Financhill
Sell
50

SLVYY Quote, Financials, Valuation and Earnings

Last price:
$3.08
Seasonality move :
-15.34%
Day range:
$3.10 - $3.17
52-week range:
$2.80 - $3.86
Dividend yield:
8.43%
P/E ratio:
19.67x
P/S ratio:
0.61x
P/B ratio:
2.30x
Volume:
3.1K
Avg. volume:
33.5K
1-year change:
-5.38%
Market cap:
$3.3B
Revenue:
$5.5B
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.1B $13.5B $8.4B $6.5B $5.5B
Revenue Growth (YoY) -11.87% 22.04% -37.95% -22.34% -14.8%
 
Cost of Revenues $8.6B $10.4B $7B $5.1B $4.4B
Gross Profit $2.5B $3.1B $1.4B $1.4B $1.2B
Gross Profit Margin 22.19% 22.71% 17.05% 21.96% 21.37%
 
R&D Expenses $240.5M $265.9M $37.8M $37.8M $27M
Selling, General & Admin $1B $1.1B $495M $460.6M $453.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.6B $587.5M $566.5M $442.4M
Operating Income $945M $1.5B $841.8M $863.8M $743.1M
 
Net Interest Expenses $130M $126.5M $56.8M $76.8M $116.8M
EBT. Incl. Unusual Items -$1B $1.1B $1B $137.3M $305M
Earnings of Discontinued Ops. $185.8M $5.9M $1.1B $2.3B --
Income Tax Expense $282.7M $130M $239.6M $224.9M $94.1M
Net Income to Company -$1.1B $1.2B $2B $2.3B $252M
 
Minority Interest in Earnings $37.6M $48.5M $14.7M $9.7M $10.8M
Net Income to Common Excl Extra Items -$1.2B $1.2B $950.1M -$30.3M $252M
 
Basic EPS (Cont. Ops) -$1.22 $1.08 $1.93 $2.17 $0.23
Diluted EPS (Cont. Ops) -$1.22 $1.08 $1.92 $2.15 $0.23
Weighted Average Basic Share $1B $1B $1B $1B $1.1B
Weighted Average Diluted Share $1B $1B $1B $1.1B $1.1B
 
EBITDA $2.1B $2.6B $1.2B $1.2B $1.1B
EBIT $945M $1.5B $841.8M $863.8M $743.1M
 
Revenue (Reported) $11.1B $13.5B $8.4B $6.5B $5.5B
Operating Income (Reported) $945M $1.5B $841.8M $863.8M $743.1M
Operating Income (Adjusted) $945M $1.5B $841.8M $863.8M $743.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $4.4B $1.5B $1.4B $1.4B
Revenue Growth (YoY) 27.24% 31.51% -66.53% -7.89% 2.1%
 
Cost of Revenues $2.5B $3.3B $1.1B $1.1B $1.1B
Gross Profit $881.7M $1.1B $339.4M $302.1M $309.7M
Gross Profit Margin 26.12% 25.28% 22.84% 22.07% 22.16%
 
R&D Expenses $84.9M $98.7M $12M $9.9M $9.3M
Selling, General & Admin $360.7M $350.3M $129.5M $116.4M $134.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $445.6M $449M $141.4M $126.3M $143.7M
Operating Income $436.1M $673.5M $198M $175.8M $165.9M
 
Net Interest Expenses $30.6M $30.2M $15.2M $29.7M $29.2M
EBT. Incl. Unusual Items $265.2M $493.3M $104.4M $20.9M $49.1M
Earnings of Discontinued Ops. $5.9M -- $128.4M -- --
Income Tax Expense $13M $70.5M $1.1M $12.1M $18.7M
Net Income to Company $316.2M $461.9M $246.7M $20.7M $43.2M
 
Minority Interest in Earnings $11.8M $5M $3.3M -$1.1M $1.2M
Net Income to Common Excl Extra Items $307.6M $459.1M $114.2M $19.8M $40.9M
 
Basic EPS (Cont. Ops) $0.29 $0.44 $0.23 $0.02 $0.04
Diluted EPS (Cont. Ops) $0.29 $0.44 $0.23 $0.02 $0.04
Weighted Average Basic Share $1B $1B $1B $1B $1B
Weighted Average Diluted Share $1B $1B $1.1B $1.1B $1.1B
 
EBITDA $687.2M $923.2M $452.5M $272.4M $282.8M
EBIT $436.1M $673.5M $198M $175.8M $165.9M
 
Revenue (Reported) $3.4B $4.4B $1.5B $1.4B $1.4B
Operating Income (Reported) $436.1M $673.5M $198M $175.8M $165.9M
Operating Income (Adjusted) $436.1M $673.5M $198M $175.8M $165.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.6B $16.7B $7B $5.7B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2B $12.6B $5.4B $4.4B $4.3B
Gross Profit $3.4B $4.1B $1.6B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $377.9M $377.2M $44.8M $44.4M $24.9M
Selling, General & Admin $1.4B $1.5B $568.2M $480M $489.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.9B $613M $524.4M $514.3M
Operating Income $1.6B $2.2B $976.5M $709M $637.7M
 
Net Interest Expenses $127.9M $123.2M $55.4M $126.7M $109.5M
EBT. Incl. Unusual Items $835.3M $2.2B $449.6M $111.5M $194.6M
Earnings of Discontinued Ops. $10.7M -- $762.9M $1.8B --
Income Tax Expense $178.8M $317.7M $126.2M $226.4M $56.4M
Net Income to Company $811M $2.1B $1.1B $1.8B $182.5M
 
Minority Interest in Earnings $43M $39.6M $8.6M $10.8M $8.7M
Net Income to Common Excl Extra Items $818.8M $2B $385.7M -$60.8M $175.9M
 
Basic EPS (Cont. Ops) $0.60 $1.93 $1.10 $1.67 $0.16
Diluted EPS (Cont. Ops) $0.60 $1.93 $1.09 $1.66 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7B $3.1B $1.8B $1.2B $1B
EBIT $1.6B $2.2B $976.5M $709M $637.7M
 
Revenue (Reported) $12.6B $16.7B $7B $5.7B $5.4B
Operating Income (Reported) $1.6B $2.2B $976.5M $709M $637.7M
Operating Income (Adjusted) $1.6B $2.2B $976.5M $709M $637.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.8B $12.9B $5.1B $4.2B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1B $9.6B $3.9B $3.3B $3.2B
Gross Profit $2.7B $3.3B $1.2B $950.6M $860.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $284.9M $277.7M $33.6M $27.2M $14.2M
Selling, General & Admin $1.1B $1.1B $424.4M $335.9M $374.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.4B $457.9M $363.1M $388.4M
Operating Income $1.3B $1.9B $753.1M $587.5M $472.3M
 
Net Interest Expenses $95.7M $92.3M $41.1M $90.2M $82.8M
EBT. Incl. Unusual Items $724.4M $1.8B $298.6M $267.4M $156.2M
Earnings of Discontinued Ops. $5.9M -- $474.2M -- --
Income Tax Expense $129.9M $316.6M $86.4M $86.6M $47.8M
Net Income to Company $733.2M $1.6B $733.3M $218.5M $146.5M
 
Minority Interest in Earnings $35.9M $27M $6.5M $8.6M $5.5M
Net Income to Common Excl Extra Items $724.7M $1.6B $250M $216.7M $140.7M
 
Basic EPS (Cont. Ops) $0.67 $1.53 $0.69 $0.20 $0.13
Diluted EPS (Cont. Ops) $0.67 $1.52 $0.68 $0.20 $0.13
Weighted Average Basic Share $3.1B $3.1B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $3.1B $3.1B $3.2B $3.2B $3.2B
 
EBITDA $2.1B $2.6B $1.5B $882M $778.9M
EBIT $1.3B $1.9B $753.1M $587.5M $472.3M
 
Revenue (Reported) $9.8B $12.9B $5.1B $4.2B $4.1B
Operating Income (Reported) $1.3B $1.9B $753.1M $587.5M $472.3M
Operating Income (Adjusted) $1.3B $1.9B $753.1M $587.5M $472.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $1.1B $1B $700.3M $562.3M
Short Term Investments $266.9M $1.5B $812.9M $140.4M $17.7M
Accounts Receivable, Net $1.5B $2.1B $2.2B $927.9M $855.3M
Inventory $1.6B $2.2B $2.4B $750.1M $678.3M
Prepaid Expenses $84.9M $214M $159.8M $40.9M $33.3M
Other Current Assets $2.5M -- -- $1.1M --
Total Current Assets $5.5B $7.8B $7.5B $3B $2.5B
 
Property Plant And Equipment $6.3B $6.2B $6.2B $2.7B $2.5B
Long-Term Investments $737.8M $935.9M $1B $387.7M $318.9M
Goodwill $4B $3.8B $3.7B $844.5M $813.7M
Other Intangibles $2.6B $2.4B $2.2B $222.2M $226.8M
Other Long-Term Assets $361.6M $818.6M $501.9M $294M $226.8M
Total Assets $20.5B $22.8B $22B $7.8B $6.9B
 
Accounts Payable $1.5B $2.4B $2.5B $939M $838.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $113.2M $109.8M $119M $69.6M $72.8M
Other Current Liabilities $168.5M $107.6M $1.6B $648.9M $478.7M
Total Current Liabilities $3.4B $6.3B $5.2B $2.4B $2B
 
Long-Term Debt $6.1B $5B $4.5B $2.2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $13.8B $14.8B $12.6B $6.3B $5.5B
 
Common Stock $1.9B $1.8B $1.7B $261.8M $245.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.6B $7.9B $9.4B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $129.7M $127.4M $65.1M $46.4M $67.3M
Total Equity $6.8B $8B $9.5B $1.4B $1.5B
 
Total Liabilities and Equity $20.5B $22.8B $22B $7.8B $6.9B
Cash and Short Terms $1.3B $1.1B $1B $700.3M $562.3M
Total Debt $6.3B $5.7B $4.6B $2.3B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $924.8M $1.7B $620.5M $481.8M
Short Term Investments $219.2M $405M $152.4M $36.9M --
Accounts Receivable, Net $1.9B $2.4B $2B $832.6M $826M
Inventory $1.9B $2.3B $2B $674.1M $679.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M -$982.9K -$1.1M $1.1M --
Total Current Assets $8.2B $9.3B $7B $2.6B $2.6B
 
Property Plant And Equipment $6.1B $5.7B $6.4B $2.6B $2.8B
Long-Term Investments $853M $1.1B $591.8M $357.1M $350.2M
Goodwill $3.9B $3.6B $3.7B $873.4M --
Other Intangibles $2.4B $2.2B $2.1B $239M --
Other Long-Term Assets $747M $1.1B $299.6M $274.8M --
Total Assets $23.1B $23.7B $21.1B $7.3B $7.4B
 
Accounts Payable $2B $2.6B $1.7B $772.3M $811.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.3B $3B $1B $495.9M --
Total Current Liabilities $5.4B $7B $6B $1.9B $1.8B
 
Long-Term Debt $5.9B $4.3B $2.5B $2.2B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $15.3B $14.3B $11.2B $5.8B $5.9B
 
Common Stock $1.8B $1.6B $1.7B $264.5M $278.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $158.8M $70.5M $61.4M $67M $71.7M
Total Equity $7.8B $9.4B $9.9B $1.5B $1.5B
 
Total Liabilities and Equity $23.1B $23.7B $21.1B $7.3B $7.4B
Cash and Short Terms $1.6B $924.8M $1.7B $620.5M $481.8M
Total Debt $6B $4.3B $2.5B $2.2B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1B $1.2B $2B $2.3B $252M
Depreciation & Amoritzation $1.2B $1.1B $970M $1.1B $342.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $99.2M -$542.5M -$202.8M $131.9M $3.2M
Change in Inventories $114M -$504.7M -$315.3M $232.4M $19.5M
Cash From Operations $1.3B $1.7B $2B $2B $604.7M
 
Capital Expenditures $609.9M $751.7M $955.3M $1.2B $308.3M
Cash Acquisitions $13.7M $26M $123M $778.4M --
Cash From Investing $806M -$561.4M -$998.4M -$1.9B -$305M
 
Dividends Paid (Ex Special Dividend) $441.2M $459.8M $438.3M $458.4M $281.2M
Special Dividend Paid
Long-Term Debt Issued $1.2B $293.4M $261.5M $3.5B $1.8B
Long-Term Debt Repaid -$2.1B -$726.5M -$839.5M -$3B -$1.9B
Repurchase of Common Stock $21.7M -- -- -- $17.3M
Other Financing Activities -$122.2M -$94.7M $25.3M -$256.6M $100.7M
Cash From Financing -$1.8B -$1.2B -$1.1B -$450.8M -$332.1M
 
Beginning Cash (CF) $669.3M $705.1M $672.4M $331.4M $218.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $228M -$80.4M -$9.5M -$376.2M -$48.7M
Ending Cash (CF) $827.7M $633M $670.3M -$57.8M $153.6M
 
Levered Free Cash Flow $693.1M $913.7M $1.1B $875.7M $296.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $316.2M $461.9M $246.7M $20.7M $43.2M
Depreciation & Amoritzation $251.9M $255.3M $256.6M $96.8M $119.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $531.3M $517.2M $698.8M $151.7M $212.7M
 
Capital Expenditures $174.7M $211.3M $313M $69M $69.3M
Cash Acquisitions -$155.1K -$2.6M -$1.1M -- --
Cash From Investing -$174.1M -$165.3M -$314.4M -$64.7M -$64.3M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$9.5M $1.8M $1.6M $10M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33.2M $339K $562.8M $45.1M --
Long-Term Debt Repaid -$192.6M -$431.8M -$558.4M -$45.8M --
Repurchase of Common Stock -- -- -- -- $474.3K
Other Financing Activities $56.2M -$61.7M $5.7M $55.6M --
Cash From Financing -$128.6M -$554.5M -$49.8M -$3.9M -$67.1M
 
Beginning Cash (CF) $1.6B $924.8M $1.7B $620.5M $481.8M
Foreign Exchange Rate Adjustment -$2.4M $5.9M $4.3M -$1.2M -$2.6M
Additions / Reductions $226.2M -$196.7M $338.9M $82M $78.6M
Ending Cash (CF) $1.9B $733.9M $2.1B $701.3M $557.7M
 
Levered Free Cash Flow $356.5M $305.8M $385.8M $82.7M $143.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $811M $2.1B $1.1B $1.8B $182.5M
Depreciation & Amoritzation -$487.6M $1B $971.4M $615M $358.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.9B $2.5B $580.7M $590.3M
 
Capital Expenditures $609.8M $859.4M $1.2B $514.8M $336.8M
Cash Acquisitions $27.7M $116.1M $6.1M $777.3M $800
Cash From Investing -$489.8M -$821.6M -$731.8M -$1.8B -$310M
 
Dividends Paid (Ex Special Dividend) $471.7M $421.3M $464.5M $281.8M $292M
Special Dividend Paid
Long-Term Debt Issued $243.4M $211.7M $732.9M $4.7B --
Long-Term Debt Repaid -$263M -$993.7M -$999.1M -$4.3B --
Repurchase of Common Stock -$7.5M -- -- -- $31M
Other Financing Activities -$33.9M -$245.7M -$72.3M -$975.6K --
Cash From Financing -$749.4M -$1.6B -$965.1M $55.2M -$426.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $371.3M -$550.5M $754.4M -$1.2B -$164.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $996.1M $1.3B $65.9M $253.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $733.2M $1.6B $733.3M $218.5M $146.5M
Depreciation & Amoritzation $808.7M $746.9M $759.4M $294.6M $306.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.4B $1.9B $441.4M $421.5M
 
Capital Expenditures $407.3M $515M $794.2M $153.3M $179.2M
Cash Acquisitions $26.4M $116.5M $1.1M -- $800
Cash From Investing -$311.5M -$571.6M -$315.5M -$156.6M -$158.9M
 
Dividends Paid (Ex Special Dividend) $464.8M $426.3M $458M $278.3M $286.3M
Special Dividend Paid -- -- -- $10.8M --
Long-Term Debt Issued $242.9M $161.2M $632.6M $1.8B $117.9M
Long-Term Debt Repaid -$226.4M -$493.6M -$653.3M -$1.9B -$124.7M
Repurchase of Common Stock -- -- -- -- $13.5M
Other Financing Activities $75.5M -$75.6M -$173.1M $82.5M $2.3M
Cash From Financing -$473.2M -$900.7M -$814.9M -$303.3M -$394.5M
 
Beginning Cash (CF) $4.6B $3.3B $4.6B $1.7B $1.4B
Foreign Exchange Rate Adjustment $3.6M $31M -$1.1M -$12M -$13.5M
Additions / Reductions $474.4M $4.3M $768.1M -$30.4M -$145.4M
Ending Cash (CF) $5.1B $3.3B $5.3B $1.7B $1.2B
 
Levered Free Cash Flow $848.2M $930.6M $1.1B $288.1M $242.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.15% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.49% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock