Financhill
Buy
52

ULBI Quote, Financials, Valuation and Earnings

Last price:
$5.86
Seasonality move :
7.71%
Day range:
$5.53 - $5.85
52-week range:
$4.07 - $9.52
Dividend yield:
0%
P/E ratio:
56.85x
P/S ratio:
0.52x
P/B ratio:
0.71x
Volume:
40.3K
Avg. volume:
45.4K
1-year change:
-18.86%
Market cap:
$97.4M
Revenue:
$164.5M
EPS (TTM):
$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $107.7M $98.3M $131.8M $158.6M $164.5M
Revenue Growth (YoY) 0.86% -8.77% 34.17% 20.33% 3.66%
 
Cost of Revenues $78.6M $74.3M $103.7M $120.3M $123.2M
Gross Profit $29.2M $24M $28.1M $38.3M $41.3M
Gross Profit Margin 27.07% 24.43% 21.33% 24.15% 25.1%
 
R&D Expenses $5.9M $6.7M $7M $7.4M $8.2M
Selling, General & Admin $17.5M $17.8M $22.2M $22.2M $24.1M
Other Inc / (Exp) $1.8M $56K $376K $1.7M $276K
Operating Expenses $23.5M $24M $28M $28.8M $31.3M
Operating Income $5.7M $35K $129K $9.5M $10M
 
Net Interest Expenses $436K $242K $951K $2M $1.9M
EBT. Incl. Unusual Items $7M -$151K -$446K $9.1M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $79K -$326K $2M $1.9M
Net Income to Company $5.3M -$230K -$120K $7.2M $6.4M
 
Minority Interest in Earnings -$99K $4K -$1K -$31K $97K
Net Income to Common Excl Extra Items $5.2M -$230K -$120K $7.2M $6.4M
 
Basic EPS (Cont. Ops) $0.33 -$0.01 -$0.01 $0.44 $0.38
Diluted EPS (Cont. Ops) $0.33 -$0.01 -$0.01 $0.44 $0.38
Weighted Average Basic Share $15.9M $16M $16.1M $16.2M $16.6M
Weighted Average Diluted Share $16.1M $16M $16.1M $16.2M $16.8M
 
EBITDA $10.4M $3.6M $4.6M $13.4M $14.1M
EBIT $7.5M $35K $129K $9.5M $10M
 
Revenue (Reported) $107.7M $98.3M $131.8M $158.6M $164.5M
Operating Income (Reported) $5.7M $35K $129K $9.5M $10M
Operating Income (Adjusted) $7.5M $35K $129K $9.5M $10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.8M $33.2M $39.5M $35.7M $43.4M
Revenue Growth (YoY) -10.68% 52.72% 18.82% -9.61% 21.51%
 
Cost of Revenues $16.8M $26.8M $29.9M $27.2M $34.2M
Gross Profit $5M $6.4M $9.5M $8.5M $9.2M
Gross Profit Margin 22.79% 19.25% 24.18% 23.68% 21.23%
 
R&D Expenses $1.7M $1.9M $1.8M $1.9M $2.8M
Selling, General & Admin $4.2M $5.4M $5.8M $6.1M $7.7M
Other Inc / (Exp) $54K $526K $200K $15K --
Operating Expenses $5.7M $7M $7.4M $7.9M $10.2M
Operating Income -$779K -$586K $2.1M $511K -$951K
 
Net Interest Expenses $53K $272K $586K $173K $992K
EBT. Incl. Unusual Items -$778K -$332K $1.7M $353K -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$175K -$90K $446K $74K -$504K
Net Income to Company -$603K -$242K $1.3M $279K -$1.2M
 
Minority Interest in Earnings -$18K -$3K -$27K $21K -$27K
Net Income to Common Excl Extra Items -$603K -$242K $1.3M $279K -$1.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.01 $0.08 $0.02 -$0.07
Diluted EPS (Cont. Ops) -$0.04 -$0.01 $0.08 $0.02 -$0.07
Weighted Average Basic Share $16.1M $16.1M $16.2M $16.6M $16.6M
Weighted Average Diluted Share $16.1M $16.1M $16.3M $16.9M $16.6M
 
EBITDA $69K $547K $3.1M $1.5M $468K
EBIT -$779K -$586K $2.1M $511K -$951K
 
Revenue (Reported) $21.8M $33.2M $39.5M $35.7M $43.4M
Operating Income (Reported) -$779K -$586K $2.1M $511K -$951K
Operating Income (Adjusted) -$779K -$586K $2.1M $511K -$951K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $103.5M $119.5M $150.2M $165.2M $186.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.9M $94M $115.3M $122.9M $143.5M
Gross Profit $26.6M $25.5M $34.9M $42.2M $43M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.6M $6.9M $7.2M $7.3M $9.2M
Selling, General & Admin $17.5M $20.9M $22.5M $23.3M $28.4M
Other Inc / (Exp) $1.7M $573K $1.4M $456K --
Operating Expenses $23.6M $26.8M $28.9M $30.1M $36.8M
Operating Income $3M -$1.3M $6M $12.1M $6.2M
 
Net Interest Expenses $228K $661K $1.8M $1.7M $3.8M
EBT. Incl. Unusual Items $4M -$1.4M $5.6M $10.9M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $972K -$382K $1.5M $1.9M $568K
Net Income to Company $3M -$1M $4.1M $9M $1.7M
 
Minority Interest in Earnings $10K $3K -$9K $35K $17K
Net Income to Common Excl Extra Items $3M -$1M $4.1M $9M $1.7M
 
Basic EPS (Cont. Ops) $0.19 -$0.06 $0.25 $0.55 $0.10
Diluted EPS (Cont. Ops) $0.18 -$0.06 $0.25 $0.54 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.3M $3M $10M $16.1M $11.5M
EBIT $3M -$1.3M $6M $12.1M $6.2M
 
Revenue (Reported) $103.5M $119.5M $150.2M $165.2M $186.5M
Operating Income (Reported) $3M -$1.3M $6M $12.1M $6.2M
Operating Income (Adjusted) $3M -$1.3M $6M $12.1M $6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $74.5M $95.7M $114.1M $120.6M $142.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.3M $75.4M $87M $89.6M $109.9M
Gross Profit $19.2M $20.4M $27.1M $31M $32.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.2M $5.4M $5.6M $5.4M $6.8M
Selling, General & Admin $12.9M $16M $16.3M $17.4M $21.7M
Other Inc / (Exp) $88K $605K $1.6M $426K $79K
Operating Expenses $17.9M $20.4M $21.3M $22.5M $28M
Operating Income $1.3M -$88K $5.8M $8.5M $4.7M
 
Net Interest Expenses $164K $583K $1.5M $1.1M $3M
EBT. Incl. Unusual Items $1.2M -$66K $6M $7.8M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $290K -$171K $1.7M $1.6M $306K
Net Income to Company $898K $105K $4.3M $6.2M $1.5M
 
Minority Interest in Earnings -$37K -- -$8K $58K -$22K
Net Income to Common Excl Extra Items $879K $105K $4.3M $6.2M $1.5M
 
Basic EPS (Cont. Ops) $0.05 $0.01 $0.27 $0.37 $0.09
Diluted EPS (Cont. Ops) $0.05 $0.01 $0.27 $0.37 $0.09
Weighted Average Basic Share $48.1M $48.4M $48.5M $49.6M $49.9M
Weighted Average Diluted Share $48.5M $48.4M $48.6M $50.2M $50M
 
EBITDA $3.9M $3.3M $8.8M $11.5M $8.9M
EBIT $1.3M -$88K $5.8M $8.5M $4.7M
 
Revenue (Reported) $74.5M $95.7M $114.1M $120.6M $142.7M
Operating Income (Reported) $1.3M -$88K $5.8M $8.5M $4.7M
Operating Income (Adjusted) $1.3M -$88K $5.8M $8.5M $4.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $8.4M $5.7M $10.3M $6.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1M $20.2M $27.8M $31.8M $29.4M
Inventory $28.2M $33.2M $41.2M $42.2M $51.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $4.7M $4.3M $5.9M $9.6M
Total Current Assets $64.5M $66.5M $79M $90.2M $97.2M
 
Property Plant And Equipment $22.9M $25.8M $23.9M $24.7M $44.6M
Long-Term Investments -- -- -- -- --
Goodwill $27M $38.1M $37.4M $37.6M $45M
Other Intangibles $9.2M $17.4M $15.9M $15.1M $24.6M
Other Long-Term Assets $2.3M $2.9M $2.3M $3.7M $4.8M
Total Assets $137.7M $159.5M $168.4M $178.3M $220.5M
 
Accounts Payable $10.8M $9.8M $16.1M $11.3M $14.2M
Accrued Expenses $4.8M $5.3M $7.9M $7.3M $9.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.7M $18.9M $28.9M $23.7M $29.3M
 
Long-Term Debt -- $20.6M $20.6M $26.3M $54.5M
Capital Leases -- -- -- -- --
Total Liabilities $20.8M $41.8M $52M $52.8M $86.3M
 
Common Stock $2M $2.1M $2.1M $2.1M $2.1M
Other Common Equity Adj -$1.8M -$1.7M -$3.8M -$3.7M -$4M
Common Equity $116.8M $117.6M $116.3M $125.3M $134M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $123K $127K $126K $95K $192K
Total Equity $116.9M $117.7M $116.4M $125.4M $134.2M
 
Total Liabilities and Equity $137.7M $159.5M $168.4M $178.3M $220.5M
Cash and Short Terms $10.6M $8.4M $5.7M $10.3M $6.9M
Total Debt $1.4M $22.6M $22.6M $28.3M $57.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.9M $5.1M $9.3M $6.8M $9.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.2M $26.9M $27.2M $27.8M $30.9M
Inventory $28.2M $40.8M $46.6M $44M $52.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $6.2M $6.4M $7.9M --
Total Current Assets $64.5M $78.9M $89.6M $86.4M $100.6M
 
Property Plant And Equipment $24.7M $22.9M $23.1M $24.4M $44M
Long-Term Investments -- -- -- -- --
Goodwill $27M $37.1M $37.4M $37.8M --
Other Intangibles $8.7M $16.1M $15.3M $14.5M --
Other Long-Term Assets $1.8M $2M $2M $4.4M --
Total Assets $136.8M $167.9M $176.1M $172.4M $222.2M
 
Accounts Payable $9.2M $15.8M $13.5M $12.7M $14.2M
Accrued Expenses $6.1M $8.3M $8.4M $8.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.7M $28.1M $26.4M $26.2M $33.7M
 
Long-Term Debt $1.1M $21.9M $25.2M $9M $49M
Capital Leases -- -- -- -- --
Total Liabilities $18.3M $52.6M $54.4M $37.8M $84.8M
 
Common Stock $2.1M $2.1M $2.1M $2.1M $2.1M
Other Common Equity Adj -$1.8M -$4.8M -$4.2M -$3.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $124K $127K $118K $153K $170K
Total Equity $118.5M $115.3M $121.8M $134.6M $137.4M
 
Total Liabilities and Equity $136.8M $167.9M $176.1M $172.4M $222.2M
Cash and Short Terms $15.9M $5.1M $9.3M $6.8M $9.3M
Total Debt $2M $23.9M $27.2M $11M $52.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.3M -$230K -$120K $7.2M $6.4M
Depreciation & Amoritzation $2.9M $3.5M $4.5M $3.9M $4.2M
Stock-Based Compensation $943K $671K $776K $528K $698K
Change in Accounts Receivable $9.2M $4.4M -$7.9M -$3.9M $7.6M
Change in Inventories $1.8M -$1.3M -$8.7M -$943K -$109K
Cash From Operations $21.7M $4.3M -$1.3M $1.9M $16.6M
 
Capital Expenditures $3.1M $2.8M $1.7M $2.6M $1.9M
Cash Acquisitions -- $23.5M -- -- $48M
Cash From Investing -$3M -$26.3M -$1.7M -$2.6M -$50M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $21M $3.4M $7.3M $55M
Long-Term Debt Repaid -$15.8M -$1.5M -$2.8M -$3M -$25.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$90K -$262K -$115K -$8K -$1.4M
Cash From Financing -$15.7M $19.6M $518K $5.5M $29.9M
 
Beginning Cash (CF) $7.4M $8.4M $5.7M $10.3M $6.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$2.2M -$2.7M $4.6M -$3.4M
Ending Cash (CF) $10.7M $6.3M $2.7M $14.5M $3.5M
 
Levered Free Cash Flow $18.6M $1.5M -$2.9M -$623K $14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$603K -$242K $1.3M $279K -$1.2M
Depreciation & Amoritzation $848K $1.1M $987K $994K $1.4M
Stock-Based Compensation $142K $179K $131K $170K $236K
Change in Accounts Receivable $2.4M -$5M $1.4M $3.5M $1.3M
Change in Inventories -$847K -$2.1M -$744K -$2.3M -$2.2M
Cash From Operations $1.5M -$427K -$889K $4.7M $174K
 
Capital Expenditures $1.1M $811K $534K $594K $995K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$811K -$534K -$594K -$991K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.8M $2M -- --
Long-Term Debt Repaid -$397K -$500K -$500K -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$81K -- -- -$68K --
Cash From Financing -$394K $1.3M $2.4M -$4M -$627K
 
Beginning Cash (CF) $15.9M $5.1M $9.3M $6.8M $9.3M
Foreign Exchange Rate Adjustment $11K -$128K $12K $9K -$237K
Additions / Reductions $25K -$63K $1M $84K -$1.7M
Ending Cash (CF) $15.9M $4.9M $10.3M $6.9M $7.3M
 
Levered Free Cash Flow $408K -$1.2M -$1.4M $4.1M -$821K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3M -$1M $4.1M $9M $1.7M
Depreciation & Amoritzation $3.4M $4.3M $4M $3.9M $5.4M
Stock-Based Compensation $699K $711K $648K $594K $906K
Change in Accounts Receivable -$1.1M -$7.8M $117K -$333K $2M
Change in Inventories $1.8M -$10M -$5.7M $3.1M $317K
Cash From Operations $8.7M -$8M $2.1M $16M $12.6M
 
Capital Expenditures $3.5M $1.9M $1.8M $2.3M $3.6M
Cash Acquisitions -- $23.5M -- -- $48M
Cash From Investing -$3.5M -$25.4M -$1.8M -$2.3M -$51.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $24.3M $6.3M -- --
Long-Term Debt Repaid -$3.6M -$1.6M -$3M -$19.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$223K -$150K -- -- --
Cash From Financing -$3.4M $22.7M $4.2M -$16.1M $41.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$10.8M $4.3M -$2.5M $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.2M -$9.9M $231K $13.6M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $898K $105K $4.3M $6.2M $1.5M
Depreciation & Amoritzation $2.6M $3.4M $2.9M $3M $4.2M
Stock-Based Compensation $512K $552K $424K $490K $698K
Change in Accounts Receivable $4.8M -$7.4M $565K $4.1M -$1.4M
Change in Inventories $17K -$8.7M -$5.6M -$1.6M -$1.1M
Cash From Operations $8.5M -$3.8M -$503K $13.5M $9.5M
 
Capital Expenditures $2.3M $1.4M $1.5M $1.3M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$1.4M -$1.5M -$1.3M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.4M $6.3M -- --
Long-Term Debt Repaid -$1.2M -$1.3M -$1.5M -$17.7M -$687K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$148K -$36K -- -$68K --
Cash From Financing -$936K $2.1M $5.8M -$15.8M -$4M
 
Beginning Cash (CF) $40.2M $16.2M $23.2M $23.6M $28.9M
Foreign Exchange Rate Adjustment -$2K -$236K -$153K $52K -$120K
Additions / Reductions $5.2M -$3.4M $3.6M -$3.5M $2.4M
Ending Cash (CF) $45.4M $12.6M $26.6M $20.1M $31.2M
 
Levered Free Cash Flow $6.1M -$5.2M -$2.1M $12.2M $6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock