Financhill
Sell
32

TOGI Quote, Financials, Valuation and Earnings

Last price:
$0.0600
Seasonality move :
47.2%
Day range:
$0.0510 - $0.0600
52-week range:
$0.0050 - $0.0990
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.71x
P/B ratio:
--
Volume:
368.6K
Avg. volume:
273.9K
1-year change:
390.6%
Market cap:
$10.6M
Revenue:
$4.9M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30 $5.3M $5.5M $4.2M $4.9M
Revenue Growth (YoY) -- 18434382.76% 3.29% -23.92% 16.93%
 
Cost of Revenues -- $3.7M $3.5M $3.3M $2.8M
Gross Profit $30 $1.7M $2M $895K $2.1M
Gross Profit Margin -- 31.5% 36.55% 21.31% 43.2%
 
R&D Expenses -- $504K $697K $418K $407K
Selling, General & Admin $11.8K $3M $5.5M $5.2M $4.9M
Other Inc / (Exp) $10K -- -- -- -$763K
Operating Expenses $54.4K $3.5M $6.2M $5.6M $4.9M
Operating Income -$54.3K -$1.8M -$4.2M -$4.7M -$2.8M
 
Net Interest Expenses $1.9K -- $5K $160K $424K
EBT. Incl. Unusual Items -$46.3K -$1.8M -$4.2M -$4.8M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5K
Net Income to Company -$46.3K -$1.8M -$4.9M -$6.9M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.3K -$1.8M -$4.2M -$4.8M -$4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.09 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.09 -$0.04 -$0.02
Weighted Average Basic Share $133.7M $161.7M $54.3M $177.6M $183.9M
Weighted Average Diluted Share $133.7M $161.7M $54.3M $177.6M $183.9M
 
EBITDA -$1.7K -$1.7M -$3.7M -$4M -$2.1M
EBIT -$44.3K -$1.8M -$4.2M -$4.7M -$2.8M
 
Revenue (Reported) $30 $5.3M $5.5M $4.2M $4.9M
Operating Income (Reported) -$54.3K -$1.8M -$4.2M -$4.7M -$2.8M
Operating Income (Adjusted) -$44.3K -$1.8M -$4.2M -$4.7M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $1.8M $1.2M $1.3M $1.7M
Revenue Growth (YoY) 3649900% 66.85% -36.18% 10.64% 35.04%
 
Cost of Revenues $807K $931K $1.1M $615K $1M
Gross Profit $288K $896K $28K $675K $717K
Gross Profit Margin 26.3% 49.04% 2.4% 52.33% 41.16%
 
R&D Expenses $72K $71K $97K $97K $105K
Selling, General & Admin $712K $1.3M $1.1M $1.1M $1.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $784K $1.4M $1.2M $1.2M $1.1M
Operating Income -$496K -$483K -$1.2M -$560K -$349K
 
Net Interest Expenses -- $3K $25K $100K $160K
EBT. Incl. Unusual Items -$496K -$486K -$1.2M -$660K -$509K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$670.3K -$486K -$1.7M -$660K -$509K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$496K -$486K -$1.2M -$660K -$509K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.01 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $143M $43.9M $180.8M $183.9M $184M
Weighted Average Diluted Share $143M $43.9M $180.8M $183.9M $184M
 
EBITDA -$490K -$473K -$1M -$399K -$198K
EBIT -$496K -$483K -$1.2M -$560K -$349K
 
Revenue (Reported) $1.1M $1.8M $1.2M $1.3M $1.7M
Operating Income (Reported) -$496K -$483K -$1.2M -$560K -$349K
Operating Income (Adjusted) -$496K -$483K -$1.2M -$560K -$349K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $5.1M $4.3M $5.2M $6.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $807.6K $3.3M $3.7M $2.8M $3.7M
Gross Profit $287.4K $1.8M $605K $2.4M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $717K $420K $424K $434K
Selling, General & Admin $773.7K $4.5M $5.9M $4.6M $4.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $849.5K $5.3M $6.3M $5M $4.6M
Operating Income -$562.1K -$3.5M -$5.7M -$2.7M -$2.1M
 
Net Interest Expenses $30.2K $3K $116K $303K $603K
EBT. Incl. Unusual Items -$592.3K -$3.5M -$5.8M -$3M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $7K
Net Income to Company -- -$3.5M -$8M -$4.5M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$592.3K -$3.5M -$5.8M -$3M -$3.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.03 -$0.05 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -- -$0.03 -$0.05 -$0.02 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$555.5K -$3.2M -$5.1M -$2M -$1.5M
EBIT -$562.1K -$3.5M -$5.7M -$2.7M -$2.1M
 
Revenue (Reported) $1.1M $5.1M $4.3M $5.2M $6.2M
Operating Income (Reported) -$562.1K -$3.5M -$5.7M -$2.7M -$2.1M
Operating Income (Adjusted) -$562.1K -$3.5M -$5.7M -$2.7M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $4M $2.8M $3.8M $5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $807K $2.3M $2.4M $2M $2.9M
Gross Profit $288K $1.7M $336K $1.8M $2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72K $581K $304K $310K $337K
Selling, General & Admin $775.4K $3.6M $4M $3.4M $3.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $868.6K $4.2M $4.3M $3.7M $3.4M
Operating Income -$580.6K -$2.4M -$3.9M -$1.9M -$1.3M
 
Net Interest Expenses $5.1K $3K $114K $257K $436K
EBT. Incl. Unusual Items -$585.7K -$2.4M -$4.1M -$2.2M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $2K
Net Income to Company -$760K -$2.4M -$5.6M -$3.2M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$585.7K -$2.4M -$4.1M -$2.2M -$1.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.03 -$0.03 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.03 -$0.03 -$0.02 -$0.01
Weighted Average Basic Share $429.1M $378.3M $526.1M $551.8M $551.9M
Weighted Average Diluted Share $429.1M $378.3M $526.1M $551.8M $551.9M
 
EBITDA -$553.4K -$2.1M -$3.5M -$1.4M -$817K
EBIT -$580.6K -$2.4M -$3.9M -$1.9M -$1.3M
 
Revenue (Reported) $1.1M $4M $2.8M $3.8M $5M
Operating Income (Reported) -$580.6K -$2.4M -$3.9M -$1.9M -$1.3M
Operating Income (Adjusted) -$580.6K -$2.4M -$3.9M -$1.9M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29K $112K $95K $21K $27K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $627K $1M $966K $730K
Inventory $10.9K $1.2M $2.6M $1.3M $890K
Prepaid Expenses -- $1.8M $684K $630K $107K
Other Current Assets -- -- -- -- --
Total Current Assets $39.9K $3.8M $4.4M $3M $1.8M
 
Property Plant And Equipment $2.3K $355K $2M $1.5M $721K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $290K $270K $270K $270K
Total Assets $49.3K $4.4M $6.7M $4.7M $2.7M
 
Accounts Payable -- $657K $1.1M $1.6M $1.4M
Accrued Expenses $9.1K $260K $681K $1.1M $1.1M
Current Portion Of Long-Term Debt $92.8K -- $25K $51K $46K
Current Portion Of Capital Lease Obligations -- $73K $561K $619K $581K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $101.9K $1.2M $3.7M $8.4M $8.3M
 
Long-Term Debt -- $191K $1.3M $631K $50K
Capital Leases -- -- -- -- --
Total Liabilities $101.9K $1.4M $5M $9.1M $8.5M
 
Common Stock $133.7K -- $173K $184K $184K
Other Common Equity Adj -- -- -- -- --
Common Equity -$52.6K -$22M -$23.4M -$29.4M -$30.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$52.6K $3M $1.6M -$4.4M -$5.7M
 
Total Liabilities and Equity $49.3K $4.4M $6.7M $4.7M $2.7M
Cash and Short Terms $29K $112K $95K $21K $27K
Total Debt $92.8K $191K $1.3M $631K $50K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15K $65K $35K $33K $67K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.1M $696K $621K $951K
Inventory $10.9K $2.8M $1.9M $1.1M $1.1M
Prepaid Expenses -- -- $672K $698K $10K
Other Current Assets -- -- -- -- --
Total Current Assets $25.9K $4.7M $3.3M $2.4M $2.1M
 
Property Plant And Equipment $1.7K $2M $1.6M $1M $366K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $290K $270K $270K --
Total Assets $34.7K $7M $5.2M $3.8M $2.7M
 
Accounts Payable $9.8K $910K $1.2M $696K $1.5M
Accrued Expenses $9.6K -- $1.4M $1.6M --
Current Portion Of Long-Term Debt $79.6K $45K $51K $46K --
Current Portion Of Capital Lease Obligations -- $546K $611K $585K --
Other Current Liabilities -- $622K $25M -- --
Total Current Liabilities $119K $2.1M $32.5M $7.4M $10M
 
Long-Term Debt -- $1.5M $785K $201K --
Capital Leases -- -- -- -- --
Total Liabilities $119K $3.6M $33.3M $7.7M $10.2M
 
Common Stock $143K $162K $184K $184K $184K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$84.4K $3.4M -$28.1M -$4M -$7.4M
 
Total Liabilities and Equity $34.6K $7M $5.2M $3.8M $2.7M
Cash and Short Terms $15K $65K $35K $33K $67K
Total Debt $99.6K $1.5M $785K $201K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$46.3K -$1.8M -$4.9M -$6.9M -$4M
Depreciation & Amoritzation -- $93K $539K $621K $660K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $245K -$395K $56K $236K
Change in Inventories -- -$914K -$1.3M $403K $179K
Cash From Operations -$11.7K -$4.3M -$2.7M -$3.3M -$2.7M
 
Capital Expenditures $800 $18K $263K $42K $42K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$850 -$18K -$263K -$42K -$42K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $250K --
Long-Term Debt Repaid -$19.2K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $4.2M $2.9M $3.1M $2.7M
Cash From Financing -$19.2K $4.2M $2.9M $3.3M $2.7M
 
Beginning Cash (CF) $60.8K $112K $95K $21K $27K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.8K -$146K -$17K -$74K $6K
Ending Cash (CF) $29K -$34K $78K -$53K $33K
 
Levered Free Cash Flow -$12.6K -$4.4M -$2.9M -$3.4M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$670.3K -$486K -$1.7M -$660K -$509K
Depreciation & Amoritzation $68.4K $133K $157K $164K $151K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $110K -$181K -$189K $8K -$455K
Change in Inventories -$176K -$81K -$120K -$7K -$37K
Cash From Operations -$2.5M -$815K -$687K -$493K -$753K
 
Capital Expenditures -- $31K $14K $46K $91K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$31K -$14K -$46K -$91K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$45K $101K -- -- --
Long-Term Debt Repaid $7.1K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.7M $490K $671K $509K --
Cash From Financing $2.6M $591K $671K $509K $704K
 
Beginning Cash (CF) $15K $65K $35K $33K $67K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129K -$255K -$30K -$30K $67K
Ending Cash (CF) $144.1K -$190K $5K $3K $134K
 
Levered Free Cash Flow -$2.5M -$846K -$701K -$539K -$844K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$3.5M -$8M -$4.5M -$2.5M
Depreciation & Amoritzation -- $427K $596K $655K $612K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$327K $393K $75K -$330K
Change in Inventories -- -$2.3M $168K $630K -$318K
Cash From Operations -- -$4.4M -$2.4M -$3.1M -$2.6M
 
Capital Expenditures -- $195K $114K $67K $80K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$195K -$114K -$67K -$80K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $4.1M $2.3M $3.1M --
Cash From Financing -- $4.2M $2.4M $3.1M $2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$309K -$30K -$2K $34K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$4.6M -$2.5M -$3.1M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$760K -$2.4M -$5.6M -$3.2M -$1.7M
Depreciation & Amoritzation $69K $403K $460K $494K $446K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $110K -$462K $326K $345K -$221K
Change in Inventories -$176K -$1.5M -$21K $206K -$291K
Cash From Operations -$2.5M -$2.6M -$2.2M -$2M -$1.9M
 
Capital Expenditures -- $177K $28K $53K $91K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$177K -$28K -$53K -$91K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $101K $211K -- --
Long-Term Debt Repaid $10 -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.7M $2.6M $2M $2M $590K
Cash From Financing $2.7M $2.7M $2.2M $2M $2M
 
Beginning Cash (CF) $65.8K $73.3K $121K $199K $274K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $116K -$47K -$60K $12K $40K
Ending Cash (CF) $181.9K $26.2K $61K $211K $314K
 
Levered Free Cash Flow -$2.5M -$2.7M -$2.3M -$2M -$2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock