Financhill
Sell
43

SAP Quote, Financials, Valuation and Earnings

Last price:
$245.66
Seasonality move :
3.81%
Day range:
$244.03 - $246.37
52-week range:
$233.51 - $313.28
Dividend yield:
1.07%
P/E ratio:
36.78x
P/S ratio:
7.16x
P/B ratio:
5.69x
Volume:
383.4K
Avg. volume:
1.5M
1-year change:
-3.17%
Market cap:
$286B
Revenue:
$37B
EPS (TTM):
$6.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.2B $32.9B $31B $33.7B $37B
Revenue Growth (YoY) 1.06% 5.6% -5.73% 8.75% 9.57%
 
Cost of Revenues $8.7B $9.1B $8.4B $9.3B $9.9B
Gross Profit $22.5B $23.8B $22.7B $24.4B $27.1B
Gross Profit Margin 72.08% 72.26% 73.07% 72.43% 73.19%
 
R&D Expenses $5.1B $6.1B $6.4B $6.8B $7B
Selling, General & Admin $9.6B $11.7B $9.7B $11B $11.4B
Other Inc / (Exp) $961.6M -$163.3M -$157.1M -$234.9M -$3.7B
Operating Expenses $14.3B $17.4B $15.7B $17.3B $18.1B
Operating Income $8.2B $6.4B $7B $7.1B $8.9B
 
Net Interest Expenses $401.3M $348.7M $418.3M $851.9M $773.4M
EBT. Incl. Unusual Items $8.2B $8.1B $4.7B $5.8B $5.2B
Earnings of Discontinued Ops. -- -- -$1B $2.7B --
Income Tax Expense $2.2B $1.7B $1.5B $1.9B $1.7B
Net Income to Company $6B $6.4B $1.8B $6.4B $3.4B
 
Minority Interest in Earnings $157.3M $141.8M -$220.7M -$35.7M $28.1M
Net Income to Common Excl Extra Items $6B $6.4B $3.2B $3.9B $3.4B
 
Basic EPS (Cont. Ops) $4.96 $5.26 $2.05 $2.39 $2.90
Diluted EPS (Cont. Ops) $4.96 $5.26 $2.04 $2.36 $2.86
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $10.3B $8.5B $8.6B $8.6B $10.3B
EBIT $8.2B $6.4B $7B $7.1B $8.9B
 
Revenue (Reported) $31.2B $32.9B $31B $33.7B $37B
Operating Income (Reported) $8.2B $6.4B $7B $7.1B $8.9B
Operating Income (Adjusted) $8.2B $6.4B $7B $7.1B $8.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $7.5B $8.4B $9.3B $10.6B
Revenue Growth (YoY) 5.63% -6.72% 11.93% 10.45% 13.98%
 
Cost of Revenues $2.2B $2B $2.3B $2.5B $2.8B
Gross Profit $5.8B $5.5B $6.1B $6.9B $7.8B
Gross Profit Margin 72.2% 73.05% 72.96% 73.64% 73.77%
 
R&D Expenses $1.5B $1.6B $1.6B $1.7B $1.9B
Selling, General & Admin $2.9B $2.3B $2.6B $2.7B $3B
Other Inc / (Exp) $34.2M -$46.3M $162.2M -$11M --
Operating Expenses $4.3B $3.8B $4.2B $4.4B $4.8B
Operating Income $1.6B $1.7B $1.9B $2.5B $3B
 
Net Interest Expenses $73.1M $99.7M $191.5M $264.7M $364.6M
EBT. Incl. Unusual Items $2.1B $1.2B $1.9B $2.4B $3.2B
Earnings of Discontinued Ops. -- -$212.4M -- -- --
Income Tax Expense $390.2M $334.2M $532M $780M $811M
Net Income to Company $1.7B $555.7M $866.3M $1.6B $2.5B
 
Minority Interest in Earnings $14.1M -$42.3M -$6.5M -$24.2M $54.9M
Net Income to Common Excl Extra Items $1.7B $844.6M $1.4B $1.6B $2.4B
 
Basic EPS (Cont. Ops) $1.40 $0.58 $1.19 $1.38 $2.01
Diluted EPS (Cont. Ops) $1.40 $0.57 $1.18 $1.36 $2.00
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $2.1B $2.1B $2.3B $2.8B $3.4B
EBIT $1.6B $1.7B $1.9B $2.5B $3B
 
Revenue (Reported) $8.1B $7.5B $8.4B $9.3B $10.6B
Operating Income (Reported) $1.6B $1.7B $1.9B $2.5B $3B
Operating Income (Adjusted) $1.6B $1.7B $1.9B $2.5B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.7B $31.9B $32.9B $36.1B $40.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $8.6B $9B $9.8B $10.6B
Gross Profit $23.8B $23.3B $23.8B $26.3B $29.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9B $6.4B $6.7B $7B $7.3B
Selling, General & Admin $10.8B $10.5B $10.7B $11.1B $11.6B
Other Inc / (Exp) -$186.9M -$279.1M -$159.2M -$3.3B --
Operating Expenses $16.2B $16.6B $17.1B $17.9B $18.6B
Operating Income $7.6B $6.8B $6.7B $8.4B $11.2B
 
Net Interest Expenses $357.6M $354.2M $810M $999.8M $1.3B
EBT. Incl. Unusual Items $9.1B $5.9B $4.9B $4.7B $11B
Earnings of Discontinued Ops. -- -$849.2M $2.8B -- --
Income Tax Expense $2.1B $1.6B $1.7B $1.8B $3B
Net Income to Company $7B $3.1B $5.4B $2.9B $8.1B
 
Minority Interest in Earnings $193.4M -$88.5M -$156.9M -$9M $146.7M
Net Income to Common Excl Extra Items $7B $4.3B $3.2B $2.9B $8B
 
Basic EPS (Cont. Ops) $5.78 $3.00 $2.34 $2.52 $6.73
Diluted EPS (Cont. Ops) $5.78 $3.00 $2.32 $2.50 $6.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.7B $8.6B $8.3B $9.8B $12.6B
EBIT $7.6B $6.8B $6.7B $8.4B $11.2B
 
Revenue (Reported) $32.7B $31.9B $32.9B $36.1B $40.3B
Operating Income (Reported) $7.6B $6.8B $6.7B $8.4B $11.2B
Operating Income (Adjusted) $7.6B $6.8B $6.7B $8.4B $11.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.8B $22.8B $24.6B $27B $30.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7B $6.2B $6.9B $7.3B $8B
Gross Profit $17B $16.6B $17.8B $19.6B $22.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5B $4.8B $5B $5.3B $5.5B
Selling, General & Admin $8.4B $7.2B $8.2B $8.3B $8.6B
Other Inc / (Exp) $1.4B -$242.5M -$240M -$3.3B -$13.3M
Operating Expenses $12.5B $11.7B $13B $13.3B $13.8B
Operating Income $4.5B $4.9B $4.7B $6.3B $8.5B
 
Net Interest Expenses $257.5M $262.8M $657M $790.1M $963.3M
EBT. Incl. Unusual Items $5.8B $3.7B $3.8B $2.8B $8.6B
Earnings of Discontinued Ops. -- -$849.2M $3B -- --
Income Tax Expense $1.1B $1.1B $1.2B $1.1B $2.4B
Net Income to Company $4.7B $1.5B $5.1B $1.7B $6.3B
 
Minority Interest in Earnings $162.4M -$72.5M -$14.1M $12.5M $130.7M
Net Income to Common Excl Extra Items $4.7B $2.6B $2.6B $1.7B $6.3B
 
Basic EPS (Cont. Ops) $3.85 $1.59 $1.87 $1.43 $5.27
Diluted EPS (Cont. Ops) $3.85 $1.58 $1.85 $1.41 $5.23
Weighted Average Basic Share $3.5B $3.5B $3.5B $3.5B $3.5B
Weighted Average Diluted Share $3.5B $3.5B $3.5B $3.5B $3.5B
 
EBITDA $6B $6.1B $5.9B $7.3B $9.6B
EBIT $4.5B $4.9B $4.7B $6.3B $8.5B
 
Revenue (Reported) $23.8B $22.8B $24.6B $27B $30.3B
Operating Income (Reported) $4.5B $4.9B $4.7B $6.3B $8.5B
Operating Income (Adjusted) $4.5B $4.9B $4.7B $6.3B $8.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.5B $13.3B $10.3B $12.5B $11.5B
Short Term Investments $2B $3.1B $914.8M $3.7B $1.7B
Accounts Receivable, Net $7.6B $6.7B $6.2B $6.5B $6.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- $883.7M $932.3M $1B
Other Current Assets $1.6B $935.2M $32.2M $48.6M $91.6M
Total Current Assets $18.4B $22.8B $18.7B $21.3B $20.8B
 
Property Plant And Equipment $6.2B $5.7B $5.3B $4.7B $4.7B
Long-Term Investments $4.5B $7.3B $6B $6.1B $7.3B
Goodwill $33.9B $35.2B $35.5B $32.1B $32.4B
Other Intangibles $4.7B $4.5B $4.1B $2.8B $2.8B
Other Long-Term Assets $2.1B $2.7B -$1.1M -- $1M
Total Assets $71.5B $80.9B $79.4B $77.7B $79B
 
Accounts Payable $1.7B $1.8B $2.3B $2B $2.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $678.9M $3.2B $3.3B $1.3B $3.3B
Current Portion Of Capital Lease Obligations $467.4M $460.8M $374.3M $325M $307M
Other Current Liabilities $599M $415.5M $508.3M $348.2M $373.6M
Total Current Liabilities $15.7B $18.3B $18.6B $16.2B $19.8B
 
Long-Term Debt $16.6B $12.5B $9.3B $8.1B $7B
Capital Leases -- -- -- -- --
Total Liabilities $34.9B $33.7B $33.6B $29.8B $31.5B
 
Common Stock $1.5B $1.4B $1.3B $1.4B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $36.4B $44.2B $42.9B $47.7B $47.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $258.2M $3B $2.8B $275.1M $381.1M
Total Equity $36.6B $47.2B $45.7B $47.9B $47.4B
 
Total Liabilities and Equity $71.5B $80.9B $79.4B $77.7B $79B
Cash and Short Terms $8.5B $13.3B $10.3B $12.5B $11.5B
Total Debt $17.1B $13B $9.7B $8.4B $7.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11B $8.6B $13.2B $13.5B $10.1B
Short Term Investments $1.8B $1.5B $3.2B $2.3B --
Accounts Receivable, Net $5.8B $8.6B $5.7B $6.1B $6.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $2.2B $2.5B $2.7B --
Total Current Assets $19.6B $20.4B $22B $22.9B $22.2B
 
Property Plant And Equipment $5.6B $4.9B $4.7B $4.7B $5.2B
Long-Term Investments $6.8B $6.9B $6.1B $7B $8.4B
Goodwill $34.4B $35.1B $30.8B $32.9B --
Other Intangibles $4.4B $4.3B $2.3B $3B --
Other Long-Term Assets $2.6B $3.2B $3.6B $3.9B --
Total Assets $75.4B $76.6B $72B $77.7B $80.4B
 
Accounts Payable $1.3B $1.9B $1.7B $2.2B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.6B $3.8B $4.5B $4.7B --
Total Current Liabilities $16.8B $19.8B $14.2B $20.8B $20.1B
 
Long-Term Debt $13.1B $9.4B $9.8B $7.9B $7.2B
Capital Leases -- -- -- -- --
Total Liabilities $32.7B $31.5B $26.2B $31.5B $29.6B
 
Common Stock $1.4B $1.2B $1.3B $1.4B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9B $3B $297.5M $284.6M $510M
Total Equity $42.7B $45.1B $45.8B $46.3B $50.8B
 
Total Liabilities and Equity $75.4B $76.6B $72B $77.7B $80.4B
Cash and Short Terms $11B $8.6B $13.2B $13.5B $10.1B
Total Debt $13.1B $9.4B $9.8B $7.9B $7.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6B $6.4B $1.8B $6.4B $3.4B
Depreciation & Amoritzation $2.1B $2.1B $1.6B $1.5B $1.4B
Stock-Based Compensation -$257.6M $2B $263.8M $1.2B $1.2B
Change in Accounts Receivable $935.9M $489.3M $206M -$424.9M -$267.2M
Change in Inventories -- -- -- -- --
Cash From Operations $8.2B $7.4B $5.9B $6.8B $5.6B
 
Capital Expenditures $930.2M $945.6M $921.7M $848.7M $862.1M
Cash Acquisitions $820.8M $1.4B $713.6M $1.4B $1.2B
Cash From Investing -$3.5B -$3.6B $701M $979.5M -$721.5M
 
Dividends Paid (Ex Special Dividend) $2.1B $2.6B $3B $2.6B $2.8B
Special Dividend Paid
Long-Term Debt Issued $2.4B $2B $166.6M $14.1M $3B
Long-Term Debt Repaid -$3.2B -$2.8B -$2B -$4.8B -$1.6B
Repurchase of Common Stock $1.7B -- $1.6B $1B $2.3B
Other Financing Activities $38.8M -$65.1M -$12.7M -$15.2M -$14.1M
Cash From Financing -$4.5B -$63.8M -$6.7B -$8.4B -$3.7B
 
Beginning Cash (CF) $6.5B $10.1B $9.6B $9B $10B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M $4.2B $116.7M -$955.7M $1.6B
Ending Cash (CF) $6.3B $14.9B $9.9B $7.6B $11.9B
 
Levered Free Cash Flow $7.3B $6.4B $5B $6B $4.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $555.7M $866.3M $1.6B $2.5B
Depreciation & Amoritzation $517.1M $408.5M $359.9M $345.6M $384.7M
Stock-Based Compensation $668.3M $304.4M $263.1M $271.5M $154.4M
Change in Accounts Receivable $763.5M $467.5M $308.5M $620M $653.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $820.6M $1.2B $1.6B $2B
 
Capital Expenditures $239.4M $282.4M $199.8M $177.9M $240.6M
Cash Acquisitions $75.6M -$4.4M $388.7K $1.2B $783.3M
Cash From Investing -$1.1B -$696.7M -$3.7B $339.2M -$263.8M
 
Dividends Paid (Ex Special Dividend) -$15.3M -$87.9M $10.2M $8.7M $108.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$41.8M -$2.2M -- $1.4B --
Long-Term Debt Repaid -$239.6M -$104.6M -$2B -$75.2M --
Repurchase of Common Stock -- $501.7M $781.1M $707.6M $407.1M
Other Financing Activities -$51.4M -$9.9M -$39.6K -$6.8M --
Cash From Financing -$294.2M -$586.1M -$2.8B $573.6M -$959.1M
 
Beginning Cash (CF) $9.2B $7.2B $9.9B $11.2B $10.1B
Foreign Exchange Rate Adjustment $222.9M $340.9M $90.5M -$214.2M -$154.8M
Additions / Reductions $198.3M -$121.3M -$5.2B $2.3B $623.6M
Ending Cash (CF) $9.6B $7.4B $4.9B $13.3B $10.5B
 
Levered Free Cash Flow $1.2B $538.2M $1B $1.4B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7B $3.1B $5.4B $2.9B $8.1B
Depreciation & Amoritzation $2.1B $1.8B $1.5B $1.4B $1.5B
Stock-Based Compensation $1B $585.4M $1.2B $1.3B $1.2B
Change in Accounts Receivable $817.7M -$156.8M -$472.9M -$191.6M -$525.4M
Change in Inventories -- -- -- -- --
Cash From Operations $8.5B $5.2B $6.8B $8.3B $8.1B
 
Capital Expenditures $859.3M $1.1B $832.7M $767.9M $924.5M
Cash Acquisitions $2B $847.6M $84.3M $2.5B $801.8M
Cash From Investing -$4.3B -$1.5B $3.8B -$2.9B -$1.2B
 
Dividends Paid (Ex Special Dividend) $2.7B $3B $2.5B $2.7B $3.1B
Special Dividend Paid
Long-Term Debt Issued $1.8B -- $128.3M $1.4B --
Long-Term Debt Repaid -$4.2B -$1.5B -$4.7B -$990M --
Repurchase of Common Stock $879.1M $1.6B $748.6M $2B $2.7B
Other Financing Activities $2.3B -$2.2B $26.6M -- --
Cash From Financing -$3.6B -$5.2B -$7.8B -$4.3B -$8.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $779.7M -$591.3M $2.2B $685.2M -$1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.6B $4.2B $6B $7.5B $7.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7B $1.5B $5.1B $1.7B $6.3B
Depreciation & Amoritzation $1.6B $1.3B $1.1B $1B $1.1B
Stock-Based Compensation $1.2B -$149.1M $772.4M $813.8M $775.2M
Change in Accounts Receivable $2.1B $1.4B $737.6M $1B $765.1M
Change in Inventories -- -- -- -- --
Cash From Operations $5.9B $3.8B $4.7B $6.3B $8.7B
 
Capital Expenditures $653.7M $729.3M $647.3M $572.1M $629.9M
Cash Acquisitions $1.3B $722.9M $99M $1.2B $788.7M
Cash From Investing -$2B $78.8M $3.2B -$683.7M -$1.2B
 
Dividends Paid (Ex Special Dividend) $2.6B $3.1B $2.6B $2.8B $3.1B
Special Dividend Paid -- $532.4K -- -- --
Long-Term Debt Issued $1.9B $38.3M -- $1.4B $2.3M
Long-Term Debt Repaid -$2.6B -$1.3B -$4B -$249.7M -$2.3B
Repurchase of Common Stock -- $1.6B $781.1M $1.8B $2.2B
Other Financing Activities $2.2B -$13.1M $26.1M -$14.3M -$1.1M
Cash From Financing -$1.2B -$6.3B -$7.4B -$3.4B -$7.9B
 
Beginning Cash (CF) $30.6B $25B $34.9B $29.6B $31.6B
Foreign Exchange Rate Adjustment $390.3M $675M -$139.3M -$101.9M -$818M
Additions / Reductions $3.2B -$1.7B $402.5M $2B -$1.2B
Ending Cash (CF) $34.1B $24B $35.1B $31.6B $29.6B
 
Levered Free Cash Flow $5.3B $3.1B $4.1B $5.7B $8.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock