Financhill
Sell
39

CCCMF Quote, Financials, Valuation and Earnings

Last price:
$28.20
Seasonality move :
-0.39%
Day range:
$28.20 - $28.20
52-week range:
$26.11 - $28.20
Dividend yield:
4.12%
P/E ratio:
46.45x
P/S ratio:
0.47x
P/B ratio:
1.38x
Volume:
--
Avg. volume:
--
1-year change:
8%
Market cap:
$888.7M
Revenue:
$1.9B
EPS (TTM):
$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.5B $1.4B $1.6B $1.9B
Revenue Growth (YoY) -22.68% 13.36% -10.61% 21.16% 14.17%
 
Cost of Revenues $1.2B $1.4B $1.3B $1.5B $1.7B
Gross Profit $110.8M $133.8M $98.8M $128.3M $147.2M
Gross Profit Margin 8.27% 8.8% 7.28% 7.79% 7.83%
 
R&D Expenses $8.3M $8.1M $7.1M $4.6M $1.7M
Selling, General & Admin $38.6M $35.7M $40.8M $60.9M $80.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $48.6M $46.5M $50.6M $78M $100.7M
Operating Income $62.2M $87.3M $48.2M $50.3M $46.6M
 
Net Interest Expenses $4.3M $7.2M $5.7M $9.3M $9.8M
EBT. Incl. Unusual Items $64.1M $88.5M $49.7M $60.7M $52.8M
Earnings of Discontinued Ops. $29.5M $265.5M -$1.7M -$1.2M --
Income Tax Expense $23.1M $31.3M $15.7M $19.7M $16.5M
Net Income to Company $70.5M $322.7M $32.3M $39.9M $36.3M
 
Minority Interest in Earnings $87.8K $35.5K -$43.1K $95.1K $75.7K
Net Income to Common Excl Extra Items $41M $57.2M $34M $41.1M $36.3M
 
Basic EPS (Cont. Ops) $1.83 $1.49 $0.95 $1.11 $1.07
Diluted EPS (Cont. Ops) $1.83 $1.48 $0.95 $1.11 $1.07
Weighted Average Basic Share $38.5M $38.5M $35.9M $36.8M $33.7M
Weighted Average Diluted Share $38.5M $38.5M $35.9M $36.8M $33.7M
 
EBITDA $108.4M $138.9M $101.8M $115.1M $116.9M
EBIT $62.2M $87.3M $48.2M $50.3M $46.6M
 
Revenue (Reported) $1.3B $1.5B $1.4B $1.6B $1.9B
Operating Income (Reported) $62.2M $87.3M $48.2M $50.3M $46.6M
Operating Income (Adjusted) $62.2M $87.3M $48.2M $50.3M $46.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $350.9M $331.8M $452.4M $464.2M $495.4M
Revenue Growth (YoY) 4.75% -5.44% 36.35% 2.63% 6.71%
 
Cost of Revenues $314.8M $307.1M $416.6M $416.3M $456.8M
Gross Profit $36M $24.7M $35.8M $48M $38.6M
Gross Profit Margin 10.27% 7.44% 7.91% 10.34% 7.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.5M $14.9M $22.5M $33.5M $30.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.9M $10.1M $17.4M $31.6M $25.1M
Operating Income $25.1M $14.6M $18.3M $16.4M $13.5M
 
Net Interest Expenses $1.6M $843.6K $1.8M $2.6M $2.5M
EBT. Incl. Unusual Items $23.8M $13.6M $16.5M $15.4M $11.9M
Earnings of Discontinued Ops. $268.3M -$2.3M -$124K -- --
Income Tax Expense $10.5M $4.1M $5.1M $5.2M $3.1M
Net Income to Company $281M $7.2M $11.3M $10.5M $8.9M
 
Minority Interest in Earnings $33K $57.4K -$6.5K $1.1K -$46.7K
Net Income to Common Excl Extra Items $13.3M $9.5M $11.4M $10.2M $8.8M
 
Basic EPS (Cont. Ops) $0.34 $0.27 $0.30 $0.31 $0.28
Diluted EPS (Cont. Ops) $0.34 $0.27 $0.30 $0.31 $0.28
Weighted Average Basic Share $38.5M $35.4M $38.2M $32.7M $31.5M
Weighted Average Diluted Share $38.5M $35.4M $38.2M $32.7M $31.5M
 
EBITDA $38.6M $29.7M $38.1M $34.1M $32M
EBIT $25.1M $14.6M $18.3M $16.4M $13.5M
 
Revenue (Reported) $350.9M $331.8M $452.4M $464.2M $495.4M
Operating Income (Reported) $25.1M $14.6M $18.3M $16.4M $13.5M
Operating Income (Adjusted) $25.1M $14.6M $18.3M $16.4M $13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.4B $1.5B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.3B $1.4B $1.7B $1.7B
Gross Profit $138.9M $119.6M $119.2M $163.8M $145.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.8M $58.8M $84.2M $111.8M $130.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40M $44M $72.1M $97.5M $113M
Operating Income $98.9M $75.6M $47.1M $66.3M $32.3M
 
Net Interest Expenses $4.7M $6.6M $6.4M $10.4M $10.6M
EBT. Incl. Unusual Items $95.8M $70.2M $43.3M $63.6M $27.4M
Earnings of Discontinued Ops. $272.8M -$6.4M $1.3M -$2.2M --
Income Tax Expense $36.4M $20.8M $14.1M $19.7M $8.2M
Net Income to Company $332.7M $33.8M $30.6M $41.8M $18.6M
 
Minority Interest in Earnings -$43.1K $58.5K -$100K $168.4K $1.2K
Net Income to Common Excl Extra Items $59.4M $49.4M $29.3M $43.9M $19.1M
 
Basic EPS (Cont. Ops) $1.66 $1.33 $0.80 $1.25 $0.61
Diluted EPS (Cont. Ops) $1.66 $1.33 $0.80 $1.25 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $149.9M $128.2M $108M $137.7M $101.7M
EBIT $98.9M $75.6M $47.1M $66.3M $32.3M
 
Revenue (Reported) $1.5B $1.4B $1.5B $1.9B $1.9B
Operating Income (Reported) $98.9M $75.6M $47.1M $66.3M $32.3M
Operating Income (Adjusted) $98.9M $75.6M $47.1M $66.3M $32.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $982.6M $1.2B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $906M $1.1B $1.2B $1.3B
Gross Profit $96.1M $76.6M $90.1M $119.4M $103.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.6M $42.2M $63M $84.1M $94.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.1M $30.2M $54.3M $77.5M $83.5M
Operating Income $64M $46.4M $35.8M $41.9M $20.2M
 
Net Interest Expenses $3.6M $3.1M $3.8M $6.8M $7.7M
EBT. Incl. Unusual Items $62M $44.5M $37.7M $40.6M $15.1M
Earnings of Discontinued Ops. $269.8M -$1.8M $1.1M -- --
Income Tax Expense $23.8M $13.5M $11.8M $11.8M $3.5M
Net Income to Company $307.5M $29.2M $27M $29.2M $12M
 
Minority Interest in Earnings -$67K -$38.6K -$85.7K -$12.2K -$85.2K
Net Income to Common Excl Extra Items $38.3M $31M $25.9M $28.8M $11.6M
 
Basic EPS (Cont. Ops) $1.03 $0.85 $0.71 $0.84 $0.37
Diluted EPS (Cont. Ops) $1.03 $0.85 $0.71 $0.84 $0.37
Weighted Average Basic Share $115.6M $108.2M $109.9M $103.3M $94.5M
Weighted Average Diluted Share $115.6M $108.3M $109.9M $103.3M $94.5M
 
EBITDA $102.5M $85.8M $82.7M $95.3M $72.7M
EBIT $64M $46.4M $35.8M $41.9M $20.2M
 
Revenue (Reported) $1.1B $982.6M $1.2B $1.4B $1.4B
Operating Income (Reported) $64M $46.4M $35.8M $41.9M $20.2M
Operating Income (Adjusted) $64M $46.4M $35.8M $41.9M $20.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $414M $742.6M $419.6M $245.8M $149.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $408.6M $342.8M $438.5M $561M $457.9M
Inventory $75.9M $82.7M $92.9M $92M $73.7M
Prepaid Expenses $207.9K $339.7K $301.3K $928.5K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $950.3M $1.2B $1B $969.5M $755.4M
 
Property Plant And Equipment $157M $141.6M $129.4M $200.9M $215.5M
Long-Term Investments $33M $23M $29.7M $73.7M $34M
Goodwill $255.9M $128.5M $134.2M $292.4M $281M
Other Intangibles $100.1M $73M $61.6M $99.2M $77.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $1.6B $1.4B $1.7B $1.5B
 
Accounts Payable $454.7M $360.5M $347.9M $393.9M $390M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.7M $36.1M $42.1M $61.6M $53M
Other Current Liabilities $396.1K $130.2K $185.5K $531.7K $626.4K
Total Current Liabilities $638.7M $532.3M $512M $662.5M $642.9M
 
Long-Term Debt $106.8M $109M $104.5M $161.1M $147.2M
Capital Leases -- -- -- -- --
Total Liabilities $777.2M $673.9M $651.3M $911.2M $862.1M
 
Common Stock $47.2M $43.8M $37.8M $40.5M $32.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $751.6M $925.4M $741.2M $799.9M $594.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $436.8K $399.2K $330.8K $422K $382.1K
Total Equity $752.1M $925.8M $741.5M $800.3M $594.8M
 
Total Liabilities and Equity $1.5B $1.6B $1.4B $1.7B $1.5B
Cash and Short Terms $414M $742.6M $419.6M $245.8M $149.8M
Total Debt $144.2M $134.4M $137.5M $203.8M $183.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $675.1M $279.2M $191M $69.6M $82.4M
Short Term Investments $34.3M $41.6M $64.5M $53.7M --
Accounts Receivable, Net $335.8M $398.9M $512.9M $523.1M $537.5M
Inventory $110.6M $140.2M $121.8M $89.5M $70.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.4M $20.8M $52.3M $77.2M --
Total Current Assets $1.2B $880.5M $942.5M $812.9M $845.6M
 
Property Plant And Equipment $138.1M $119.4M $182.2M $201.4M $204.2M
Long-Term Investments $23.5M $26M $71.5M $17.3M $16.4M
Goodwill $131.6M $119.9M $271.6M $300M --
Other Intangibles $73.7M $63.5M $94.2M $88.4M --
Other Long-Term Assets $4.4M $4.4M $23.4M $45.9M --
Total Assets $1.6B $1.2B $1.6B $1.5B $1.6B
 
Accounts Payable $310.3M $299.9M $334M $372.9M $402.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $39.8M $25.9M $63.4M $71.3M --
Total Current Liabilities $439.5M $421.4M $576.4M $654.5M $682M
 
Long-Term Debt $15.1K -- -- $1.3M --
Capital Leases -- -- -- -- --
Total Liabilities $571.9M $545.1M $809.1M $903.8M $910.6M
 
Common Stock $44.7M $34.7M $41.2M $39.1M $37M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $307.1K $317.4K $227.6K $321.4K $289K
Total Equity $985.1M $677M $788.3M $634.9M $646.3M
 
Total Liabilities and Equity $1.6B $1.2B $1.6B $1.5B $1.6B
Cash and Short Terms $675.1M $279.2M $191M $69.6M $82.4M
Total Debt $20.9K -- -- $1.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $70.5M $322.7M $32.3M $39.9M $36.3M
Depreciation & Amoritzation $67.5M $51.5M $53.6M $64.8M $70.4M
Stock-Based Compensation $1.6M $1.6M -$33.6K $11.9K --
Change in Accounts Receivable -$86.3M $14.1M -$135.9M $66.7M $59.3M
Change in Inventories -$18.2M -$13.9M -$16.6M $9.8M $12M
Cash From Operations $78.2M $84.3M -$55.5M $106.4M $207.9M
 
Capital Expenditures $42.1M $39.2M $27.8M $27.9M $24.1M
Cash Acquisitions $23.7M $16.9M $10.8M $75.7M $31M
Cash From Investing -$59.2M $392.4M -$38M -$87.1M -$50.5M
 
Dividends Paid (Ex Special Dividend) $22M $34.2M $37.2M $38.3M $38M
Special Dividend Paid
Long-Term Debt Issued -- $23.7K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $77.4M $158.7M
Other Financing Activities -$5.7M $6.4M $9.9M -$46.5M $2.1M
Cash From Financing -$47.1M -$105.5M -$179.5M -$203.2M -$241.6M
 
Beginning Cash (CF) $414M $742.6M $419.6M $245.8M $149.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.2M $371.8M -$273M -$184.5M -$84.2M
Ending Cash (CF) $381.7M $1.1B $146.5M $60.9M $65.5M
 
Levered Free Cash Flow $36.1M $45.1M -$83.3M $78.5M $183.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $281M $7.2M $11.3M $10.5M $8.9M
Depreciation & Amoritzation $14.6M $15.1M $19.7M $18.5M $19.5M
Stock-Based Compensation $381.3K $54.4K -- -- --
Change in Accounts Receivable $15M -$32.3M $59.4M -$12.9M $900.9K
Change in Inventories -$10.2M -$23.4M -$20M -$15.5M -$6.6M
Cash From Operations -$20.6M -$44.2M $75.6M -$10.3M -$15.4M
 
Capital Expenditures $10.1M $6.4M $9.3M $5.9M $4.3M
Cash Acquisitions $1.2M $9.1M $83.8K $9.1M $797.4K
Cash From Investing $433.9M -$16.5M -$8.5M -$13.8M -$2.8M
 
Dividends Paid (Ex Special Dividend) $34.1M $35.6M -- $772.5K $1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$520 -$7.6M -- -- --
Long-Term Debt Repaid $2.1M $3.2K -- $66.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M -$1M -$4.9M $46.9M --
Cash From Financing -$36.5M -$44M -$56.2M -$95.7M -$1.4M
 
Beginning Cash (CF) $675.1M $279.2M $191M $69.6M $82.4M
Foreign Exchange Rate Adjustment -$304.7K -$44.3K -$15.2K $42.6K $32.7K
Additions / Reductions $376.5M -$104.7M $10.9M -$119.8M -$19.6M
Ending Cash (CF) $1.1B $174.4M $201.9M -$50.1M $62.9M
 
Levered Free Cash Flow -$30.7M -$50.5M $66.4M -$16.2M -$19.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $332.7M $33.8M $30.6M $41.8M $18.6M
Depreciation & Amoritzation $69.5M $39.1M $60.7M $71.6M $70.2M
Stock-Based Compensation $1.8M $280.2K $65.7K $4.2K --
Change in Accounts Receivable -$34.6M -$144.1M $68.9M $6.6M --
Change in Inventories -$51.2M -$48.1M $28.8M $37.6M $21.8M
Cash From Operations $72.7M -$42.8M $112.1M $178.4M $125.7M
 
Capital Expenditures $44.8M $32.5M $22.9M $27M $18.4M
Cash Acquisitions -$13.8M $10M $110.2M -$3.2M $4.5M
Cash From Investing $421.1M -$55.9M -$118M -$18.3M -$19.1M
 
Dividends Paid (Ex Special Dividend) $34.6M $34.6M $38.5M $38.1M $35.8M
Special Dividend Paid
Long-Term Debt Issued -- $100 -- -- --
Long-Term Debt Repaid $3.8M -- -- -- --
Repurchase of Common Stock -- -- -- $77M $156.5M
Other Financing Activities -- -- $14.9M -$8.1M --
Cash From Financing -$76.1M -$224.6M -$113.9M -$288.2M -$100.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $418.3M -$323.4M -$120.2M -$128.1M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.9M -$75.3M $89.3M $151.4M $107.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $307.5M $29.2M $27M $29.2M $12M
Depreciation & Amoritzation $50.4M $39.7M $46.9M $54.1M $54.8M
Stock-Based Compensation $1.2M -$86.9K $7.6K -- --
Change in Accounts Receivable $31.3M -$126.4M $78.2M $17.8M -$17.8M
Change in Inventories -$41.3M -$76M -$27.9M -$168K $9.6M
Cash From Operations -$58.8M -$183.1M -$7.7M $64.2M -$15.5M
 
Capital Expenditures $30.2M $24.8M $19.6M $19M $13.5M
Cash Acquisitions $16.8M $10.5M $110.2M $31.7M $5.5M
Cash From Investing $400M -$35.4M -$115.4M -$47.1M -$16.2M
 
Dividends Paid (Ex Special Dividend) $34.1M $35.6M $38.5M $38.6M $36.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.6K -$0 -- -- --
Long-Term Debt Repaid -$10 $10 -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8M $535.9K $5.5M $44M $3.4M
Cash From Financing -$54.1M -$176.7M -$107M -$193.2M -$55.3M
 
Beginning Cash (CF) $1.3B $1.2B $735.9M $481.5M $327.9M
Foreign Exchange Rate Adjustment $724.9K $34.2K -$431.6K -$24.7K -$44.4K
Additions / Reductions $287.8M -$395.2M -$230.6M -$176.1M -$87.1M
Ending Cash (CF) $1.6B $830.6M $504.8M $305.4M $240.8M
 
Levered Free Cash Flow -$89M -$207.9M -$27.3M $45.3M -$29M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock