Financhill
Sell
39

ULBI Quote, Financials, Valuation and Earnings

Last price:
$6.60
Seasonality move :
-0.81%
Day range:
$6.43 - $6.63
52-week range:
$4.07 - $9.52
Dividend yield:
0%
P/E ratio:
64.04x
P/S ratio:
0.59x
P/B ratio:
0.80x
Volume:
22.3K
Avg. volume:
44.5K
1-year change:
-9.97%
Market cap:
$109.7M
Revenue:
$164.5M
EPS (TTM):
$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $107.7M $98.3M $131.8M $158.6M $164.5M
Revenue Growth (YoY) 0.86% -8.77% 34.17% 20.33% 3.66%
 
Cost of Revenues $77.1M $74.3M $103.7M $120.3M $123.2M
Gross Profit $30.6M $24M $28.1M $38.3M $41.3M
Gross Profit Margin 28.38% 24.43% 21.33% 24.15% 25.1%
 
R&D Expenses $5.8M $6.7M $7M $7.4M $8.2M
Selling, General & Admin $17.5M $17.8M $22.2M $22.2M $24.1M
Other Inc / (Exp) $1.8M $56K $376K $1.7M $276K
Operating Expenses $22.9M $24M $28M $28.8M $31.3M
Operating Income $7.7M $35K $129K $9.5M $10M
 
Net Interest Expenses $436K $242K $951K $2M $1.9M
EBT. Incl. Unusual Items $7M -$151K -$446K $9.1M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $79K -$326K $2M $1.9M
Net Income to Company $5.3M -$230K -$120K $7.2M $6.4M
 
Minority Interest in Earnings $99K $4K -$1K -$31K $97K
Net Income to Common Excl Extra Items $5.3M -$230K -$120K $7.2M $6.4M
 
Basic EPS (Cont. Ops) $0.33 -$0.01 -$0.01 $0.44 $0.38
Diluted EPS (Cont. Ops) $0.33 -$0.01 -$0.01 $0.44 $0.38
Weighted Average Basic Share $15.9M $16M $16.1M $16.2M $16.6M
Weighted Average Diluted Share $16.1M $16M $16.1M $16.2M $16.8M
 
EBITDA $10.6M $3.6M $4.6M $13.4M $14.1M
EBIT $7.7M $35K $129K $9.5M $10M
 
Revenue (Reported) $107.7M $98.3M $131.8M $158.6M $164.5M
Operating Income (Reported) $7.7M $35K $129K $9.5M $10M
Operating Income (Adjusted) $7.7M $35K $129K $9.5M $10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.8M $33.2M $39.5M $35.7M $43.4M
Revenue Growth (YoY) -10.68% 52.72% 18.82% -9.61% 21.51%
 
Cost of Revenues $16.8M $26.8M $29.9M $27.2M $34.2M
Gross Profit $5M $6.4M $9.5M $8.5M $9.2M
Gross Profit Margin 22.79% 19.25% 24.18% 23.68% 21.23%
 
R&D Expenses $1.7M $1.9M $1.8M $1.9M $2.8M
Selling, General & Admin $4.2M $5.4M $5.8M $6.1M $7.7M
Other Inc / (Exp) $54K $526K $200K $15K --
Operating Expenses $5.7M $7M $7.4M $7.9M $10.2M
Operating Income -$779K -$586K $2.1M $511K -$951K
 
Net Interest Expenses $53K $272K $586K $173K $992K
EBT. Incl. Unusual Items -$778K -$332K $1.7M $353K -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$175K -$90K $446K $74K -$504K
Net Income to Company -$603K -$242K $1.3M $279K -$1.2M
 
Minority Interest in Earnings -$18K -$3K -$27K $21K -$27K
Net Income to Common Excl Extra Items -$603K -$242K $1.3M $279K -$1.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.01 $0.08 $0.02 -$0.07
Diluted EPS (Cont. Ops) -$0.04 -$0.01 $0.08 $0.02 -$0.07
Weighted Average Basic Share $16.1M $16.1M $16.2M $16.6M $16.6M
Weighted Average Diluted Share $16.1M $16.1M $16.3M $16.9M $16.6M
 
EBITDA $69K $547K $3.1M $1.5M $468K
EBIT -$779K -$586K $2.1M $511K -$951K
 
Revenue (Reported) $21.8M $33.2M $39.5M $35.7M $43.4M
Operating Income (Reported) -$779K -$586K $2.1M $511K -$951K
Operating Income (Adjusted) -$779K -$586K $2.1M $511K -$951K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $103.5M $119.5M $150.2M $165.2M $186.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.9M $94M $115.3M $122.9M $143.5M
Gross Profit $26.6M $25.5M $34.9M $42.2M $43M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.6M $6.9M $7.2M $7.3M $9.2M
Selling, General & Admin $17.5M $20.9M $22.5M $23.3M $28.4M
Other Inc / (Exp) $1.7M $573K $1.4M $456K --
Operating Expenses $23.6M $26.8M $28.9M $30.1M $36.8M
Operating Income $3M -$1.3M $6M $12.1M $6.2M
 
Net Interest Expenses $228K $661K $1.8M $1.7M $3.8M
EBT. Incl. Unusual Items $4M -$1.4M $5.6M $10.9M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $972K -$382K $1.5M $1.9M $568K
Net Income to Company $3M -$1M $4.1M $9M $1.7M
 
Minority Interest in Earnings $10K $3K -$9K $35K $17K
Net Income to Common Excl Extra Items $3M -$1M $4.1M $9M $1.7M
 
Basic EPS (Cont. Ops) $0.19 -$0.06 $0.25 $0.55 $0.10
Diluted EPS (Cont. Ops) $0.19 -$0.06 $0.25 $0.54 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.3M $3M $10M $16.1M $11.5M
EBIT $3M -$1.3M $6M $12.1M $6.2M
 
Revenue (Reported) $103.5M $119.5M $150.2M $165.2M $186.5M
Operating Income (Reported) $3M -$1.3M $6M $12.1M $6.2M
Operating Income (Adjusted) $3M -$1.3M $6M $12.1M $6.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $95.7M $114.1M $120.6M $142.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.4M $87M $89.6M $109.9M --
Gross Profit $20.4M $27.1M $31M $32.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $5.6M $5.4M $6.8M --
Selling, General & Admin $16M $16.3M $17.4M $21.7M --
Other Inc / (Exp) $605K $1.6M $426K $79K --
Operating Expenses $20.4M $21.3M $22.5M $28M --
Operating Income -$88K $5.8M $8.5M $4.7M --
 
Net Interest Expenses $583K $1.5M $1.1M $3M --
EBT. Incl. Unusual Items -$66K $6M $7.8M $1.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$171K $1.7M $1.6M $306K --
Net Income to Company $105K $4.3M $6.2M $1.5M --
 
Minority Interest in Earnings -- -$8K $58K -$22K --
Net Income to Common Excl Extra Items $105K $4.3M $6.2M $1.5M --
 
Basic EPS (Cont. Ops) $0.01 $0.27 $0.37 $0.09 --
Diluted EPS (Cont. Ops) $0.01 $0.27 $0.37 $0.09 --
Weighted Average Basic Share $48.4M $48.5M $49.6M $49.9M --
Weighted Average Diluted Share $48.4M $48.6M $50.2M $50M --
 
EBITDA $3.3M $8.8M $11.5M $8.9M --
EBIT -$88K $5.8M $8.5M $4.7M --
 
Revenue (Reported) $95.7M $114.1M $120.6M $142.7M --
Operating Income (Reported) -$88K $5.8M $8.5M $4.7M --
Operating Income (Adjusted) -$88K $5.8M $8.5M $4.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.7M $8.4M $5.7M $10.3M $6.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1M $20.2M $27.8M $31.8M $29.4M
Inventory $28.2M $33.2M $41.2M $42.2M $51.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $4.7M $4.3M $5.9M $9.6M
Total Current Assets $64.5M $66.5M $79M $90.2M $97.2M
 
Property Plant And Equipment $25M $25.8M $23.9M $24.7M $44.6M
Long-Term Investments -- -- -- -- --
Goodwill $27M $38.1M $37.4M $37.6M $45M
Other Intangibles $9.2M $17.4M $15.9M $15.1M $24.6M
Other Long-Term Assets $2.3M $2.9M $2.3M $3.7M $4.8M
Total Assets $137.7M $159.5M $168.4M $178.3M $220.5M
 
Accounts Payable $10.8M $9.8M $16.1M $11.3M $14.2M
Accrued Expenses $4.8M $5.3M $7.9M $7.3M $9.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.7M $18.9M $28.9M $23.7M $29.3M
 
Long-Term Debt $1.5M $20.6M $20.6M $26.3M $54.5M
Capital Leases -- -- -- -- --
Total Liabilities $20.8M $41.8M $52M $52.8M $86.3M
 
Common Stock $2M $2.1M $2.1M $2.1M $2.1M
Other Common Equity Adj -$1.8M -$1.7M -$3.8M -$3.7M -$4M
Common Equity $116.8M $117.6M $116.3M $125.3M $134M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $123K $127K $126K $95K $192K
Total Equity $116.9M $117.7M $116.4M $125.4M $134.2M
 
Total Liabilities and Equity $137.7M $159.5M $168.4M $178.3M $220.5M
Cash and Short Terms $10.7M $8.4M $5.7M $10.3M $6.9M
Total Debt $2.9M $22.6M $22.6M $28.3M $57.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.9M $5.1M $9.3M $6.8M $9.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.2M $26.9M $27.2M $27.8M $30.9M
Inventory $28.2M $40.8M $46.6M $44M $52.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $6.2M $6.4M $7.9M --
Total Current Assets $64.5M $78.9M $89.6M $86.4M $100.6M
 
Property Plant And Equipment $24.7M $22.9M $23.1M $24.4M $44M
Long-Term Investments -- -- -- -- --
Goodwill $27M $37.1M $37.4M $37.8M --
Other Intangibles $8.7M $16.1M $15.3M $14.5M --
Other Long-Term Assets $1.8M $2M $2M $4.4M --
Total Assets $136.8M $167.9M $176.1M $172.4M $222.2M
 
Accounts Payable $9.2M $15.8M $13.5M $12.7M $14.2M
Accrued Expenses $6.1M $8.3M $8.4M $8.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.7M $28.1M $26.4M $26.2M $33.7M
 
Long-Term Debt $1.1M $21.9M $25.2M $9M $49M
Capital Leases -- -- -- -- --
Total Liabilities $18.3M $52.6M $54.4M $37.8M $84.8M
 
Common Stock $2.1M $2.1M $2.1M $2.1M $2.1M
Other Common Equity Adj -$1.8M -$4.8M -$4.2M -$3.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $124K $127K $118K $153K $170K
Total Equity $118.5M $115.3M $121.8M $134.6M $137.4M
 
Total Liabilities and Equity $136.8M $167.9M $176.1M $172.4M $222.2M
Cash and Short Terms $15.9M $5.1M $9.3M $6.8M $9.3M
Total Debt $1.3M $23.9M $27.2M $11M $52.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.3M -$230K -$120K $7.2M $6.4M
Depreciation & Amoritzation $2.9M $3.5M $4.5M $3.9M $4.2M
Stock-Based Compensation $943K $671K $776K $528K $698K
Change in Accounts Receivable $9.2M $4.4M -$7.9M -$3.9M $7.6M
Change in Inventories $1.8M -$1.3M -$8.7M -$943K -$109K
Cash From Operations $21.7M $4.3M -$1.3M $1.9M $16.6M
 
Capital Expenditures $3.1M $2.8M $1.7M $2.6M $1.9M
Cash Acquisitions -- $23.5M -- -- $48M
Cash From Investing -$3M -$26.3M -$1.7M -$2.6M -$50M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $21M $3.4M $7.3M $55M
Long-Term Debt Repaid -$15.8M -$1.5M -$2.8M -$3M -$25.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$90K -$262K -$115K -$8K -$1.4M
Cash From Financing -$15.7M $19.6M $518K $5.5M $29.9M
 
Beginning Cash (CF) $10.7M $8.4M $5.7M $10.3M $6.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$2.2M -$2.7M $4.6M -$3.4M
Ending Cash (CF) $14.1M $6.3M $2.7M $14.5M $3.5M
 
Levered Free Cash Flow $18.6M $1.5M -$2.9M -$623K $14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$603K -$242K $1.3M $279K -$1.2M
Depreciation & Amoritzation $848K $1.1M $987K $994K $1.4M
Stock-Based Compensation $142K $179K $131K $170K $236K
Change in Accounts Receivable $2.4M -$5M $1.4M $3.5M $1.3M
Change in Inventories -$847K -$2.1M -$744K -$2.3M -$2.2M
Cash From Operations $1.5M -$427K -$889K $4.7M $174K
 
Capital Expenditures $1.1M $811K $534K $594K $995K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$811K -$534K -$594K -$991K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.8M $2M -- --
Long-Term Debt Repaid -$397K -$500K -$500K -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$81K -- -- -$68K --
Cash From Financing -$394K $1.3M $2.4M -$4M -$627K
 
Beginning Cash (CF) $15.9M $5.1M $9.3M $6.8M $9.3M
Foreign Exchange Rate Adjustment $11K -$128K $12K $9K -$237K
Additions / Reductions $25K -$63K $1M $84K -$1.7M
Ending Cash (CF) $15.9M $4.9M $10.3M $6.9M $7.3M
 
Levered Free Cash Flow $408K -$1.2M -$1.4M $4.1M -$821K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3M -$1M $4.1M $9M $1.7M
Depreciation & Amoritzation $3.4M $4.3M $4M $3.9M $5.4M
Stock-Based Compensation $699K $711K $648K $594K $906K
Change in Accounts Receivable -$1.1M -$7.8M $117K -$333K $2M
Change in Inventories $1.8M -$10M -$5.7M $3.1M $317K
Cash From Operations $8.7M -$8M $2.1M $16M $12.6M
 
Capital Expenditures $3.5M $1.9M $1.8M $2.3M $3.6M
Cash Acquisitions -- $23.5M -- -- $48M
Cash From Investing -$3.5M -$25.4M -$1.8M -$2.3M -$51.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $24.3M $6.3M -- --
Long-Term Debt Repaid -$3.6M -$1.6M -$3M -$19.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$223K -$150K -- -- --
Cash From Financing -$3.4M $22.7M $4.2M -$16.1M $41.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$10.8M $4.3M -$2.5M $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.2M -$9.9M $231K $13.6M $9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $105K $4.3M $6.2M $1.5M --
Depreciation & Amoritzation $3.4M $2.9M $3M $4.2M --
Stock-Based Compensation $552K $424K $490K $698K --
Change in Accounts Receivable -$7.4M $565K $4.1M -$1.4M --
Change in Inventories -$8.7M -$5.6M -$1.6M -$1.1M --
Cash From Operations -$3.8M -$503K $13.5M $9.5M --
 
Capital Expenditures $1.4M $1.5M $1.3M $3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.5M -$1.3M -$3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4M $6.3M -- -- --
Long-Term Debt Repaid -$1.3M -$1.5M -$17.7M -$687K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36K -- -$68K -- --
Cash From Financing $2.1M $5.8M -$15.8M -$4M --
 
Beginning Cash (CF) $16.2M $23.2M $23.6M $28.9M --
Foreign Exchange Rate Adjustment -$236K -$153K $52K -$120K --
Additions / Reductions -$3.4M $3.6M -$3.5M $2.4M --
Ending Cash (CF) $12.6M $26.6M $20.1M $31.2M --
 
Levered Free Cash Flow -$5.2M -$2.1M $12.2M $6.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
13
CRVL alert for Feb 4

CorVel Corp. [CRVL] is down 2.07% over the past day.

Buy
62
DVA alert for Feb 4

DaVita, Inc. [DVA] is up 8.27% over the past day.

Sell
26
IT alert for Feb 4

Gartner, Inc. [IT] is down 2.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock