $73.4M $84.2M $88.8M
Operating Income $48.7M $60.3M $126.3M $124.7M $164.6M
 
Net Interest Expenses $15M $12.1M $14.5M $14.3M $9.6M
EBT. Incl. Unusual Items $36.5M $51.8M $119.4M $110.9M $159.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $10.3M $25.9M $29.3M $34.8M
Net Income to Company $28.5M $44M $95.8M -- --
 
Minority Interest in Earnings $236.9K -$132.9K $1.4M $673.4K $8.3M
Net Income to Common Excl Extra Items $28.5M $44.1M $95.8M $84M $128M
 
Basic EPS (Cont. Ops) $0.37 $0.58 $1.26 $1.12 $1.60
Diluted EPS (Cont. Ops) $0.37 $0.58 $1.26 $1.12 $1.60
Weighted Average Basic Share $77M $75.9M $74.8M $74.6M $74.6M
Weighted Average Diluted Share $77M $75.9M $75M $74.6M $74.6M
 
EBITDA $88.9M $96.1M $167.3M $168M $213.8M
EBIT $48.7M $60.3M $126.3M $124.7M $164.6M
 
Revenue (Reported) $520.7M $630.5M $721.5M $726.7M $799.2M
Operating Income (Reported) $48.7M $60.3M $126.3M $124.7M $164.6M
Operating Income (Adjusted) $48.7M $60.3M $126.3M $124.7M $164.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.3B $2.7B $2.9B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.9B $2.1B $2.1B $2.1B
Gross Profit $369.5M $369.1M $621.9M $770.4M $810M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $205.3M $224.2M $264M $313.4M $329.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $205.3M $224.2M $264M $313.4M $329.1M
Operating Income $164.3M $144.9M $357.9M $457M $480.9M
 
Net Interest Expenses $50.3M $33.9M $47.6M $41.2M $32.1M
EBT. Incl. Unusual Items $67.7M $123.5M $302.3M $406.5M $375.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.3M $21M $67.8M $85.5M $106M
Net Income to Company $32.2M $103M $237.4M -- --
 
Minority Interest in Earnings $447.8K -$657.3K $2M $3.7M $18.7M
Net Income to Common Excl Extra Items $31.3M $103.1M $237.3M $324M $281.3M
 
Basic EPS (Cont. Ops) $0.40 $1.37 $3.14 $4.30 $3.53
Diluted EPS (Cont. Ops) $0.40 $1.37 $3.14 $4.30 $3.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $325.2M $299.2M $526M $629.2M $676.3M
EBIT $164.3M $144.9M $357.9M $457M $480.9M
 
Revenue (Reported) $2B $2.3B $2.7B $2.9B $3B
Operating Income (Reported) $164.3M $144.9M $357.9M $457M $480.9M
Operating Income (Adjusted) $164.3M $144.9M $357.9M $457M $480.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.8B $2B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.5B $1.5B $1.6B $1.6B
Gross Profit $292.6M $293.4M $505.6M $581.7M $632.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.6M $162.9M $199.1M $241M $248.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $151.6M $162.9M $199.1M $241M $248.4M
Operating Income $141M $130.5M $306.5M $340.7M $384M
 
Net Interest Expenses $34M $28.1M $39.6M $35M $27.6M
EBT. Incl. Unusual Items $114.1M $112.4M $274.7M $316.3M $293.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.5M $19.5M $59.8M $72.7M $86.3M
Net Income to Company $98.4M $92.3M $215.6M -- --
 
Minority Interest in Earnings $298.7K $51.3K $1.2M $661.1K $18.2M
Net Income to Common Excl Extra Items $98.4M $92.4M $215.6M $244.6M $211.9M
 
Basic EPS (Cont. Ops) $1.27 $1.22 $2.86 $3.27 $2.60
Diluted EPS (Cont. Ops) $1.27 $1.22 $2.86 $3.27 $2.59
Weighted Average Basic Share $231M $228.6M $224.6M $223.5M $223.4M
Weighted Average Diluted Share $231.3M $228.6M $224.7M $223.5M $225.3M
 
EBITDA $260.3M $242.8M $425.6M $467.8M $527.3M
EBIT $141M $130.5M $306.5M $340.7M $384M
 
Revenue (Reported) $1.5B $1.8B $2B $2.2B $2.3B
Operating Income (Reported) $141M $130.5M $306.5M $340.7M $384M
Operating Income (Adjusted) $141M $130.5M $306.5M $340.7M $384M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $252.6M $90.8M $112.8M $303.3M $127.7M
Short Term Investments -- -- -- $88.4M --
Accounts Receivable, Net $132.1M $146.1M $185.7M $220.5M $225.9M
Inventory $311.9M $352.1M $428.9M $449.8M $468.7M
Prepaid Expenses $16M $19.1M $17.2M $24.5M $21.3M
Other Current Assets -- -- -- -- --
Total Current Assets $814.4M $720.7M $866.8M $1.1B $984.3M
 
Property Plant And Equipment $1.9B $1.8B $1.8B $1.9B $1.9B
Long-Term Investments $121.9M $123.3M $135.8M $140.3M $133.5M
Goodwill $329.6M $307.9M $301.2M $302.9M $284.6M
Other Intangibles $103.7M $103.5M $89.9M $88M $101.2M
Other Long-Term Assets $14.3M $11.4M $21.4M $14.9M $9.5M
Total Assets $3.3B $3B $3.2B $3.5B $3.4B
 
Accounts Payable $214.6M $271.5M $333.4M $346M $332.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.4M $18.5M $18.1M $17.2M $17.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $667.1M $501.3M $612.4M $934.6M $556.6M
 
Long-Term Debt $816.1M $781.8M $815M $597.6M $685.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.5B $1.7B $1.8B $1.5B
 
Common Stock $1.4B $1.3B $1B $1.1B $993.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.5B $1.5B $1.7B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $29.4M $17.4M $31.7M $33.9M $38.8M
Total Equity $1.6B $1.5B $1.5B $1.7B $1.9B
 
Total Liabilities and Equity $3.3B $3B $3.2B $3.5B $3.4B
Cash and Short Terms $252.6M $90.8M $112.8M $303.3M $127.7M
Total Debt $1.1B $800.4M $833M $614.8M $703M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $83.2M $86.4M $92.7M $223.4M $461.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $333.8M $416.9M $415.3M $453.3M $480.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $710.9M $876.2M $911M $1.1B $1.4B
 
Property Plant And Equipment $1.8B $1.7B $1.8B $2.3B $2.3B
Long-Term Investments $102.9M $101.2M $113.8M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $42M $151.1M --
Total Assets $3.1B $3.2B $3.3B $3.6B $4B
 
Accounts Payable $348.1M $421.1M $452.3M $463.1M $490M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $463.5M --
Total Current Liabilities $520.3M $560.7M $558.1M $908.9M $625.4M
 
Long-Term Debt $762.8M $840.3M $797M $524.8M $680.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.6B $1.7B $1.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24.5M $27.7M $32.4M $39M $125.3M
Total Equity $1.5B $1.5B $1.6B $1.9B $2.4B
 
Total Liabilities and Equity $3.1B $3.2B $3.3B $3.6B $4B
Cash and Short Terms $83.2M $86.4M $92.7M $223.4M $461.1M
Total Debt $935M $840.3M $797M $524.8M $680.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3M $108.2M $116.1M $294.7M $314M
Depreciation & Amoritzation $158.2M $161.6M $160.3M $162.7M $179.6M
Stock-Based Compensation $2M $1M -- $16.1M $21.8M
Change in Accounts Receivable -$13.5M -$62.2M -$75.2M -$59.8M -$39.5M
Change in Inventories $15.4M -$53M -$104.9M -$15.6M -$53.9M
Cash From Operations $287.9M $217.4M $221.1M $442.5M $451.4M
 
Capital Expenditures $96.1M $149M $254.2M $242.2M $271.1M
Cash Acquisitions $25.2M $48.3M -- -- --
Cash From Investing -$118.2M -$186.6M -$248.2M -$243.1M -$286.1M
 
Dividends Paid (Ex Special Dividend) $20.1M $37.8M $40.6M $48.6M $68.6M
Special Dividend Paid
Long-Term Debt Issued $546.3M $287.7M $592.2M $483.9M $331.7M
Long-Term Debt Repaid -$525.3M -$411.7M -$449.2M -$412.9M -$545M
Repurchase of Common Stock $10.1M $4.7M $25M $16.1M $24.3M
Other Financing Activities -$24.9M -$48.3M -- -$86.6M $86.6M
Cash From Financing -$26.4M -$184.3M $59.4M -$98.5M -$238.1M
 
Beginning Cash (CF) $252.6M $90.8M $112.8M $214.9M $127.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $132.3M -$149.6M $27.1M $96M -$77.1M
Ending Cash (CF) $373.9M -$54.8M $134.8M $306.1M $46.3M
 
Levered Free Cash Flow $191.8M $68.4M -$33.1M $200.3M $180.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.5M $44M $95.8M -- --
Depreciation & Amoritzation $40.2M $35.8M $41M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $32.9M $22.4M $101M -- --
 
Capital Expenditures $45M $64.4M $44.3M -- --
Cash Acquisitions -$48.3K -- -- -- --
Cash From Investing -$40.5M -$59.5M -$41.1M -- --
 
Dividends Paid (Ex Special Dividend) $36.5M $38.6M $49.1M -- --
Special Dividend Paid -- -- -- -- $2.4M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $6.4M $3.7M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$18.8M $36.2M -$82.3M -- --
 
Beginning Cash (CF) $83.2M $86.4M $92.7M $223.4M $461.1M
Foreign Exchange Rate Adjustment $569.3K $1.2M $762.6K -- --
Additions / Reductions -$25.8M $268.8K -$21.7M -- --
Ending Cash (CF) $57.9M $87.8M $71.7M -- --
 
Levered Free Cash Flow -$12.1M -$42M $56.7M -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $45.5M $87.6M $185.6M $334.5M $238.5M
Depreciation & Amoritzation $162.2M $159M $161.8M $167.6M $191.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $315M $129.4M $356.6M $495.7M $497.5M
 
Capital Expenditures $110.5M $180.4M $265.9M $108M $295.4M
Cash Acquisitions $73.9M -$300 -- -$14.8M $77.1M
Cash From Investing -$187.3M -$179.9M -$269.8M -$236.6M -$211.8M
 
Dividends Paid (Ex Special Dividend) $21.1M $37.6M $39.2M -$47.9M -$67.6M
Special Dividend Paid
Long-Term Debt Issued $511.5M $362.1M $456M $499.8M $283.4M
Long-Term Debt Repaid -$766.5M -$251.4M -$437.9M -$434.9M -$452.5M
Repurchase of Common Stock $1.1M $17.1M $19.1M -$20.2M -$25.7M
Other Financing Activities -$73.4M -- -- -- --
Cash From Financing -$292.5M $41.1M -$58.1M -$153.2M $150.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$172.7M -$8.6M $20.8M $104.5M $436.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $204.5M -$51M $90.6M $263.7M $202.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $98.4M $92.3M $215.6M -- --
Depreciation & Amoritzation $119.3M $112.3M $119.1M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $145.1M $47M $267M -- --
 
Capital Expenditures $110.5M $164.7M $165.8M -- --
Cash Acquisitions $49.2M -- -- -- --
Cash From Investing -$153.4M -$164.9M -$169.7M -- --
 
Dividends Paid (Ex Special Dividend) $36.8M $38.9M $49.7M -- --
Special Dividend Paid -- -- -- -- $2.4M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $924.7K $19.8M $11.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$156.5M $125.7M -$113.9M -- --
 
Beginning Cash (CF) $345.1M $256.5M $279.6M $635.5M $1.6B
Foreign Exchange Rate Adjustment $3.1M $516.1K -$2.6M -- --
Additions / Reductions -$161.7M $8.3M -$19.1M -- --
Ending Cash (CF) $186.5M $265.3M $257.9M -- --
 
Levered Free Cash Flow $34.6M -$117.7M $101.2M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock