Why Did SoFi Stock Drop?
Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…
Sell
24
TMVWY Quote, Financials, Valuation and Earnings
Last price:
$3.24
Seasonality move
:
7.79%
Day range:
$3.24 - $3.24
52-week range:
$3.03 - $7.90
Dividend yield:
0%
P/E ratio:
8.05x
P/S ratio:
1.27x
P/B ratio:
6.56x
Volume:
313
Avg. volume:
19.4K
1-year change:
-49.22%
Market cap:
$1B
Revenue:
$726.3M
EPS (TTM):
$0.40
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $519.4M | $592.3M | $594.7M | $677.5M | $726.3M | |
| Revenue Growth (YoY) | 18.93% | 14.04% | 0.41% | 13.92% | 7.2% | |
| Cost of Revenues | $88.5M | $83.9M | $85.4M | $88.4M | $87.4M | |
| Gross Profit | $430.9M | $508.4M | $509.3M | $589.1M | $638.8M | |
| Gross Profit Margin | 82.96% | 85.84% | 85.63% | 86.96% | 87.96% | |
| R&D Expenses | $47.2M | $73.4M | $73.1M | $86.6M | $86.5M | |
| Selling, General & Admin | $195.1M | $279.9M | $295.3M | $318.7M | $307.5M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $249.4M | $372.2M | $381.4M | $414.5M | $406.7M | |
| Operating Income | $181.5M | $136.2M | $127.9M | $174.6M | $232.1M | |
| Net Interest Expenses | $26.1M | $22.7M | $27.1M | $18.2M | $18.9M | |
| EBT. Incl. Unusual Items | $194.2M | $100.9M | $122.6M | $159.4M | $202.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $76.8M | $41.8M | $51.6M | $36.2M | $66.4M | |
| Net Income to Company | $194.2M | $100.9M | $122.6M | $159.4M | $199.5M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $117.4M | $59.2M | $71M | $123.3M | $133.1M | |
| Basic EPS (Cont. Ops) | $0.29 | $0.15 | $0.19 | $0.36 | $0.42 | |
| Diluted EPS (Cont. Ops) | $0.29 | $0.15 | $0.19 | $0.36 | $0.41 | |
| Weighted Average Basic Share | $400M | $400.3M | $369.2M | $344.3M | $320.5M | |
| Weighted Average Diluted Share | $400.1M | $401.2M | $370.1M | $346M | $324.1M | |
| EBITDA | $228.3M | $196.4M | $184.4M | $234.5M | $282.1M | |
| EBIT | $181.5M | $136.2M | $127.9M | $174.6M | $232.1M | |
| Revenue (Reported) | $519.4M | $592.3M | $594.7M | $677.5M | $726.3M | |
| Operating Income (Reported) | $181.5M | $136.2M | $127.9M | $174.6M | $232.1M | |
| Operating Income (Adjusted) | $181.5M | $136.2M | $127.9M | $174.6M | $232.1M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $150.5M | $144.4M | $172M | $185.3M | $221.4M | |
| Revenue Growth (YoY) | 9.87% | -4.09% | 19.15% | 7.73% | 19.49% | |
| Cost of Revenues | $19.7M | $24.9M | $22.6M | $19.1M | $29.3M | |
| Gross Profit | $130.8M | $119.4M | $149.4M | $166.2M | $192.1M | |
| Gross Profit Margin | 86.92% | 82.74% | 86.88% | 89.69% | 86.75% | |
| R&D Expenses | $17.5M | $15.3M | $21.3M | $23.4M | $27.5M | |
| Selling, General & Admin | $85.8M | $68.5M | $73.2M | $71.3M | $83M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $108.5M | $87.5M | $95.9M | $97.8M | $114.7M | |
| Operating Income | $22.4M | $32M | $53.5M | $68.4M | $77.4M | |
| Net Interest Expenses | $4.9M | $5.3M | $3.8M | $4.7M | $12.2M | |
| EBT. Incl. Unusual Items | $13M | $29.2M | $43.8M | $66.9M | $46.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $8.7M | $12.6M | $14.9M | $22.7M | $12.3M | |
| Net Income to Company | $12.9M | $29.6M | $44.1M | $65.4M | $47.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $4.3M | $16.6M | $28.9M | $43.4M | $33.5M | |
| Basic EPS (Cont. Ops) | $0.01 | $0.05 | $0.08 | $0.14 | $0.11 | |
| Diluted EPS (Cont. Ops) | $0.01 | $0.05 | $0.08 | $0.14 | $0.11 | |
| Weighted Average Basic Share | $400.3M | $360.3M | $341.2M | $316.9M | $313.9M | |
| Weighted Average Diluted Share | $401M | $360.5M | $343.7M | $319.5M | $316M | |
| EBITDA | $37.7M | $45.7M | $68.9M | $78.4M | $93M | |
| EBIT | $22.4M | $32M | $53.5M | $68.4M | $77.4M | |
| Revenue (Reported) | $150.5M | $144.4M | $172M | $185.3M | $221.4M | |
| Operating Income (Reported) | $22.4M | $32M | $53.5M | $68.4M | $77.4M | |
| Operating Income (Adjusted) | $22.4M | $32M | $53.5M | $68.4M | $77.4M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $585.3M | $592.7M | $655.6M | $712.8M | $808.9M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $85M | $83.7M | $85.8M | $92.1M | $102.3M | |
| Gross Profit | $500.3M | $509.1M | $569.8M | $620.7M | $706.6M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $72.1M | $73.3M | $83M | $88.6M | $101.3M | |
| Selling, General & Admin | $275.1M | $282.2M | $308.8M | $317M | $332.5M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $366.4M | $369.5M | $400.7M | $417.8M | $447.4M | |
| Operating Income | $133.9M | $139.5M | $169.1M | $202.9M | $259.2M | |
| Net Interest Expenses | $22.2M | $29.2M | $17.1M | $19.8M | $37.5M | |
| EBT. Incl. Unusual Items | $115.8M | $115M | $166.7M | $187M | $192.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $55.3M | $37M | $50.7M | $55.1M | $61.3M | |
| Net Income to Company | $116.9M | $116.1M | $166.8M | $181.6M | $191.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $60.5M | $78M | $116M | $128.8M | $127.3M | |
| Basic EPS (Cont. Ops) | $0.15 | $0.20 | $0.33 | $0.40 | $0.41 | |
| Diluted EPS (Cont. Ops) | $0.15 | $0.20 | $0.33 | $0.39 | $0.40 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $192.6M | $197.3M | $228.4M | $258.3M | $313.9M | |
| EBIT | $133.9M | $139.5M | $169.1M | $202.9M | $259.2M | |
| Revenue (Reported) | $585.3M | $592.7M | $655.6M | $712.8M | $808.9M | |
| Operating Income (Reported) | $133.9M | $139.5M | $169.1M | $202.9M | $259.2M | |
| Operating Income (Adjusted) | $133.9M | $139.5M | $169.1M | $202.9M | $259.2M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $441.1M | $441.6M | $502.1M | $537.4M | $620.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $64.2M | $63.9M | $64.5M | $68.3M | $83.1M | |
| Gross Profit | $376.9M | $377.6M | $437.6M | $469.2M | $537M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $53.7M | $53.5M | $63.2M | $65.2M | $80M | |
| Selling, General & Admin | $216.7M | $218.9M | $232.1M | $230.5M | $255.6M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $285.1M | $282.3M | $301M | $304.4M | $345.2M | |
| Operating Income | $91.8M | $95.3M | $136.6M | $164.7M | $191.8M | |
| Net Interest Expenses | $16.7M | $23.3M | $13.1M | $14.7M | $33.2M | |
| EBT. Incl. Unusual Items | $60.7M | $75.2M | $120.2M | $147.8M | $137.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $34.7M | $29.7M | $29.4M | $48.4M | $43.3M | |
| Net Income to Company | $60.5M | $75.6M | $120.7M | $143.9M | $134.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $26M | $45.5M | $90.8M | $96.2M | $90.3M | |
| Basic EPS (Cont. Ops) | $0.06 | $0.12 | $0.26 | $0.30 | $0.29 | |
| Diluted EPS (Cont. Ops) | $0.06 | $0.12 | $0.26 | $0.30 | $0.29 | |
| Weighted Average Basic Share | $1.2B | $1.2B | $1B | $968.4M | $941.8M | |
| Weighted Average Diluted Share | $1.2B | $1.2B | $1B | $974.9M | $947.7M | |
| EBITDA | $136.8M | $138M | $181.9M | $205.6M | $237.4M | |
| EBIT | $91.8M | $95.3M | $136.6M | $164.7M | $191.8M | |
| Revenue (Reported) | $441.1M | $441.6M | $502.1M | $537.4M | $620.1M | |
| Operating Income (Reported) | $91.8M | $95.3M | $136.6M | $164.7M | $191.8M | |
| Operating Income (Adjusted) | $91.8M | $95.3M | $136.6M | $164.7M | $191.8M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $107.7M | $626.1M | $179.3M | $89.9M | $66.6M | |
| Short Term Investments | $5.5M | -- | $7.5M | $10.4M | $9.8M | |
| Accounts Receivable, Net | $24.1M | $13.1M | $19.5M | $24.3M | $31.3M | |
| Inventory | $433.1K | $359.4K | $414.1K | $40.6M | $25.1M | |
| Prepaid Expenses | $5.4M | $7M | $8.9M | $7.1M | $9.5M | |
| Other Current Assets | $1.2K | -- | -$1.1K | $952.9K | $361.1K | |
| Total Current Assets | $141.1M | $655.7M | $223.1M | $176.2M | $139.1M | |
| Property Plant And Equipment | $49.5M | $51.7M | $53.6M | $47.8M | $42.9M | |
| Long-Term Investments | $5.5M | $6.7M | $20.4M | $46.5M | $45.5M | |
| Goodwill | $795.5M | $755.4M | $716.3M | $738M | $695.2M | |
| Other Intangibles | $314M | $281M | $228.3M | $194.3M | $155.1M | |
| Other Long-Term Assets | $1.1M | $1.1K | -$1.1K | $5.3M | $4.9M | |
| Total Assets | $1.4B | $1.8B | $1.3B | $1.3B | $1.1B | |
| Accounts Payable | $10.2M | $8.3M | $9.5M | $8.9M | $16.4M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $7.5M | $9.7M | $12.5M | $10.4M | $12.7M | |
| Other Current Liabilities | $6.1M | $16.2M | $8.6M | $30.4M | $17.1M | |
| Total Current Liabilities | $429.4M | $383.3M | $506.2M | $565.3M | $567.4M | |
| Long-Term Debt | $538.5M | $958.1M | $554.3M | $477.4M | $340.8M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.1B | $1.4B | $1.2B | $1.2B | $1B | |
| Common Stock | $246M | $228.7M | $199.1M | $192.2M | $176M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $294.5M | $364M | $123M | $92.4M | $104.1M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $294.5M | $364M | $123M | $92.4M | $104.1M | |
| Total Liabilities and Equity | $1.4B | $1.8B | $1.3B | $1.3B | $1.1B | |
| Cash and Short Terms | $107.7M | $626.1M | $179.3M | $89.9M | $66.6M | |
| Total Debt | $546.1M | $967.9M | $566.7M | $487.8M | $353.5M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $582.6M | $87.2M | $90.3M | $34.6M | $32.7M | |
| Short Term Investments | $219.2K | -- | $5.7M | $7.3M | -- | |
| Accounts Receivable, Net | $13M | $12.4M | $13.5M | $14.3M | $22.1M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $37M | $32.5M | $47.8M | $41.1M | -- | |
| Total Current Assets | $637.1M | $142.8M | $151.8M | $93.5M | $126M | |
| Property Plant And Equipment | $51.3M | $52.6M | $47.4M | $49.7M | $47.5M | |
| Long-Term Investments | $5.2M | $8.2M | $14.2M | $27.5M | $26.4M | |
| Goodwill | $773.7M | $657.1M | $707.1M | $745.7M | -- | |
| Other Intangibles | $297.9M | $218.1M | $196.3M | $170.7M | -- | |
| Other Long-Term Assets | $1.3M | $10.8M | $19M | $24.9M | -- | |
| Total Assets | $1.8B | $1.1B | $1.2B | $1.1B | $2B | |
| Accounts Payable | $9.9M | $9.3M | $9M | $13.1M | $9.7M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $35.6M | $40.6M | $58.5M | $58.3M | -- | |
| Total Current Liabilities | $360.9M | $437.4M | $521.9M | $591.5M | $1B | |
| Long-Term Debt | $995.3M | $510.3M | $457.9M | $369.7M | $631.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.4B | $1B | $1.1B | $1.1B | $1.8B | |
| Common Stock | $233M | $182.7M | $190.6M | $189.7M | $199.8M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $352.1M | $87.4M | $97.1M | $80.2M | $154.1M | |
| Total Liabilities and Equity | $1.8B | $1.1B | $1.2B | $1.1B | $2B | |
| Cash and Short Terms | $582.6M | $87.2M | $90.3M | $34.6M | $32.7M | |
| Total Debt | $995.3M | $510.3M | $457.9M | $369.7M | $631.5M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $194.2M | $100.9M | $122.6M | $159.4M | $199.5M | |
| Depreciation & Amoritzation | $46.8M | $60.2M | $56.5M | $59.8M | $49.9M | |
| Stock-Based Compensation | $53.9M | $32.6M | $29M | $23.6M | $18.2M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $224M | $212.6M | $199.8M | $232.9M | $248.8M | |
| Capital Expenditures | $29.8M | $18M | $9.3M | $6.1M | $5.8M | |
| Cash Acquisitions | $95.8M | $27.6M | $2.1M | $8.7M | -- | |
| Cash From Investing | -$125.7M | -$46M | -$11.4M | -$32M | -$13.9M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $473.3M | $194.4M | -- | $210M | |
| Long-Term Debt Repaid | -$71.8M | -$92.2M | -$496.1M | -$108.3M | -$302M | |
| Repurchase of Common Stock | -- | -- | $315.4M | $175M | $149M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$77.2M | $372.5M | -$626M | -$295.1M | -$254.4M | |
| Beginning Cash (CF) | $102.2M | $626.1M | $171.8M | $80.4M | $57.2M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $14.2M | $553.1M | -$410.6M | -$95.3M | -$19M | |
| Ending Cash (CF) | $109.5M | $1.2B | -$212M | -$16.1M | $38.8M | |
| Levered Free Cash Flow | $194.1M | $194.6M | $190.5M | $226.9M | $243M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $12.9M | $29.6M | $44.1M | $65.4M | $47.4M | |
| Depreciation & Amoritzation | $15.4M | $13.7M | $15.4M | $9.9M | $16.2M | |
| Stock-Based Compensation | $14.5M | $5.2M | -$1.1M | $5.6M | $2.3M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $44.1M | $55.5M | $54.5M | $48.5M | $31.3M | |
| Capital Expenditures | $4.4M | $3.3M | $1.9M | $1.4M | $28.8M | |
| Cash Acquisitions | -$164K | -$60.6K | $305.4K | -- | $27M | |
| Cash From Investing | -$4.2M | -$3.2M | -$2.2M | -$3M | -$28.8M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -$10.4M | $185.7M | -- | $8.8M | -- | |
| Long-Term Debt Repaid | $1.4M | -$473.8M | $165K | -$48M | -- | |
| Repurchase of Common Stock | -- | $66.3M | $41.4M | $28.3M | -- | |
| Other Financing Activities | -- | $1K | $1.1K | -$1.1K | -- | |
| Cash From Financing | -$3.6M | -$373.1M | -$44.3M | -$68.4M | -$17.3M | |
| Beginning Cash (CF) | $582.4M | $87.2M | $84.6M | $27.3M | $32.7M | |
| Foreign Exchange Rate Adjustment | $5.1M | $11.2M | $384K | -$393.2K | -$95.8K | |
| Additions / Reductions | $41.3M | -$309.5M | $8.3M | -$23.3M | -$14.8M | |
| Ending Cash (CF) | $628.7M | -$211.2M | $93.3M | $3.6M | $17.8M | |
| Levered Free Cash Flow | $39.7M | $52.3M | $52.6M | $47.2M | $2.5M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $116.9M | $116.1M | $166.8M | $181.6M | $191.6M | |
| Depreciation & Amoritzation | $59M | $57.9M | $58.9M | $54.7M | $55.3M | |
| Stock-Based Compensation | $65.5M | $5.4M | $23.2M | $25M | $13.8M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $173.3M | $204.2M | $247.1M | $230.7M | $213.1M | |
| Capital Expenditures | $19M | $10.8M | $6.9M | $5.6M | $73.9M | |
| Cash Acquisitions | $30.3M | $1.8M | $8.7M | -$112.7K | $769M | |
| Cash From Investing | -$49.3M | -$13M | -$17.9M | -$26.4M | -$778.7M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $471.6M | -- | $8.7M | $213.4M | -- | |
| Long-Term Debt Repaid | -$88.3M | -$503.9M | -$131.1M | -$284.2M | -- | |
| Repurchase of Common Stock | -- | $319.5M | $118.8M | $178.7M | $19.6M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $407.8M | -$668M | -$230.3M | -$261.9M | $569.5M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $537.1M | -$440.5M | -$4M | -$58.9M | $2.4M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $154.3M | $193.4M | $240.2M | $225.1M | $139.1M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $60.5M | $75.6M | $120.7M | $143.9M | $134.9M | |
| Depreciation & Amoritzation | $45.1M | $42.7M | $45.5M | $40.8M | $45.9M | |
| Stock-Based Compensation | $48.4M | $21.1M | $15.5M | $17M | $12.6M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $127.5M | $118.9M | $167.7M | $167M | $130M | |
| Capital Expenditures | $14.5M | $7.3M | $5M | $4.6M | $72.7M | |
| Cash Acquisitions | $28M | $2.1M | $8.8M | -- | $769M | |
| Cash From Investing | -$42.5M | -$9.4M | -$16M | -$10.6M | -$775.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $471.6M | $185.7M | -- | $213.4M | $757.6M | |
| Long-Term Debt Repaid | -$62.2M | -$473.8M | -$108.9M | -$284.9M | -- | |
| Repurchase of Common Stock | -- | $319.5M | $125.3M | $130.2M | -- | |
| Other Financing Activities | -- | $1K | -- | -- | -- | |
| Cash From Financing | $410.2M | -$630.7M | -$239.8M | -$208.5M | $616.8M | |
| Beginning Cash (CF) | $1.6B | $960M | $248.5M | $115.1M | $224.9M | |
| Foreign Exchange Rate Adjustment | $7.2M | $29.5M | -$175.1K | -$336K | -$2.3M | |
| Additions / Reductions | $502.4M | -$491.7M | -$88.2M | -$52.4M | -$30.9M | |
| Ending Cash (CF) | $2.2B | $497.8M | $160M | $62.4M | $191.8M | |
| Levered Free Cash Flow | $113M | $111.6M | $162.7M | $162.4M | $57.3M | |
Related Companies
Get TMVWY Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
TMVWY
Sector
P/E ratio
8.05x
23.97x
PEG ratio
3.40x
0.00x
P/B ratio
6.56x
2.16x
Price / LTM sales
1.27x
1.44x
Growth Metrics
TMVWY
Sector
Revenue growth
19.49%
6.68%
Earnings growth
-22.02%
11.06%
Revenue (5-year growth)
10.71%
4.95%
Earnings forecast
--
$0.13
Profitability
TMVWY
Sector
Profitability FY 2024
$638.8M
$30.9M
Return on invested capital
12.29%
-0.31%
Return on assets
7.72%
-1.19%
Return on equity
114%
0.44%
Earnings Date
Last Earnings Date
Nov
4
Next Earnings Date
Mar
12
Estimated Next Earnings Date
Feb
3
Balance Sheet
TMVWY
Sector
Total cash
$32.7M
$41.2M
Short term investments
$9.8M
$16.4M
Total assets
$1.1B
$161.7M
Long term debt
$631.5M
$4.8M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Robinhood Win AI Investing?
Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…
Is Amazon an AI Stock?
With the market starting to look skittish on pure-play AI…
Stock Ideas
Buy
52
Is NVDA Stock a Buy?
Market Cap: $4.4T
P/E Ratio: 62x
Buy
56
Is AAPL Stock a Buy?
Market Cap: $4.1T
P/E Ratio: 37x
Buy
81
Is GOOG Stock a Buy?
Market Cap: $3.9T
P/E Ratio: 40x
Alerts
Buy
56
SMX alert for Dec 6
SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.
Buy
62
PRAX alert for Dec 6
Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.
Sell
13
PSN alert for Dec 6
Parsons Corp. [PSN] is down 21.1% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
