Financhill
Sell
47

TELNY Quote, Financials, Valuation and Earnings

Last price:
$14.28
Seasonality move :
2.2%
Day range:
$14.23 - $14.39
52-week range:
$10.55 - $17.32
Dividend yield:
6.67%
P/E ratio:
18.87x
P/S ratio:
2.56x
P/B ratio:
2.91x
Volume:
28.5K
Avg. volume:
40.2K
1-year change:
23.48%
Market cap:
$19.5B
Revenue:
$7.4B
EPS (TTM):
$0.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.3B $11.3B $8B $7.6B $7.4B
Revenue Growth (YoY) -4.71% -8.18% -29.28% -4.75% -2.35%
 
Cost of Revenues $7.1B $6.8B $4.6B $4.3B $4.1B
Gross Profit $5.2B $4.5B $3.4B $3.3B $3.3B
Gross Profit Margin 42.6% 39.42% 42.49% 43.35% 44.19%
 
R&D Expenses $25.3M $21.7M $18.4M $13.5M $13.9M
Selling, General & Admin $2.1B $1.7B $1.3B $1.3B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.2B $1.7B $1.6B $1.6B
Operating Income $2.8B $2.3B $1.7B $1.7B $1.7B
 
Net Interest Expenses $433.5M $346.9M $277.3M $319.3M $410.6M
EBT. Incl. Unusual Items $2.6B $1.7B $994.6M $163.5M $2.2B
Earnings of Discontinued Ops. $338.5M -$479.5M $3.7B $1.8B -$24.2M
Income Tax Expense $681.9M $582.5M -$312.8M $409.8M $346.4M
Net Income to Company $2.6B $1.6B $970.7M $103.8M $2.2B
 
Minority Interest in Earnings $395M $356.2M $277M $155.7M $164.9M
Net Income to Common Excl Extra Items $1.9B $1B $1.3B -$306M $1.9B
 
Basic EPS (Cont. Ops) $1.18 $0.17 $1.02 -$0.33 $1.26
Diluted EPS (Cont. Ops) $1.18 $0.17 $1.02 -$0.33 $1.26
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $5.6B $5B $3.5B $3.3B $3.3B
EBIT $2.8B $2.3B $1.7B $1.7B $1.7B
 
Revenue (Reported) $12.3B $11.3B $8B $7.6B $7.4B
Operating Income (Reported) $2.8B $2.3B $1.7B $1.7B $1.7B
Operating Income (Adjusted) $2.8B $2.3B $1.7B $1.7B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $2B $1.9B $1.9B $2B
Revenue Growth (YoY) 0.55% -37.51% -1.86% -2.41% 7.43%
 
Cost of Revenues $1.8B $1.1B $1B $1B $1.1B
Gross Profit $1.3B $896.4M $878.2M $858.6M $929.9M
Gross Profit Margin 42.06% 45.87% 45.78% 45.87% 46.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $603.5M $384.6M $388.2M $392.1M $413.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $603M $382.6M $388.2M $392.3M $413.6M
Operating Income $712.3M $513.9M $489.9M $466.3M $516.3M
 
Net Interest Expenses $105.5M $66.8M $94.7M $104.9M $88.9M
EBT. Incl. Unusual Items $519M $219.7M $433.6M $425.5M $498.2M
Earnings of Discontinued Ops. $48.7M $104.8M -$6.8M $14.8M $594.2K
Income Tax Expense $167M $82.7M $157.9M $117.4M $167.6M
Net Income to Company $572.2M $348.4M $404.1M $458.1M $505.7M
 
Minority Interest in Earnings $91.5M $77.5M $37.3M $34.9M $34.8M
Net Income to Common Excl Extra Items $344.2M $127.7M $277.9M $325.8M $334.1M
 
Basic EPS (Cont. Ops) $0.22 $0.10 $0.17 $0.22 $0.22
Diluted EPS (Cont. Ops) $0.22 $0.10 $0.17 $0.22 $0.22
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $1.5B $931.3M $882.6M $859.8M $945.2M
EBIT $712.3M $513.9M $489.9M $466.3M $516.3M
 
Revenue (Reported) $3.1B $2B $1.9B $1.9B $2B
Operating Income (Reported) $712.3M $513.9M $489.9M $466.3M $516.3M
Operating Income (Adjusted) $712.3M $513.9M $489.9M $466.3M $516.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.9B $8.9B $7.6B $7.5B $7.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6B $5.2B $4.3B $4.2B $4.2B
Gross Profit $5.3B $3.7B $3.3B $3.3B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $1.8B $1.6B $1.6B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $1.8B $1.6B $1.6B $1.6B
Operating Income $2.8B $1.9B $1.7B $1.7B $1.8B
 
Net Interest Expenses $391.8M $249.7M $453.8M $413M $322.1M
EBT. Incl. Unusual Items $2.8B $1B $952.3M $1.5B $1.5B
Earnings of Discontinued Ops. -$701.9M $143.9M $5.1B -$1.6M -$18.3M
Income Tax Expense $722.8M -$26.9M $69M $430.9M $455.4M
Net Income to Company $1.7B $1.6B $2.4B -$294.9M $1.6B
 
Minority Interest in Earnings $367.5M $279.8M $173.9M $161.2M $131.9M
Net Income to Common Excl Extra Items $2B $982.7M $860.7M $1.1B $1.2B
 
Basic EPS (Cont. Ops) $0.70 $0.76 $0.54 $0.68 $0.76
Diluted EPS (Cont. Ops) $0.70 $0.76 $0.54 $0.68 $0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.8B $3.9B $3.3B $3.3B $3.4B
EBIT $2.8B $1.9B $1.7B $1.7B $1.8B
 
Revenue (Reported) $12.9B $8.9B $7.6B $7.5B $7.6B
Operating Income (Reported) $2.8B $1.9B $1.7B $1.7B $1.8B
Operating Income (Adjusted) $2.8B $1.9B $1.7B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.6B $6.1B $5.7B $5.6B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $3.5B $3.2B $3.1B $3.2B
Gross Profit $4B $2.6B $2.5B $2.5B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.2B $1.2B $1.2B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.2B $1.2B $1.2B $1.2B
Operating Income $2.1B $1.4B $1.3B $1.3B $1.4B
 
Net Interest Expenses $312M $164.7M $302.8M $313.8M $272.3M
EBT. Incl. Unusual Items $1.7B $735.3M $670.1M $2B $1.2B
Earnings of Discontinued Ops. -$732M $164.4M $1.8B -$7.4M -$1.6M
Income Tax Expense $536.5M -$144.6M $243.2M $267.4M $376.9M
Net Income to Company $922.4M $956.5M $2.4B $2B $1.3B
 
Minority Interest in Earnings $276.2M $236.5M $131.1M $136.6M $102.9M
Net Income to Common Excl Extra Items $1.1B $851.8M $401M $1.8B $964.1M
 
Basic EPS (Cont. Ops) $0.10 $0.69 $0.19 $1.20 $0.63
Diluted EPS (Cont. Ops) $0.10 $0.69 $0.19 $1.20 $0.63
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.1B $4.1B
Weighted Average Diluted Share $4.2B $4.2B $4.2B $4.1B $4.1B
 
EBITDA $4.4B $2.7B $2.5B $2.5B $2.6B
EBIT $2.1B $1.4B $1.3B $1.3B $1.4B
 
Revenue (Reported) $9.6B $6.1B $5.7B $5.6B $5.8B
Operating Income (Reported) $2.1B $1.4B $1.3B $1.3B $1.4B
Operating Income (Adjusted) $2.1B $1.4B $1.3B $1.3B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $1.8B $1B $2.1B $949.3M
Short Term Investments $46.3M $42.5M $33.4M $32.2M $35.4M
Accounts Receivable, Net $1.9B $1.7B $1.5B $1.2B $948.1M
Inventory $153.4M $177.2M $158.3M $94M $77.2M
Prepaid Expenses $656.6M $442.7M $321.3M $202.7M $223M
Other Current Assets -- $113.4K -$918.3K -$4M $88.2K
Total Current Assets $5.8B $5B $3.3B $3.9B $2.4B
 
Property Plant And Equipment $16.6B $14.1B $11.3B $7.6B $7.1B
Long-Term Investments $2B $1.5B $5B $5.7B $6.6B
Goodwill $3.4B $3.1B $2.8B $2.5B $2.3B
Other Intangibles $1.3B $1.2B $988.7M $912.6M $841.6M
Other Long-Term Assets -$117.1K -- -$204.1K -$196.7K -$88.2K
Total Assets $30B $25.6B $24.3B $21.5B $20.1B
 
Accounts Payable $1.1B $1B $807.5M $541.7M $584.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1B $790.9M $681M $403.8M $339M
Other Current Liabilities $218.9M $154.6M $196.2M $115.3M $65.6M
Total Current Liabilities $7.1B $7B $5.5B $4.5B $4.1B
 
Long-Term Debt $15.7B $13.1B $10.9B $8.8B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $24.8B $22B $17.8B $14.6B $12.9B
 
Common Stock $980.7M $952.2M $852.4M $826.8M $722.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.5B $3B $6.1B $6.3B $6.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $653.4M $590.4M $430.1M $586M $521M
Total Equity $5.1B $3.6B $6.5B $6.9B $7.2B
 
Total Liabilities and Equity $30B $25.6B $24.3B $21.5B $20.1B
Cash and Short Terms $2.4B $1.8B $1B $2.1B $949.3M
Total Debt $17.6B $14.7B $12.3B $10.3B $8.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.6B $1.6B $989.6M $1.8B $1.2B
Short Term Investments $115.6M $68.8M $73.3M $174.6M --
Accounts Receivable, Net $2.7B $2.1B $1.4B $1.3B $1.4B
Inventory $129.1M $168.8M $100M $83.6M $90.6M
Prepaid Expenses $207.7M $137.1M $85.1M $50.9M $86.2M
Other Current Assets -- -- -$89.3K -- --
Total Current Assets $5.9B $3.9B $2.6B $3.2B $2.8B
 
Property Plant And Equipment $14.2B $11.6B $7.5B $7.5B $7.7B
Long-Term Investments $821.7M $630.4M $5.9B $6.5B $6.5B
Goodwill $3.2B $2.7B $2.3B $2.5B --
Other Intangibles $1.2B $975M $821.3M $895M --
Other Long-Term Assets $1.4B $1.5B $1.5B $1.2B --
Total Assets $26.8B $21.4B $21B $22.1B $22.2B
 
Accounts Payable $3.5B $2.9B $2B $2B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $914.4M $731.8M $386.2M $369.5M --
Other Current Liabilities $194.5M $164.5M $146.6M $150.8M --
Total Current Liabilities $7.8B $6.2B $4.2B $5.4B $5.4B
 
Long-Term Debt $13.6B $10.9B $8.1B $7.8B $8.2B
Capital Leases -- -- -- -- --
Total Liabilities $23.2B $18.7B $13.5B $14.5B $15B
 
Common Stock $969.8M $776.9M $787.4M $785.9M $829.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $547.2M $455.9M $546.7M $515.6M $491.6M
Total Equity $3.5B $2.7B $7.5B $7.6B $7.2B
 
Total Liabilities and Equity $26.8B $21.4B $21B $22.1B $22.2B
Cash and Short Terms $2.6B $1.6B $989.6M $1.8B $1.2B
Total Debt $15.7B $11.6B $8.5B $8.2B $8.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.6B $1.6B $970.7M $103.8M $2.2B
Depreciation & Amoritzation $2.8B $4B $2.9B $1.7B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $168.8M $45.6M -$143.1M -$11.4M $208.7M
Change in Inventories $25.7M -$37.1M -$19.3M $22.2M $10.6M
Cash From Operations $4.7B $4.9B $4.1B $2.8B $2.9B
 
Capital Expenditures $2B $2.3B $2B $1.4B $1.2B
Cash Acquisitions $36.1M $45.5M $103M $170.9M $23.2M
Cash From Investing -$1.1B -$2B -$2.4B -$714.6M -$1.1B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.5B $1.4B $1.2B $1.2B
Special Dividend Paid
Long-Term Debt Issued $3.7B $3.1B $2.2B $1.9B $582.6M
Long-Term Debt Repaid -$3.5B -$3.4B -$2.2B -$1B -$1.3B
Repurchase of Common Stock $442M -- $2.8M $162.6M $183.3M
Other Financing Activities -$9.4M -$232.1K $2.2M $1B --
Cash From Financing -$2.9B -$3.2B -$2.5B -$1.2B -$2.7B
 
Beginning Cash (CF) $2.4B $1.7B $1B $1.9B $913.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $647.2M -$361M -$759.5M $936.7M -$880.9M
Ending Cash (CF) $3.1B $1.3B $310.8M $2.9B $25.8M
 
Levered Free Cash Flow $2.6B $2.7B $2.1B $1.4B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $572.2M $348.4M $404.1M $458.1M $505.7M
Depreciation & Amoritzation $747.6M $644.4M $379.8M $393.5M $434.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.1B $784.6M $675.1M $836.1M
 
Capital Expenditures $462.7M $444.5M $293.7M $255.8M $265.4M
Cash Acquisitions $1.2M $967.3K -$1.9M $9.8M $3.2M
Cash From Investing -$321.1M -$302.2M -$299M -$266.8M -$269.7M
 
Dividends Paid (Ex Special Dividend) $17.4M -$20.7M -$7.5M $25.6K $46.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$190.2K -$2.7M -$926.8K $63.4K
Other Financing Activities -$4.5M $4M $25.5M $92.7K --
Cash From Financing -$787.5M -$143.6M -$765.6M -$124.9M -$153M
 
Beginning Cash (CF) $2.5B $1.5B $912.5M $1.6B $1.1B
Foreign Exchange Rate Adjustment -$47.5M $82.7M $29K -$8.8M -$5.1M
Additions / Reductions $329.3M $744.2M -$280M $274.6M $408.3M
Ending Cash (CF) $2.8B $2.3B $632.5M $1.8B $1.5B
 
Levered Free Cash Flow $1B $662.6M $490.9M $419.3M $570.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $1.6B $2.4B -$294.9M $1.6B
Depreciation & Amoritzation $3B $4.1B $1.8B $1.5B $1.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.2B $4.2B $2.7B $3B $2.9B
 
Capital Expenditures $2.2B $2.1B $1.5B $1.2B $1.2B
Cash Acquisitions $31.4M $42.5M $250.6M $13.8M $74M
Cash From Investing -$1.2B -$1.8B -$1.6B -$957.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) $1.5B $1.4B $1.2B $1.2B $1.2B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $9.6M $2.9M $163.4M $181.1M $19.1M
Other Financing Activities -$9.8M $8.8M $1B -- --
Cash From Financing -$3.2B -$3.3B -$1.9B -$1.3B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $696.7M -$826.9M -$691.4M $676.2M -$580M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $2.1B $1.2B $1.8B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $922.4M $956.5M $2.4B $2B $1.3B
Depreciation & Amoritzation $2.3B $2.3B $1.3B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.9B $3.2B $1.9B $2.2B $2.2B
 
Capital Expenditures $1.7B $1.6B $1.1B $909.8M $826M
Cash Acquisitions $23.9M $20.8M $169.5M $14.7M $65.4M
Cash From Investing -$1.4B -$1.2B -$475.8M -$728.2M -$880.2M
 
Dividends Paid (Ex Special Dividend) $815.2M $750M $656.7M $646.9M $656M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $2.9M $163.5M $184.1M $18.7M
Other Financing Activities -$19.1M -$10.1M $1B -- --
Cash From Financing -$2.1B -$2.2B -$1.5B -$1.7B -$1.3B
 
Beginning Cash (CF) $7.5B $4.8B $3.5B $4.8B $2.6B
Foreign Exchange Rate Adjustment -$52.8M $91.5M $56.6M -$10.8M $4.5M
Additions / Reductions $359M -$105.8M -$45.7M -$294.3M $12.6M
Ending Cash (CF) $7.8B $4.8B $3.5B $4.5B $2.6B
 
Levered Free Cash Flow $2.2B $1.6B $819.8M $1.3B $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock