Financhill
Buy
60

BECTY Quote, Financials, Valuation and Earnings

Last price:
$10.15
Seasonality move :
45.97%
Day range:
$10.15 - $10.15
52-week range:
$6.26 - $10.50
Dividend yield:
1.5%
P/E ratio:
26.86x
P/S ratio:
0.91x
P/B ratio:
2.77x
Volume:
--
Avg. volume:
423
1-year change:
48.39%
Market cap:
$6.4B
Revenue:
$6.8B
EPS (TTM):
$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.8B $6.3B $6.3B $6.9B $6.8B
Revenue Growth (YoY) -4.14% 8.93% 1.03% 9.6% -1.77%
 
Cost of Revenues $4.8B $5.3B $5.3B $5.8B $5.7B
Gross Profit $978.2M $1B $1B $1.1B $1.1B
Gross Profit Margin 16.96% 16.19% 16.4% 16.39% 16.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $742.1M $771.2M $857.9M $908M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $662.5M $669.7M $703.2M $782.9M $825.6M
Operating Income $315.7M $345.3M $335.8M $355M $323.3M
 
Net Interest Expenses $7.1M $7.8M $6.8M $16.2M $26.9M
EBT. Incl. Unusual Items $309.2M $378.8M $368.4M $404.6M $373.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.3M $105.3M $104.4M $117.8M $108.4M
Net Income to Company $309.2M $378.8M $368.4M $404.9M $373.2M
 
Minority Interest in Earnings -- -- -- -- -$699.9K
Net Income to Common Excl Extra Items $219.9M $273.6M $263.9M $287M $264.9M
 
Basic EPS (Cont. Ops) $0.35 $0.43 $0.42 $0.46 $0.42
Diluted EPS (Cont. Ops) $0.35 $0.43 $0.42 $0.46 $0.42
Weighted Average Basic Share $630M $630M $630M $630M $630M
Weighted Average Diluted Share $630M $630M $630M $630M $630M
 
EBITDA $429.6M $467.1M $453.6M $491.9M $475.1M
EBIT $317.5M $345.3M $335.8M $355M $323.3M
 
Revenue (Reported) $5.8B $6.3B $6.3B $6.9B $6.8B
Operating Income (Reported) $315.7M $345.3M $335.8M $355M $323.3M
Operating Income (Adjusted) $317.5M $345.3M $335.8M $355M $323.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.5B $1.6B $1.7B $1.9B
Revenue Growth (YoY) -6.04% -2.11% 9.19% 3.18% 11.79%
 
Cost of Revenues $1.2B $1.2B $1.3B $1.4B $1.5B
Gross Profit $271.7M $264M $304.9M $301.4M $341.4M
Gross Profit Margin 18.05% 17.92% 18.95% 18.16% 18.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $179M $182.3M $215.5M $222.8M $256.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $179M $182.3M $215.5M $222.8M $256.7M
Operating Income $92.7M $81.7M $89.4M $78.6M $84.7M
 
Net Interest Expenses $2M $1.6M $4.6M $6.7M $7.9M
EBT. Incl. Unusual Items $102.6M $88.8M $102.1M $86.3M $94M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.6M $24.9M $29.5M $24.8M $27.3M
Net Income to Company $103.3M $90.4M $101.4M $86.4M $95.5M
 
Minority Interest in Earnings -- -- -- -$172.5K -$434.7K
Net Income to Common Excl Extra Items $73.9M $63.8M $72.6M $61.5M $66.8M
 
Basic EPS (Cont. Ops) $0.12 $0.10 $0.12 $0.10 $0.11
Diluted EPS (Cont. Ops) $0.12 $0.10 $0.12 $0.10 $0.11
Weighted Average Basic Share $630M $630M $630M $630M $630M
Weighted Average Diluted Share $630M $630M $630M $630M $630M
 
EBITDA $123.1M $109.4M $123.6M $117.1M $131.6M
EBIT $92.7M $81.7M $89.4M $78.6M $84.7M
 
Revenue (Reported) $1.5B $1.5B $1.6B $1.7B $1.9B
Operating Income (Reported) $92.7M $81.7M $89.4M $78.6M $84.7M
Operating Income (Adjusted) $92.7M $81.7M $89.4M $78.6M $84.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.7B $5.5B $6.7B $6.9B $7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $4.4B $5.5B $5.7B $5.7B
Gross Profit $1.1B $1.1B $1.2B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $749.2M $754.7M $843.1M $890.5M $980.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $749.2M $754.7M $843.1M $890.5M $980.5M
Operating Income $348.7M $338.4M $343.9M $334.8M $288.5M
 
Net Interest Expenses $8.3M $6.8M $13M $23.6M $30.5M
EBT. Incl. Unusual Items $381.1M $370.4M $391.4M $381.6M $334.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108.5M $102.1M $113.4M $109.9M $99.1M
Net Income to Company $380.3M $372.2M $389.3M $381.6M $338.5M
 
Minority Interest in Earnings -- -- -- -$172.5K -$1.8M
Net Income to Common Excl Extra Items $272.7M $268.3M $278M $270.8M $236.4M
 
Basic EPS (Cont. Ops) $0.43 $0.43 $0.44 $0.43 $0.38
Diluted EPS (Cont. Ops) $0.43 $0.43 $0.44 $0.43 $0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $470.1M $454M $476.9M $481.6M $461.8M
EBIT $348.7M $338.4M $343.9M $334.8M $288.5M
 
Revenue (Reported) $6.7B $5.5B $6.7B $6.9B $7B
Operating Income (Reported) $348.7M $338.4M $343.9M $334.8M $288.5M
Operating Income (Adjusted) $348.7M $338.4M $343.9M $334.8M $288.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $4.5B $4.9B $4.9B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $3.7B $4B $4B $4.1B
Gross Profit $798.2M $804.3M $884.6M $897M $935.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $546.1M $558.8M $630.6M $663.4M $736.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $531M $558.8M $630.6M $663.4M $736.1M
Operating Income $267.1M $245.5M $253.9M $233.6M $198.9M
 
Net Interest Expenses $5.1M $5M $11.2M $18.6M $22.3M
EBT. Incl. Unusual Items $273.9M $266.1M $289.7M $266.7M $228M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.2M $75.1M $84.2M $76.3M $67M
Net Income to Company $274.6M $267.9M $288.9M $265.6M $228.2M
 
Minority Interest in Earnings -- -- -- -$172.5K -$1.2M
Net Income to Common Excl Extra Items $195.7M $190.9M $205.5M $189.2M $160.9M
 
Basic EPS (Cont. Ops) $0.31 $0.30 $0.33 $0.30 $0.26
Diluted EPS (Cont. Ops) $0.31 $0.30 $0.33 $0.30 $0.26
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $358.5M $329.7M $353.3M $343M $329.9M
EBIT $268.2M $245.5M $253.9M $233.6M $198.9M
 
Revenue (Reported) $4.6B $4.5B $4.9B $4.9B $5.1B
Operating Income (Reported) $267.1M $245.5M $253.9M $233.6M $198.9M
Operating Income (Adjusted) $268.2M $245.5M $253.9M $233.6M $198.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $446.7M $491M $309.1M $514.5M $741.6M
Short Term Investments $49.5M $1.6M $66.6M $36.4M $87.4M
Accounts Receivable, Net $1.1B $1.1B $1.3B $1.4B $1.4B
Inventory $370.6M $584.3M $648.6M $485.8M $390.6M
Prepaid Expenses $801.9K $5.7K -- $3.5M $7.6M
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $2.3B $2.5B $2.6B $2.7B
 
Property Plant And Equipment $402.5M $389.9M $390.1M $488.1M $503.7M
Long-Term Investments -- $68.7M $88.2M $133.6M $73.2M
Goodwill $551.4M $531.7M $594.3M $809.5M $891.6M
Other Intangibles $139.3M $111.9M $106.9M $129.8M $158.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.3B $3.5B $3.8B $4.3B $4.5B
 
Accounts Payable $523.8M $697.4M $746M $695.1M $856.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $49.4M $49.4M $55.1M $63.2M $64.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.3B $1.5B $1.4B $1.7B
 
Long-Term Debt $484M $467.5M $384.6M $729.6M $589M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2B $2.1B $2.4B $2.5B
 
Common Stock $51.7M $143.3M $134.5M $139.2M $130.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.5B $1.6B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $3.8M
Total Equity $1.4B $1.5B $1.6B $1.9B $2B
 
Total Liabilities and Equity $3.3B $3.5B $3.8B $4.3B $4.5B
Cash and Short Terms $496.2M $491M $309.1M $514.5M $741.6M
Total Debt $507.3M $517.1M $439.5M $792.7M $653.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $267M $113.8M $238.7M $581.1M $597.3M
Short Term Investments $70M -- -- -- --
Accounts Receivable, Net $1B $960.8M $1.1B $1.1B $1.3B
Inventory $550.7M $704.4M $600.1M $460.1M $490.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $178.7M $237.2M $279.2M $405.7M --
Total Current Assets $2B $2B $2.2B $2.6B $2.8B
 
Property Plant And Equipment $394.4M $338.5M $462.5M $542.2M $613.9M
Long-Term Investments $58.1M $65.6M $74.3M $74.2M $60.8M
Goodwill $528.7M $546.3M $677.7M $885M --
Other Intangibles $117.6M $94.1M $111.2M $142.2M --
Other Long-Term Assets $9.4M $17.3M $10M $17.3M --
Total Assets $3.1B $3.1B $3.6B $4.3B $4.8B
 
Accounts Payable $481.8M $482.9M $569.3M $641.8M $861.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $268.2M $290.4M $327.8M $358.4M --
Total Current Liabilities $1.1B $1.2B $1.3B $1.3B $1.7B
 
Long-Term Debt $371.3M $300.6M $270.5M $588.4M $473.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.8B $2.2B $2.5B
 
Common Stock $146M $123.4M $133.4M $140.6M $148.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $5.3M $2.9M
Total Equity $1.5B $1.4B $1.7B $2.1B $2.3B
 
Total Liabilities and Equity $3.1B $3.1B $3.6B $4.3B $4.8B
Cash and Short Terms $267M $113.8M $238.7M $581.1M $597.3M
Total Debt $423.3M $300.6M $270.5M $588.4M $473.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $309.2M $378.8M $368.4M $404.9M $373.2M
Depreciation & Amoritzation $112.1M $121.7M $117.8M $136.9M $151.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$50.3M -$52.4M -$261.2M $111.1M $47.2M
Change in Inventories -$21.2M -$256.8M -$98.5M $190M $111.6M
Cash From Operations $362.5M $329.6M $117.9M $486.7M $600.2M
 
Capital Expenditures $75.3M $68.9M $85.9M $109.4M $95.9M
Cash Acquisitions -$68.1M $18.7M $96.9M $241.6M $116.8M
Cash From Investing -$167.3M -$52M -$236.8M -$312.1M -$242M
 
Dividends Paid (Ex Special Dividend) -$57.6M $67M $72.8M $88.5M $95.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $28.3M -$79.2M $29.3M $205.6M $38.4M
Cash From Financing -$89.9M -$204.1M -$99.5M $46.7M -$135.5M
 
Beginning Cash (CF) $310.9M $491M $245M $481.4M $665.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105.3M $81.1M -$212.5M $222.9M $224.3M
Ending Cash (CF) $414.8M $579.6M $38.6M $705.8M $891.8M
 
Levered Free Cash Flow $287.2M $260.8M $32M $377.3M $504.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $103.3M $90.4M $101.4M $86.4M $95.5M
Depreciation & Amoritzation $30.5M $28.2M $34M $38.5M $48.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$87.3M -$7.4M $29.2M $62.6M $12.3M
Change in Inventories -$70.4M -$41.5M -$1.2M $14.4M -$6.7M
Cash From Operations -$26.6M -$25.9M $132.9M $163.3M $140.9M
 
Capital Expenditures $19.4M $20M $26.6M $22.6M $40.1M
Cash Acquisitions $5.8M $3.2M $6.6M $5.5M $92.9M
Cash From Investing -$20.5M -$15.5M $4.7M -$5.9M -$207.1M
 
Dividends Paid (Ex Special Dividend) -$399.9K -$1.7M -$1.5K $558.1K $3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M $30.2M -$58.8M -$411.5K --
Cash From Financing -$20.7M $22.9M -$74.8M -$20.2M -$31.8M
 
Beginning Cash (CF) $197.1M $113.8M $238.7M $581.1M $515.8M
Foreign Exchange Rate Adjustment $1.3M $2.3M $925K $1.3M -$603.7K
Additions / Reductions -$66.4M -$16.2M $63.8M $138.4M -$98.6M
Ending Cash (CF) $132.1M $99.9M $303.4M $720.8M $416.6M
 
Levered Free Cash Flow -$46M -$45.9M $106.3M $140.7M $100.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $380.3M $372.2M $389.3M $381.6M $338.5M
Depreciation & Amoritzation $121.2M $115.9M $132.3M $147.1M $175.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$182.1M -$90.5M -$16.9M $84.6M -$16.6M
Change in Inventories -$149.7M -$261.3M $169.4M $175.7M $36.6M
Cash From Operations $192.3M $52.5M $565M $604.3M $453.9M
 
Capital Expenditures $82.4M $76.6M $103.7M $100.3M $131.7M
Cash Acquisitions $12.1M $94.1M $119.2M $182.7M $166.3M
Cash From Investing -$101.8M -$94.5M -$230M -$271.5M -$356.7M
 
Dividends Paid (Ex Special Dividend) $68.8M $73.1M $87.3M $95.9M $99.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$116.4M $123.9M -$53.3M $157.4M --
Cash From Financing -$240.8M $3.6M -$214.2M -$14.9M -$190.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$148.5M -$24.8M $120.2M $319.7M -$96.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $110M -$24.1M $461.3M $504M $322.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $274.6M $267.9M $288.9M $265.6M $228.2M
Depreciation & Amoritzation $90.5M $84.6M $99.2M $109.4M $131.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $8.1M -$30M $214.2M $187.7M $123.5M
Change in Inventories -$209.3M -$213.9M $54M $39.7M -$36.1M
Cash From Operations $30.5M -$247.7M $199.4M $317M $166.5M
 
Capital Expenditures $50.9M $58.7M $76.6M $67.5M $102.6M
Cash Acquisitions $5.5M $81.5M $103.9M $44.9M $93.6M
Cash From Investing -$73.2M -$116.4M -$109.6M -$69M -$181.9M
 
Dividends Paid (Ex Special Dividend) -$68.7M $74M $88.5M $95.9M $99.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$76.1M $127M $44.4M -$3.8M -$43.3M
Cash From Financing -$190.4M $19.2M -$95.5M -$157M -$210.7M
 
Beginning Cash (CF) $1B $555.9M $629M $1.4B $1.7B
Foreign Exchange Rate Adjustment $1.8M $7.8M $1.1M $1.3M -$3.8M
Additions / Reductions -$231.8M -$337.1M -$4.5M $92.3M -$230M
Ending Cash (CF) $783.8M $226.6M $625.6M $1.5B $1.5B
 
Levered Free Cash Flow -$20.4M -$306.4M $122.9M $249.6M $63.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock