Financhill
Sell
20

ULBI Quote, Financials, Valuation and Earnings

Last price:
$4.52
Seasonality move :
2.77%
Day range:
$4.23 - $4.53
52-week range:
$4.23 - $13.39
Dividend yield:
0%
P/E ratio:
11.59x
P/S ratio:
0.46x
P/B ratio:
0.56x
Volume:
85K
Avg. volume:
60K
1-year change:
-51.14%
Market cap:
$75.2M
Revenue:
$164.5M
EPS (TTM):
$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $107.7M $98.3M $131.8M $158.6M $164.5M
Revenue Growth (YoY) 0.86% -8.77% 34.17% 20.33% 3.66%
 
Cost of Revenues $78.6M $73.6M $102.4M $119.4M $122.1M
Gross Profit $29.2M $24.6M $29.4M $39.2M $42.3M
Gross Profit Margin 27.07% 25.08% 22.3% 24.71% 25.73%
 
R&D Expenses $5.9M $6.8M $7.1M $7.5M $8.3M
Selling, General & Admin $17.5M $17.8M $22.2M $22.2M $24.1M
Other Inc / (Exp) $1.8M $56K $376K $1.7M $276K
Operating Expenses $23.5M $24.6M $29.3M $29.7M $32.3M
Operating Income $5.7M $35K $129K $9.5M $10M
 
Net Interest Expenses $436K $242K $951K $2M $1.9M
EBT. Incl. Unusual Items $7M -$151K -$446K $9.1M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $79K -$326K $2M $1.9M
Net Income to Company $5.3M -$230K -$120K $7.2M $6.4M
 
Minority Interest in Earnings -$99K -$4K $1K $31K -$97K
Net Income to Common Excl Extra Items $5.2M -$234K -$119K $7.2M $6.3M
 
Basic EPS (Cont. Ops) $0.33 -$0.01 -$0.01 $0.44 $0.38
Diluted EPS (Cont. Ops) $0.33 -$0.01 -$0.01 $0.44 $0.38
Weighted Average Basic Share $15.9M $16M $16.1M $16.2M $16.6M
Weighted Average Diluted Share $16.1M $16M $16.1M $16.2M $16.8M
 
EBITDA $10.4M $3.6M $5M $15M $14.4M
EBIT $7.5M $91K $505K $11.1M $10.2M
 
Revenue (Reported) $107.7M $98.3M $131.8M $158.6M $164.5M
Operating Income (Reported) $5.7M $35K $129K $9.5M $10M
Operating Income (Adjusted) $7.5M $91K $505K $11.1M $10.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $29M $23.8M $36.1M $44.5M $43.9M
Revenue Growth (YoY) -6.6% -17.99% 51.95% 23.38% -1.56%
 
Cost of Revenues $21.6M $18.5M $28M $33.1M $33.3M
Gross Profit $7.4M $5.3M $8.1M $11.4M $10.6M
Gross Profit Margin 25.37% 22.26% 22.38% 25.6% 24.17%
 
R&D Expenses $1.5M $1.6M $1.7M $1.9M $2.4M
Selling, General & Admin $4.6M $4.9M $6.2M $5.9M $6.7M
Other Inc / (Exp) $1.6M -$32K -$229K $30K -$150K
Operating Expenses $6.1M $6.5M $7.9M $7.8M $9.1M
Operating Income $1.2M -$1.2M $217K $3.6M $1.5M
 
Net Interest Expenses $64K $78K $368K $566K $829K
EBT. Incl. Unusual Items $2.8M -$1.3M -$380K $3.1M $495K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $682K -$211K -$155K $263K $262K
Net Income to Company $2.1M -$1.1M -$225K $2.9M $233K
 
Minority Interest in Earnings -$9K -$3K $1K $23K -$39K
Net Income to Common Excl Extra Items $2.1M -$1.1M -$224K $2.9M $194K
 
Basic EPS (Cont. Ops) $0.13 -$0.07 -$0.01 $0.18 $0.01
Diluted EPS (Cont. Ops) $0.13 -$0.07 -$0.01 $0.17 $0.01
Weighted Average Basic Share $15.9M $16.1M $16.1M $16.3M $16.6M
Weighted Average Diluted Share $16.1M $16.1M $16.1M $16.4M $16.8M
 
EBITDA $3.6M -$340K $1M $4.6M $2.5M
EBIT $2.9M -$1.3M -$12K $3.7M $1.3M
 
Revenue (Reported) $29M $23.8M $36.1M $44.5M $43.9M
Operating Income (Reported) $1.2M -$1.2M $217K $3.6M $1.5M
Operating Income (Adjusted) $2.9M -$1.3M -$12K $3.7M $1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $107.7M $98.3M $131.8M $158.6M $164.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.6M $73.6M $102.4M $119.4M $122.1M
Gross Profit $29.2M $24.6M $29.4M $39.2M $42.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $6.8M $7.1M $7.5M $8.3M
Selling, General & Admin $17.5M $17.8M $22.2M $22.2M $24.1M
Other Inc / (Exp) $1.8M $56K $376K $1.7M $276K
Operating Expenses $23.5M $24.6M $29.3M $29.7M $32.3M
Operating Income $5.7M $35K $129K $9.5M $10M
 
Net Interest Expenses $436K $242K $951K $2M $1.9M
EBT. Incl. Unusual Items $7M -$151K -$446K $9.1M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $79K -$326K $2M $1.9M
Net Income to Company $5.3M -$230K -$120K $7.2M $6.4M
 
Minority Interest in Earnings -$99K -$4K $1K $31K -$97K
Net Income to Common Excl Extra Items $5.2M -$234K -$119K $7.2M $6.3M
 
Basic EPS (Cont. Ops) $0.33 -$0.02 -- $0.45 $0.39
Diluted EPS (Cont. Ops) $0.33 -$0.02 -- $0.44 $0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.4M $3.6M $5M $15M $14.4M
EBIT $7.5M $91K $505K $11.1M $10.2M
 
Revenue (Reported) $107.7M $98.3M $131.8M $158.6M $164.5M
Operating Income (Reported) $5.7M $35K $129K $9.5M $10M
Operating Income (Adjusted) $7.5M $91K $505K $11.1M $10.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $98.3M $131.8M $158.6M $164.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.6M $102.4M $119.4M $122.1M --
Gross Profit $24.6M $29.4M $39.2M $42.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.8M $7.1M $7.5M $8.3M --
Selling, General & Admin $17.8M $22.2M $22.2M $24.1M --
Other Inc / (Exp) $56K $376K $1.7M $276K --
Operating Expenses $24.6M $29.3M $29.7M $32.3M --
Operating Income $35K $129K $9.5M $10M --
 
Net Interest Expenses $242K $951K $2M $1.9M --
EBT. Incl. Unusual Items -$151K -$446K $9.1M $8.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79K -$326K $2M $1.9M --
Net Income to Company -$230K -$120K $7.2M $6.4M --
 
Minority Interest in Earnings -$4K $1K $31K -$97K --
Net Income to Common Excl Extra Items -$234K -$119K $7.2M $6.3M --
 
Basic EPS (Cont. Ops) -$0.02 -$0.00 $0.45 $0.39 --
Diluted EPS (Cont. Ops) -$0.02 -$0.00 $0.44 $0.39 --
Weighted Average Basic Share $64.1M $64.5M $64.9M $66.2M --
Weighted Average Diluted Share $64.6M $64.5M $65M $67.1M --
 
EBITDA $3.6M $5M $15M $14.4M --
EBIT $91K $505K $11.1M $10.2M --
 
Revenue (Reported) $98.3M $131.8M $158.6M $164.5M --
Operating Income (Reported) $35K $129K $9.5M $10M --
Operating Income (Adjusted) $91K $505K $11.1M $10.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $8.3M $5.6M $10.2M $6.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1M $20.2M $27.8M $31.8M $29.4M
Inventory $28.2M $33.2M $41.2M $42.2M $51.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $4.7M $4.3M $5.9M $9.6M
Total Current Assets $64.5M $66.5M $79M $90.2M $97.2M
 
Property Plant And Equipment $22.9M $23.2M $21.7M $21.1M $40.5M
Long-Term Investments -- -- -- -- --
Goodwill $27M $38.1M $37.4M $37.6M $45M
Other Intangibles $9.2M $17.4M $15.9M $15.1M $24.6M
Other Long-Term Assets $2.3M $2.9M $2.3M $3.7M $4.8M
Total Assets $137.7M $159.5M $168.4M $178.3M $220.5M
 
Accounts Payable $10.8M $9.8M $16.1M $11.3M $14.2M
Accrued Expenses $4.8M $5.3M $7.9M $7.3M $9.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.7M $18.9M $28.9M $23.7M $29.3M
 
Long-Term Debt -- $18.9M $19.3M $23.6M $51.5M
Capital Leases -- -- -- -- --
Total Liabilities $20.8M $41.8M $52M $52.8M $86.3M
 
Common Stock $2M $2.1M $2.1M $2.1M $2.1M
Other Common Equity Adj -$1.8M -$1.7M -$3.8M -$3.7M -$4M
Common Equity $116.8M $117.6M $116.3M $125.3M $134M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $123K $127K $126K $95K $192K
Total Equity $116.9M $117.7M $116.4M $125.4M $134.2M
 
Total Liabilities and Equity $137.7M $159.5M $168.4M $178.3M $220.5M
Cash and Short Terms $10.6M $8.3M $5.6M $10.2M $6.9M
Total Debt $1.4M $20.9M $21.3M $25.6M $54.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $8.3M $5.6M $10.2M $6.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1M $20.2M $27.8M $31.8M $29.4M
Inventory $28.2M $33.2M $41.2M $42.2M $51.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $4.7M $4.3M $5.9M $9.6M
Total Current Assets $64.5M $66.5M $79M $90.2M $97.2M
 
Property Plant And Equipment $22.9M $23.2M $21.7M $21.1M $40.5M
Long-Term Investments -- -- -- -- --
Goodwill $27M $38.1M $37.4M $37.6M $45M
Other Intangibles $9.2M $17.4M $15.9M $15.1M $24.6M
Other Long-Term Assets $2.3M $2.9M $2.3M $3.7M $4.8M
Total Assets $137.7M $159.5M $168.4M $178.3M $220.5M
 
Accounts Payable $10.8M $9.8M $16.1M $11.3M $14.2M
Accrued Expenses $4.8M $5.3M $7.9M $7.3M $9.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.7M $18.9M $28.9M $23.7M $29.3M
 
Long-Term Debt -- $18.9M $19.3M $23.6M $51.5M
Capital Leases -- -- -- -- --
Total Liabilities $20.8M $41.8M $52M $52.8M $86.3M
 
Common Stock $2M $2.1M $2.1M $2.1M $2.1M
Other Common Equity Adj -$1.8M -$1.7M -$3.8M -$3.7M -$4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $123K $127K $126K $95K $192K
Total Equity $116.9M $117.7M $116.4M $125.4M $134.2M
 
Total Liabilities and Equity $137.7M $159.5M $168.4M $178.3M $220.5M
Cash and Short Terms $10.6M $8.3M $5.6M $10.2M $6.9M
Total Debt $1.4M $20.9M $21.3M $25.6M $54.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.3M -$230K -$120K $7.2M $6.4M
Depreciation & Amoritzation $2.9M $3.5M $4.5M $3.9M $4.2M
Stock-Based Compensation $943K $671K $776K $528K $698K
Change in Accounts Receivable $9.2M $4.4M -$7.9M -$3.9M $7.6M
Change in Inventories $1.8M -$1.3M -$8.7M -$943K -$109K
Cash From Operations $21.7M $4.3M -$1.3M $1.9M $16.6M
 
Capital Expenditures $3.1M $2.8M $1.7M $2.6M $1.9M
Cash Acquisitions -- -$23.5M -- -- -$48M
Cash From Investing -$3M -$26.3M -$1.7M -$2.6M -$50M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $21M $3.4M $7.3M $55M
Long-Term Debt Repaid -$15.8M -$1.5M -$2.8M -$3M -$25.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$90K -$262K -$115K -$8K -$1.4M
Cash From Financing -$15.7M $19.6M $518K $5.5M $29.9M
 
Beginning Cash (CF) $7.4M $10.7M $8.4M $5.7M $10.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$2.4M -$2.4M $4.9M -$3.5M
Ending Cash (CF) $10.7M $8.4M $5.7M $10.3M $6.9M
 
Levered Free Cash Flow $18.6M $1.5M -$2.9M -$623K $14.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.1M -$1.1M -$225K $2.9M $233K
Depreciation & Amoritzation $748K $921K $1M $966K $1.2M
Stock-Based Compensation $187K $159K $224K $104K $208K
Change in Accounts Receivable -$5.9M -$391K -$448K -$4.5M $3.5M
Change in Inventories $1.8M -$1.3M -$33K $4.7M $1.4M
Cash From Operations $229K -$4.1M $2.6M $2.4M $3M
 
Capital Expenditures $1.2M $490K $283K $1M $606K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$24M -$283K -$1M -$48.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $21M -- $1M $55M
Long-Term Debt Repaid -$2.4M -$288K -$1.5M -$1.5M -$8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$75K -$114K -$79K -- -$1.3M
Cash From Financing -$2.4M $20.6M -$1.6M -$301K $45.7M
 
Beginning Cash (CF) $13.8M $15.9M $5.1M $9.3M $6.8M
Foreign Exchange Rate Adjustment $282K $128K -$40K -$149K -$18K
Additions / Reductions -$3.4M -$7.6M $702K $1.1M $98K
Ending Cash (CF) $10.7M $8.4M $5.7M $10.3M $6.9M
 
Levered Free Cash Flow -$970K -$4.6M $2.3M $1.4M $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.3M -$230K -$120K $7.2M $6.4M
Depreciation & Amoritzation $2.9M $3.5M $4.5M $3.9M $4.2M
Stock-Based Compensation $943K $671K $776K $528K $698K
Change in Accounts Receivable $9.2M $4.4M -$7.9M -$3.9M $7.6M
Change in Inventories $1.8M -$1.3M -$8.7M -$943K -$109K
Cash From Operations $21.7M $4.3M -$1.3M $1.9M $16.6M
 
Capital Expenditures $3.1M $2.8M $1.7M $2.6M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$26.3M -$1.7M -$2.6M -$50M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $21M $3.4M $7.3M --
Long-Term Debt Repaid -$15.8M -$1.5M -$2.8M -$3M -$25.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$90K -$262K -$115K -- --
Cash From Financing -$15.7M $19.6M $518K $5.5M $29.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$2.4M -$2.4M $4.9M -$3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.6M $1.5M -$2.9M -$623K $14.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$230K -$120K $7.2M $6.4M --
Depreciation & Amoritzation $3.5M $4.5M $3.9M $4.2M --
Stock-Based Compensation $671K $776K $528K $698K --
Change in Accounts Receivable $4.4M -$7.9M -$3.9M $7.6M --
Change in Inventories -$1.3M -$8.7M -$943K -$109K --
Cash From Operations $4.3M -$1.3M $1.9M $16.6M --
 
Capital Expenditures $2.8M $1.7M $2.6M $1.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.3M -$1.7M -$2.6M -$50M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21M $3.4M $7.3M $55M --
Long-Term Debt Repaid -$1.5M -$2.8M -$3M -$25.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$262K -$115K -- -$1.4M --
Cash From Financing $19.6M $518K $5.5M $29.9M --
 
Beginning Cash (CF) $56M $24.6M $28.9M $33.8M --
Foreign Exchange Rate Adjustment $126K -$276K -$302K $34K --
Additions / Reductions -$2.4M -$2.4M $4.9M -$3.5M --
Ending Cash (CF) $53.8M $21.9M $33.5M $30.4M --
 
Levered Free Cash Flow $1.5M -$2.9M -$623K $14.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock