Financhill
Sell
39

BECTY Quote, Financials, Valuation and Earnings

Last price:
$6.84
Seasonality move :
-4.57%
Day range:
$6.84 - $6.84
52-week range:
$6.33 - $11.19
Dividend yield:
2.18%
P/E ratio:
15.91x
P/S ratio:
0.62x
P/B ratio:
2.11x
Volume:
--
Avg. volume:
101
1-year change:
-29.85%
Market cap:
$4.3B
Revenue:
$7B
EPS (TTM):
$0.43
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6B $5.8B $6.3B $6.4B $7B
Revenue Growth (YoY) 17.86% -4.14% 8.84% 1.27% 9.38%
 
Cost of Revenues $5.2B $4.8B $5.2B $5.2B $5.7B
Gross Profit $859.6M $978.2M $1.1B $1.1B $1.2B
Gross Profit Margin 14.29% 16.96% 17.34% 17.47% 17.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $589.9M $662.5M $704.1M $737.1M $801.6M
Operating Income $269.6M $315.7M $384.5M $373.8M $412.9M
 
Net Interest Expenses $5.7M $7.1M $6.2M $5.2M $8.7M
EBT. Incl. Unusual Items $264.6M $309.2M $379.2M $369.6M $405.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.7M $89.3M $105.4M $104.8M $118M
Net Income to Company $264.6M $309.2M $379.2M $369.6M $405.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $190.9M $219.9M $273.8M $264.8M $287.4M
 
Basic EPS (Cont. Ops) $0.30 $0.35 $0.44 $0.42 $0.46
Diluted EPS (Cont. Ops) $0.30 $0.35 $0.44 $0.42 $0.46
Weighted Average Basic Share $630M $630M $630M $630M $630M
Weighted Average Diluted Share $630M $630M $630M $630M $630M
 
EBITDA $366.3M $429.6M $508.9M $494.6M $558.7M
EBIT $271.6M $317.5M $387.1M $376.4M $421.6M
 
Revenue (Reported) $6B $5.8B $6.3B $6.4B $7B
Operating Income (Reported) $269.6M $315.7M $384.5M $373.8M $412.9M
Operating Income (Adjusted) $271.6M $317.5M $387.1M $376.4M $421.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.5B $1.5B $1.6B $1.7B
Revenue Growth (YoY) 12.96% -6.06% -2.08% 9.21% 3.21%
 
Cost of Revenues $1.4B $1.2B $1.2B $1.3B $1.4B
Gross Profit $240.6M $271.8M $264.2M $305.2M $301.8M
Gross Profit Margin 15.01% 18.05% 17.92% 18.95% 18.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.1M $179.1M $182.5M $215.7M $223.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $154.8M $167.5M $174.1M $200.2M $213M
Operating Income $85.8M $104.3M $90.1M $105M $88.8M
 
Net Interest Expenses $2M $1.6M $1.2M $2.7M $2.4M
EBT. Incl. Unusual Items $83.8M $102.6M $88.8M $102.2M $86.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.5M $28.6M $25M $29.5M $24.9M
Net Income to Company $91.2M $98.9M $79.4M $101.9M $90.2M
 
Minority Interest in Earnings -- -- -- -- $172.7K
Net Income to Common Excl Extra Items $59.4M $74M $63.9M $72.7M $61.7M
 
Basic EPS (Cont. Ops) $0.09 $0.12 $0.10 $0.12 $0.10
Diluted EPS (Cont. Ops) $0.09 $0.12 $0.10 $0.12 $0.10
Weighted Average Basic Share $630M $630M $630M $630M $630M
Weighted Average Diluted Share $630M $630M $630M $630M $630M
 
EBITDA $114.3M $134.9M $118.2M $141M $131.7M
EBIT $86M $104.6M $90.4M $106.8M $93.1M
 
Revenue (Reported) $1.6B $1.5B $1.5B $1.6B $1.7B
Operating Income (Reported) $85.8M $104.3M $90.1M $105M $88.8M
Operating Income (Adjusted) $86M $104.6M $90.4M $106.8M $93.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3B $5.8B $6.2B $6.7B $6.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $4.7B $5.2B $5.5B $5.7B
Gross Profit $925.2M $1.1B $1.1B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243.8M -- $267.1M $340.3M $320.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $628.1M $710.9M $718.5M $790M $838.8M
Operating Income $297.1M $387.1M $375.2M $398.9M $387.6M
 
Net Interest Expenses $6.5M $6.6M $5.5M $7.9M $6.6M
EBT. Incl. Unusual Items $291.1M $381.2M $370.6M $392.1M $381M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.8M $108.5M $102.2M $113.6M $110M
Net Income to Company $300.6M $368M $361.6M $408.1M $383M
 
Minority Interest in Earnings -- -- -- -- $172.7K
Net Income to Common Excl Extra Items $210.3M $272.7M $268.4M $278.5M $271.3M
 
Basic EPS (Cont. Ops) $0.33 $0.44 $0.43 $0.44 $0.43
Diluted EPS (Cont. Ops) $0.33 $0.44 $0.43 $0.44 $0.43
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $407.7M $510.8M $493.1M $538.3M $551.6M
EBIT $298.9M $389.5M $377.4M $405.1M $404.6M
 
Revenue (Reported) $6.3B $5.8B $6.2B $6.7B $6.9B
Operating Income (Reported) $297.1M $387.1M $375.2M $398.9M $387.6M
Operating Income (Adjusted) $298.9M $389.5M $377.4M $405.1M $404.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.5B $4.6B $4.5B $4.9B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $3.8B $3.7B $4B $4B
Gross Profit $680.9M $798.3M $804.8M $885.7M $897.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $489.3M $546.2M $559.2M $631.4M $663.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $471.5M $519.6M $534.5M $588.9M $626.3M
Operating Income $209.4M $278.7M $270.2M $296.7M $271.4M
 
Net Interest Expenses $5.3M $4.7M $4M $6.7M $4.5M
EBT. Incl. Unusual Items $204.1M $274M $266.2M $290.1M $265.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.6M $78.2M $75.2M $84.3M $76.3M
Net Income to Company $211.4M $270.2M $252.6M $291.1M $268.7M
 
Minority Interest in Earnings -- -- -- -- $172.7K
Net Income to Common Excl Extra Items $144.5M $195.7M $191.1M $205.7M $189.5M
 
Basic EPS (Cont. Ops) $0.23 $0.31 $0.30 $0.33 $0.30
Diluted EPS (Cont. Ops) $0.23 $0.31 $0.30 $0.33 $0.30
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $291.4M $370.4M $355.5M $400.9M $393.8M
EBIT $210.2M $280M $271.2M $301.3M $284.3M
 
Revenue (Reported) $4.5B $4.6B $4.5B $4.9B $4.9B
Operating Income (Reported) $209.4M $278.7M $270.2M $296.7M $271.4M
Operating Income (Adjusted) $210.2M $280M $271.2M $301.3M $284.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $304.9M $446.7M $488.8M $246.2M $481.7M
Short Term Investments $1.7M $49.5M $1.6M $66.6M $36.4M
Accounts Receivable, Net $965.9M $1.1B $1.1B $1.3B $1.3B
Inventory $318.7M $370.6M $581.5M $651.3M $485.9M
Prepaid Expenses $1.4M $801.9K $517.4K $907.3K $3.5M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.1B $2.3B $2.5B $2.6B
 
Property Plant And Equipment $314.4M $402.5M $388.2M $392M $488.4M
Long-Term Investments -- -- -- -- --
Goodwill $445.4M $551.4M $531.7M $594.3M $809.5M
Other Intangibles $133.6M $139.3M $111.9M $106.9M $129.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.7B $3.3B $3.4B $3.7B $4.2B
 
Accounts Payable $455.7M $523.8M $685.2M $749.6M $695.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $40.5M $49.4M $49.4M $55.1M $63.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $910.8M $1.1B $1.3B $1.5B $1.4B
 
Long-Term Debt $418.8M $484M $352.1M $280.9M $579.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.9B $1.9B $2B $2.3B
 
Common Stock $47M $51.7M $142.7M $135.1M $139.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.4B $1.5B $1.6B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.4B $1.5B $1.6B $1.9B
 
Total Liabilities and Equity $2.7B $3.3B $3.4B $3.7B $4.2B
Cash and Short Terms $306.6M $496.2M $490.5M $312.8M $518.1M
Total Debt $418.8M $507.3M $391.2M $400.3M $597.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $341.5M $197.3M $114.2M $238.6M $581.5M
Short Term Investments $47M $70M -- -- --
Accounts Receivable, Net $839M $1B $963.9M $1.1B $1.1B
Inventory $419M $551.2M $706.8M $600M $460.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $189.2M $178.7M $237.2M $279.2M $405.7M
Total Current Assets $1.8B $2B $2B $2.2B $2.6B
 
Property Plant And Equipment $361.1M $394.7M $339.7M $462.4M $542.6M
Long-Term Investments -- -- -- -- --
Goodwill $520.2M $528.7M $546.3M $677.7M $885M
Other Intangibles $136.5M $117.6M $94.1M $111.2M $142.2M
Other Long-Term Assets $8.5M $9.4M $17.3M $10M $17.3M
Total Assets $2.9B $3.1B $3.1B $3.6B $4.3B
 
Accounts Payable $419.8M $482.2M $484.5M $569.2M $642.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $243.4M $268.2M $290.4M $327.8M $358.4M
Total Current Liabilities $898.7M $1.1B $1.2B $1.3B $1.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.7B $1.8B $2.2B
 
Common Stock $49.3M $146.1M $123.8M $133.4M $140.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $5.3M
Total Equity $1.3B $1.5B $1.4B $1.7B $2.1B
 
Total Liabilities and Equity $2.9B $3.1B $3.1B $3.6B $4.3B
Cash and Short Terms $388.4M $267.3M $114.2M $238.6M $581.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $264.6M $309.2M $379.2M $369.6M $405.4M
Depreciation & Amoritzation $94.7M $112.1M $121.9M $118.2M $137.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$118.7M -$50.3M -$52.5M -$262.1M $111.2M
Change in Inventories -$6.5M -$21.2M -$257M -$98.8M $190.2M
Cash From Operations $208.2M $362.5M $336.6M $123M $497M
 
Capital Expenditures $54.4M $75.3M $68.9M $86.2M $109.5M
Cash Acquisitions -$36M -$68.1M -$18.7M -$97.2M -$241.9M
Cash From Investing -$80.7M -$167.3M -$50.8M -$236.6M -$305.9M
 
Dividends Paid (Ex Special Dividend) -$47M -$57.6M -$67.1M -$73.1M -$88.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.2M $28.3M -$79.2M $29.3M $205.6M
Cash From Financing -$100.4M -$89.9M -$212.2M -$105.7M $30.6M
 
Beginning Cash (CF) $274.7M $310.9M $429.7M $455.3M $248.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.1M $105.3M $73.6M -$219.2M $221.6M
Ending Cash (CF) $304.7M $414.8M $510.8M $242.1M $471.8M
 
Levered Free Cash Flow $153.8M $287.2M $267.7M $36.9M $387.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $91.2M $98.9M $79.4M $101.9M $90.2M
Depreciation & Amoritzation $31.6M $29.1M $24.8M $34.1M $40.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $37.5M -$87.5M -$6.3M $29.1M $65.2M
Change in Inventories $31.7M -$67.1M -$33.5M -$1.3M $14.9M
Cash From Operations $158M -$26.6M -$16.8M $136.3M $166.3M
 
Capital Expenditures $16.3M $18.6M $17.6M $26.7M $23.6M
Cash Acquisitions -$9.8M -$5.7M -$464.5K -$6.5M -$6.1M
Cash From Investing -$23.3M -$19M -$11.1M $6.3M -$2.7M
 
Dividends Paid (Ex Special Dividend) -$3.4M $1.5M $4M $135.2K -$2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7M -$5.6M $30.2M -$58.8M -$411.5K
Cash From Financing -$27.8M -$18.4M $21.1M -$79.1M -$25.5M
 
Beginning Cash (CF) $216.8M $272.7M $146.9M $181.5M $423.2M
Foreign Exchange Rate Adjustment -$2M $1.3M $2M $931.7K $1.3M
Additions / Reductions $106.9M -$64M -$6.9M $63.4M $138.1M
Ending Cash (CF) $340.1M $200.6M $117.1M $245.5M $572.6M
 
Levered Free Cash Flow $141.7M -$45.3M -$34.4M $109.5M $142.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $300.6M $368M $361.6M $408.1M $383M
Depreciation & Amoritzation $112.8M $116.8M $112.6M $138.3M $147.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.2M -$188.2M -$88.7M -$17.9M $85.3M
Change in Inventories $4.8M -$143.1M -$252.7M $157.2M $176M
Cash From Operations $367.7M $190.4M $73.8M $562.6M $608.2M
 
Capital Expenditures $50.3M $79.9M $74.2M $108M $100.6M
Cash Acquisitions -$74.4M -$9.5M -$89.5M -$125M -$182.7M
Cash From Investing -$160.8M -$92.7M -$88.2M -$234.7M -$255M
 
Dividends Paid (Ex Special Dividend) -$59.3M -$65.5M -$70M -$92.4M -$96.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $65.8M -$116.4M $123.9M -$53.3M $157.4M
Cash From Financing -$53.8M -$245M -$7.8M -$227.5M -$33.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.1M -$147.3M -$22.2M $100.4M $319.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $317.4M $110.5M -$392.6K $454.6M $507.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $211.4M $270.2M $252.6M $291.1M $268.7M
Depreciation & Amoritzation $84.3M $89M $79.8M $99.9M $110.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $145.9M $8M -$28.3M $215.9M $189.9M
Change in Inventories -$84.1M -$206M -$201.7M $54.4M $40.2M
Cash From Operations $202.6M $30.4M -$232.4M $207.1M $318.3M
 
Capital Expenditures $45.6M $50.1M $55.4M $77.2M $68.2M
Cash Acquisitions -$64.7M -$6.1M -$76.9M -$104.7M -$45.5M
Cash From Investing -$146.3M -$71.7M -$109.1M -$107.2M -$56.3M
 
Dividends Paid (Ex Special Dividend) -$58.9M -$66.9M -$69.8M -$89.2M -$97M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $68.6M -$76.1M $127M $44.4M -$3.8M
Cash From Financing -$33.1M -$188.1M $16.3M -$105.5M -$169.9M
 
Beginning Cash (CF) $787.6M $1.1B $931.8M $634.4M $1.3B
Foreign Exchange Rate Adjustment -$1.4M $1.8M $7.4M $1.1M $1.3M
Additions / Reductions $23.2M -$229.4M -$325.2M -$5.6M $92.1M
Ending Cash (CF) $827.3M $852.2M $564.4M $633.2M $1.4B
 
Levered Free Cash Flow $157M -$19.7M -$287.8M $130M $250.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock