Financhill
Sell
50

QSCGF Quote, Financials, Valuation and Earnings

Last price:
$0.92
Seasonality move :
17.83%
Day range:
$0.92 - $0.92
52-week range:
$0.72 - $1.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.56x
P/B ratio:
1.06x
Volume:
--
Avg. volume:
--
1-year change:
16.49%
Market cap:
$114.8M
Revenue:
$208.3M
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $163.5M $183.4M $181.8M $204.6M $208.3M
Revenue Growth (YoY) -38.64% 12.18% -0.85% 12.53% 1.8%
 
Cost of Revenues $148.6M $158.2M $164.9M $187.5M $182.5M
Gross Profit $14.9M $25.2M $16.9M $17.1M $25.8M
Gross Profit Margin 9.09% 13.75% 9.29% 8.37% 12.4%
 
R&D Expenses $7.7M $8.9M $5.7M $2.2M $1.8M
Selling, General & Admin $37.2M $41.5M $33.2M $36.7M $28.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.5M $44.3M $32.8M $35.7M $29M
Operating Income -$23.7M -$19.1M -$15.9M -$18.6M -$3.2M
 
Net Interest Expenses $490.2K $336.9K $126.1K $341.6K $380.8K
EBT. Incl. Unusual Items -$21.9M $17.6M -$34M -$11.6M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $706.8K $5.7M -$166.1K $5.6M -$412.1K
Net Income to Company -$22M $17.3M -$34.9M -$12.2M -$4.8M
 
Minority Interest in Earnings -- $157.2K $227K $1.1M $1M
Net Income to Common Excl Extra Items -$22.7M $11.6M -$34.8M -$17.8M -$4.3M
 
Basic EPS (Cont. Ops) -$0.18 $0.09 -$0.28 -$0.15 -$0.04
Diluted EPS (Cont. Ops) -$0.18 $0.09 -$0.28 -$0.15 -$0.04
Weighted Average Basic Share $124.3M $124.5M $124.6M $124.6M $124.6M
Weighted Average Diluted Share $124.3M $124.8M $124.6M $124.6M $124.6M
 
EBITDA -$4.4M $78K $7.4M -$2.7M $10.6M
EBIT -$23.7M -$19.1M -$15.9M -$18.6M -$3.2M
 
Revenue (Reported) $163.5M $183.4M $181.8M $204.6M $208.3M
Operating Income (Reported) -$23.7M -$19.1M -$15.9M -$18.6M -$3.2M
Operating Income (Adjusted) -$23.7M -$19.1M -$15.9M -$18.6M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47.2M $43.4M $49.4M $51.7M $51M
Revenue Growth (YoY) 15.13% -7.96% 13.87% 4.48% -1.3%
 
Cost of Revenues $42.5M $40.4M $45.9M $46.7M $45.4M
Gross Profit $4.7M $3M $3.5M $5M $5.6M
Gross Profit Margin 9.9% 6.84% 7.06% 9.66% 10.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.5M $7.2M $7.7M $6.8M $8.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.5M $7.2M $7.7M $6.8M $8.1M
Operating Income -$4.8M -$4.2M -$4.2M -$1.8M -$2.5M
 
Net Interest Expenses $96.7K $30.2K $88.1K $91.2K $132K
EBT. Incl. Unusual Items $29.7M -$2.6M -$3.9M -$760.2K $634.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M -$6K $289.4K $95.6K $79.5K
Net Income to Company $29.6M -$2.8M -$4M -$858K $633.3K
 
Minority Interest in Earnings -- $443K $273K $106.6K -$14K
Net Income to Common Excl Extra Items $24.4M -$2.8M -$4.3M -$953.5K $555.1K
 
Basic EPS (Cont. Ops) $0.20 -$0.03 -$0.04 -$0.01 $0.00
Diluted EPS (Cont. Ops) $0.20 -$0.03 -$0.04 -$0.01 $0.00
Weighted Average Basic Share $124.6M $124.6M $124.6M $124.6M $124.6M
Weighted Average Diluted Share $124.6M $124.6M $124.6M $124.6M $124.6M
 
EBITDA $60.1K $90.6K -$125.1K $1.6M $493.1K
EBIT -$4.8M -$4.2M -$4.2M -$1.8M -$2.5M
 
Revenue (Reported) $47.2M $43.4M $49.4M $51.7M $51M
Operating Income (Reported) -$4.8M -$4.2M -$4.2M -$1.8M -$2.5M
Operating Income (Adjusted) -$4.8M -$4.2M -$4.2M -$1.8M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $186.5M $178.8M $197.5M $208.3M $204.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $164.3M $161.1M $178.7M $186.2M $175.9M
Gross Profit $22.2M $17.7M $18.9M $22.1M $28.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.2M $36.8M $35.3M $33.2M $31.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.2M $36.8M $35.3M $33.2M $31.3M
Operating Income -$18M -$19.1M -$16.4M -$11M -$2.5M
 
Net Interest Expenses $556.5K $83.7K $330.9K $601.8K $739.8K
EBT. Incl. Unusual Items $17.4M -$13.3M -$35.6M -$2.9M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $266.7K $464.7K $4.9M -$177.6K
Net Income to Company $17.2M -$14.3M -$36.4M -$3.2M -$1.3M
 
Minority Interest in Earnings -- $785.4K $655.5K $789K $725.6K
Net Income to Common Excl Extra Items $10.9M -$14.5M -$36.8M -$8.1M -$1.2M
 
Basic EPS (Cont. Ops) $0.09 -$0.12 -$0.30 -$0.07 -$0.02
Diluted EPS (Cont. Ops) $0.09 -$0.12 -$0.30 -$0.07 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8M -$1.6M $4.8M $3.8M $9.9M
EBIT -$18M -$19.1M -$16.4M -$11M -$2.5M
 
Revenue (Reported) $186.5M $178.8M $197.5M $208.3M $204.8M
Operating Income (Reported) -$18M -$19.1M -$16.4M -$11M -$2.5M
Operating Income (Adjusted) -$18M -$19.1M -$16.4M -$11M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $139.1M $134.4M $150M $153.7M $150.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $126.3M $126.4M $138.3M $138M $131M
Gross Profit $12.8M $8M $11.7M $15.7M $19.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.8M $21.4M $23.6M $20.1M $22.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25.8M $21.4M $23.6M $20.1M $22.9M
Operating Income -$13.1M -$13.3M -$11.9M -$4.4M -$3.8M
 
Net Interest Expenses $386K $83.7K $214.6K $268.4K $425.1K
EBT. Incl. Unusual Items $21.9M -$9M -$11.2M -$2.5M $614K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $312.5K $922.7K $231.4K $455K
Net Income to Company $21.8M -$9.7M -$11.8M -$2.8M $592.5K
 
Minority Interest in Earnings -- $633.4K $939.1K $605.1K $329.9K
Net Income to Common Excl Extra Items $16.1M -$10M -$12.7M -$3M $159.1K
 
Basic EPS (Cont. Ops) $0.13 -$0.09 -$0.11 -$0.03 -$0.00
Diluted EPS (Cont. Ops) $0.13 -$0.09 -$0.11 -$0.03 -$0.00
Weighted Average Basic Share $373.6M $373.7M $373.7M $373.7M $373.7M
Weighted Average Diluted Share $373.6M $373.7M $373.7M $373.7M $373.7M
 
EBITDA $1.8M -$171.5K -$665.9K $5.7M $4.9M
EBIT -$13.1M -$13.3M -$11.9M -$4.4M -$3.8M
 
Revenue (Reported) $139.1M $134.4M $150M $153.7M $150.2M
Operating Income (Reported) -$13.1M -$13.3M -$11.9M -$4.4M -$3.8M
Operating Income (Adjusted) -$13.1M -$13.3M -$11.9M -$4.4M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55M $64.5M $38.8M $41.6M $40.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $45.3M $40.3M $42.3M $37.7M $36.5M
Inventory $69.7K $283.2K $231.6K $120.4K $88K
Prepaid Expenses $3.9M $6.6M $7.1M $7.5M $9.7M
Other Current Assets $318.6K $655.6K $71.9K $161.4K $175.9K
Total Current Assets $108.4M $117.1M $92.5M $98.6M $97.8M
 
Property Plant And Equipment $79.3M $58.9M $48.6M $44.7M $37.4M
Long-Term Investments $1.4M $7.2M $5.8M $3.3M $1.5M
Goodwill $25.8M $33.9M $17M $15.4M $14.3M
Other Intangibles $15.2M $8.3M $5.4M $6.1M $4.5M
Other Long-Term Assets $207.9K $124.5K $112.6K $107.2K $147.8K
Total Assets $233.5M $227.8M $174.9M $170.5M $163.7M
 
Accounts Payable $12.7M $15.8M $17.2M $14.4M $20.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.7M $10.2M $2.9M $3.8M $4.2M
Other Current Liabilities $2M $1.7M $1M $847.8K $1.2M
Total Current Liabilities $42.8M $44.9M $32.9M $46M $49M
 
Long-Term Debt $15.2M $8M $11.4M $5.8M $4.8M
Capital Leases -- -- -- -- --
Total Liabilities $66.4M $60.2M $51.5M $60.7M $65.7M
 
Common Stock $152.3M $141.7M $133M $137.6M $129M
Other Common Equity Adj -- -- -- -- --
Common Equity $167.1M $167.3M $122.9M $108.1M $95.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $334.3K $544.3K $1.7M $2.1M
Total Equity $167.1M $167.6M $123.4M $109.8M $98M
 
Total Liabilities and Equity $233.5M $227.8M $174.9M $170.5M $163.7M
Cash and Short Terms $55M $64.5M $38.8M $41.6M $40.6M
Total Debt $21.9M $18.3M $14.3M $9.5M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.5M $42.1M $39.5M $43.2M $48.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42.5M $37.4M $32.7M $33.7M $35.1M
Inventory $19.7K $749.4K $241.4K $74.8K $153.9K
Prepaid Expenses $4.6M $6.2M $7.2M $8.4M $9.7M
Other Current Assets $63.3M $3.7M $1.9M $11.7M --
Total Current Assets $142.9M $90.2M $81.4M $97M $96M
 
Property Plant And Equipment $47.3M $43.2M $46.2M $42.6M $43.3M
Long-Term Investments $3.1M $5.4M $5.5M $3M --
Goodwill $27.9M $24.9M $13.4M $15.6M --
Other Intangibles $8.3M $11.1M $6.5M $4.4M --
Other Long-Term Assets $1.4M $911.1K $1.2M $1.9M --
Total Assets $232.9M $176.8M $155.7M $166.1M $162.8M
 
Accounts Payable $32.4M $23.7M $21.3M $30.7M $23.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5M $3.1M $3.9M $4.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $44.4M $31.1M $30.2M $46M $37.4M
 
Long-Term Debt $3.6M $3.8M $6.2M $5.8M $8.9M
Capital Leases -- -- -- -- --
Total Liabilities $58.5M $41.7M $45.3M $58.3M $51.6M
 
Common Stock $144.4M $122M $131.9M $139M $146.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$22K $772K $1.5M $2.4M $2.8M
Total Equity $174.4M $135.1M $110.4M $107.8M $111.3M
 
Total Liabilities and Equity $232.9M $176.8M $155.7M $166.1M $162.8M
Cash and Short Terms $32.5M $42.1M $39.5M $43.2M $48.5M
Total Debt $8.6M $6.9M $10.1M $10.4M $13.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22M $17.3M -$34.9M -$12.2M -$4.8M
Depreciation & Amoritzation $19.2M $19.1M $23.3M $15.9M $13.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.1M $2.9M -$4.3M $4.3M -$2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.7M -$9.1M -$1.3M $7M $11.4M
 
Capital Expenditures $6.4M $8.6M $3.7M $2.8M $3.9M
Cash Acquisitions $1.7M $18.3M $11.2M -- --
Cash From Investing -$8.1M $29.2M -$14.7M -$1.8M -$3.7M
 
Dividends Paid (Ex Special Dividend) $4.2M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6K -$8.3K -$6.3K -$544.6K -$2.2K
Repurchase of Common Stock -- -- -- -- $1.4M
Other Financing Activities -- -- -- $322.6K -$1.9M
Cash From Financing -$10.3M -$6.2M -$5.3M -$3.8M -$6.1M
 
Beginning Cash (CF) $55M $64.5M $38.8M $41.6M $40.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.1M $13.9M -$21.3M $1.4M $1.6M
Ending Cash (CF) $30.9M $78.4M $17.5M $42.9M $42.2M
 
Levered Free Cash Flow -$12M -$17.7M -$5M $4.2M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.6M -$2.8M -$4M -$858K $633.3K
Depreciation & Amoritzation $4.9M $4.3M $4.1M $3.4M $3.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.7M $1.4M $1.7M -$195.5K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$284.9K $2.6M $2.8M $3.5M
 
Capital Expenditures $1.4M $220.5K $653.8K $942.6K $458.9K
Cash Acquisitions -$145K -- -- $1.4M --
Cash From Investing $6.9M -$220.5K -$653.8K -$2.4M -$164.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1K -$5K -$3.3K -$20 --
Repurchase of Common Stock -- -- -- -- $45.8K
Other Financing Activities -- -- -$91.5K -- --
Cash From Financing -$1.7M -$1.3M -$997.5K -$787.7K -$1.3M
 
Beginning Cash (CF) $32.5M $42.1M $39.5M $43.2M $48.5M
Foreign Exchange Rate Adjustment -- -- -- -- -$4K
Additions / Reductions -$3.2M -$1.8M $961.6K -$361.4K $2M
Ending Cash (CF) $29.3M $40.3M $40.4M $42.8M $50.5M
 
Levered Free Cash Flow -$9.8M -$505.4K $2M $1.9M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.2M -$14.3M -$36.4M -$3.2M -$1.3M
Depreciation & Amoritzation $19.8M $17.8M $21.1M $14.7M $12.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.9M -$1.6M $7.2M -$100.6K -$631.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.3M $238.8K $5M $9.1M $3.3M
 
Capital Expenditures $8.7M $3.4M $5.4M $2.6M $3.3M
Cash Acquisitions $7.3M $20.3M $2.2M $1.4M -$1.4M
Cash From Investing -$7.7M $22.7M -$6.7M -$4.1M $8.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.1K -$7.3K -$3.5K -$542.4K --
Repurchase of Common Stock -- -- -- -- $3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.6M -$5.2M -$4.2M -$3.5M -$8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.6M $17.7M -$5.8M $1.5M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20M -$3.2M -$316.5K $6.5M $3.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.8M -$9.7M -$11.8M -$2.8M $592.5K
Depreciation & Amoritzation $14.8M $13.4M $11.3M $10.1M $9.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.3M -$3.2M $8.5M $4.2M $6.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.5M -$1.2M $5.2M $7.3M -$531.6K
 
Capital Expenditures $5.8M $636K $2.4M $2.2M $1.7M
Cash Acquisitions $7.3M $9.4M -- $1.4M --
Cash From Investing -$4.8M -$9.9M -$1.5M -$3.7M $8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.1K -$6K -$3.3K -$1.1K -$3.4K
Repurchase of Common Stock -- -- -- -- $1.6M
Other Financing Activities -- -- -$91.5K -- -$1.5M
Cash From Financing -$5M -$4M -$2.8M -$2.5M -$5.2M
 
Beginning Cash (CF) $116.4M $141.9M $119.9M $126.3M $138.1M
Foreign Exchange Rate Adjustment -- -- -- -- -$21.1K
Additions / Reductions -$20.3M -$15M $949.2K $1.1M $2.6M
Ending Cash (CF) $96.2M $126.9M $120.8M $127.4M $140.7M
 
Levered Free Cash Flow -$16.3M -$1.8M $2.8M $5.1M -$2.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock