Financhill
Sell
29

ACCS Quote, Financials, Valuation and Earnings

Last price:
$8.58
Seasonality move :
0.26%
Day range:
$8.50 - $8.88
52-week range:
$7.72 - $13.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.46x
P/B ratio:
1.08x
Volume:
6K
Avg. volume:
15.1K
1-year change:
-3.05%
Market cap:
$33.2M
Revenue:
$23.1M
EPS (TTM):
-$1.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.5M $21.9M $23.5M $24.5M $23.1M
Revenue Growth (YoY) 13.69% 18.12% 7.45% 4.29% -5.97%
 
Cost of Revenues $6.2M $6.4M $6.7M $8.3M $8.3M
Gross Profit $12.4M $15.5M $16.9M $16.2M $14.7M
Gross Profit Margin 66.72% 70.98% 71.7% 66.01% 63.89%
 
R&D Expenses $825K $1.2M $1.3M $2.5M $2.8M
Selling, General & Admin $8.8M $10.6M $12.9M $17.2M $14.1M
Other Inc / (Exp) $80K $366K -- -$391K -$14.1M
Operating Expenses $9.7M $11.8M $14.2M $18.4M $16.7M
Operating Income $2.7M $3.7M $2.7M -$2.2M -$2M
 
Net Interest Expenses -- -- $11K $1.3M $1.2M
EBT. Incl. Unusual Items $2.8M $4.1M $2.7M -$4.4M -$17.3M
Earnings of Discontinued Ops. -- -- -- $4.2M $2.5M
Income Tax Expense $724K $821K $724K -$938K -$4.1M
Net Income to Company $2.1M $3.3M $1.9M $766K -$10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1M $3.3M $1.9M -$3.4M -$13.3M
 
Basic EPS (Cont. Ops) $0.56 $0.87 $0.52 $0.20 -$2.82
Diluted EPS (Cont. Ops) $0.56 $0.86 $0.52 $0.20 -$2.82
Weighted Average Basic Share $3.8M $3.8M $3.7M $3.8M $3.8M
Weighted Average Diluted Share $3.8M $3.8M $3.7M $3.8M $3.8M
 
EBITDA $4M $4.9M $3.7M $595K $948K
EBIT $2.7M $3.7M $2.7M -$2.2M -$2M
 
Revenue (Reported) $18.5M $21.9M $23.5M $24.5M $23.1M
Operating Income (Reported) $2.7M $3.7M $2.7M -$2.2M -$2M
Operating Income (Adjusted) $2.7M $3.7M $2.7M -$2.2M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5M $5.3M $7.6M $5.6M $5.7M
Revenue Growth (YoY) 11.94% -3.39% 43.35% -25.5% 1.49%
 
Cost of Revenues $1.5M $1.4M $2.5M $2.1M $2.1M
Gross Profit $4M $3.9M $5M $3.6M $3.6M
Gross Profit Margin 72.41% 74.28% 66.65% 62.99% 63.08%
 
R&D Expenses $373K $245K $581K $671K $684K
Selling, General & Admin $2.6M $2.9M $3.9M $3.6M $3.1M
Other Inc / (Exp) $366K -- $165K -$343K --
Operating Expenses $3M $3.1M $4.4M $4.1M $3.8M
Operating Income $977K $789K $652K -$561K -$142K
 
Net Interest Expenses -- -- $298K $270K --
EBT. Incl. Unusual Items $1.3M $866K $460K -$1.2M $22K
Earnings of Discontinued Ops. -- -- -- $404K --
Income Tax Expense $319K $180K $187K -$347K $67K
Net Income to Company $1M $686K $273K -$466K -$45K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1M $686K $273K -$870K -$45K
 
Basic EPS (Cont. Ops) $0.27 $0.19 $0.07 -$0.12 -$0.01
Diluted EPS (Cont. Ops) $0.27 $0.19 $0.07 -$0.12 -$0.01
Weighted Average Basic Share $3.8M $3.6M $3.8M $3.8M $3.9M
Weighted Average Diluted Share $3.8M $3.6M $3.8M $3.8M $3.9M
 
EBITDA $1.3M $952K $1.4M $233K $644K
EBIT $977K $789K $652K -$561K -$142K
 
Revenue (Reported) $5.5M $5.3M $7.6M $5.6M $5.7M
Operating Income (Reported) $977K $789K $652K -$561K -$142K
Operating Income (Adjusted) $977K $789K $652K -$561K -$142K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.9M $22.1M $33M $23M $22.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3M $5.9M $10.5M $8.3M $8.1M
Gross Profit $14.7M $16.2M $22.4M $14.7M $14.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.1M $2.5M $2.7M $2.8M
Selling, General & Admin $10.1M $11.8M $17M $16M $13M
Other Inc / (Exp) $391K -- $9K -$524K --
Operating Expenses $11.2M $12.9M $19M $17.5M $15.5M
Operating Income $3.4M $3.3M $3.4M -$2.9M -$1M
 
Net Interest Expenses -- -- $927K $1.1M $468K
EBT. Incl. Unusual Items $3.9M $3.4M $2M -$4.8M -$15.5M
Earnings of Discontinued Ops. -- -- -- $2.5M $6.7M
Income Tax Expense $869K $764K $664K -$970K -$3.5M
Net Income to Company $3M $2.7M $1.4M -$1.3M -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $2.7M $1.4M -$3.8M -$12M
 
Basic EPS (Cont. Ops) $0.79 $0.71 $0.36 -$0.53 -$1.33
Diluted EPS (Cont. Ops) $0.78 $0.71 $0.36 -$0.53 -$1.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.6M $4.1M $6.2M $70K $1.9M
EBIT $3.4M $3.3M $3.4M -$2.9M -$1M
 
Revenue (Reported) $20.9M $22.1M $33M $23M $22.6M
Operating Income (Reported) $3.4M $3.3M $3.4M -$2.9M -$1M
Operating Income (Adjusted) $3.4M $3.3M $3.4M -$2.9M -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.2M $16.4M $25.8M $17.2M $16.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $4.2M $8.1M $6.2M $6M
Gross Profit $11.5M $12.1M $17.7M $11M $10.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $878K $734K $1.9M $2M $2.1M
Selling, General & Admin $7.6M $8.8M $12.9M $11.7M $9.9M
Other Inc / (Exp) $366K -- $9K -$124K -$69K
Operating Expenses $8.4M $9.5M $14.4M $12.9M $11.7M
Operating Income $3M $2.6M $3.4M -$1.8M -$867K
 
Net Interest Expenses -- -- $817K $857K $204K
EBT. Incl. Unusual Items $3.4M $2.7M $2.1M -$3M -$1.2M
Earnings of Discontinued Ops. -- -- -- $1.7M $5.9M
Income Tax Expense $738K $681K $621K -$642K -$127K
Net Income to Company $2.7M $2M $1.5M -$598K $4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M $2M $1.5M -$2.3M -$1M
 
Basic EPS (Cont. Ops) $0.71 $0.55 $0.39 -$0.34 $1.33
Diluted EPS (Cont. Ops) $0.70 $0.55 $0.39 -$0.34 $1.33
Weighted Average Basic Share $11.3M $11.2M $11.4M $11.5M $11.6M
Weighted Average Diluted Share $11.5M $11.2M $11.4M $11.5M $11.6M
 
EBITDA $3.9M $3.1M $5.6M $403K $1.4M
EBIT $3M $2.6M $3.4M -$1.8M -$867K
 
Revenue (Reported) $16.2M $16.4M $25.8M $17.2M $16.8M
Operating Income (Reported) $3M $2.6M $3.4M -$1.8M -$867K
Operating Income (Adjusted) $3M $2.6M $3.4M -$1.8M -$867K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.6M $23.9M $4.8M $5.7M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5M $3.3M $3M $3M $3.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $298K $750K $1.6M $1.1M $1.2M
Total Current Assets $22.4M $27.9M $9.4M $11.5M $10M
 
Property Plant And Equipment $2.6M $2.2M $1.9M $1.5M $1.1M
Long-Term Investments -- -- -- -- $60K
Goodwill $6.4M $6.4M $22.5M $19M $19M
Other Intangibles $3.4M $2.6M $32.4M $29.2M $12.9M
Other Long-Term Assets $88K $94K $136K $3.8M $3.7M
Total Assets $34.9M $39.7M $67.4M $68.4M $55.4M
 
Accounts Payable $304K $695K $1.4M $1.2M $1.4M
Accrued Expenses $1.8M $2M $2.3M $1.8M $1.7M
Current Portion Of Long-Term Debt -- -- $22M $4M $4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $871K $893K
Total Current Liabilities $4.6M $5.8M $31.2M $12.7M $12.8M
 
Long-Term Debt $2M $1.7M $1.3M $16.9M $12.6M
Capital Leases -- -- -- -- --
Total Liabilities $6.7M $8.1M $34.2M $33M $30.2M
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj -$19K -$19K -$96K -$49K -$178K
Common Equity $28.1M $31.6M $33.2M $35.4M $25.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.1M $31.6M $33.2M $35.4M $25.2M
 
Total Liabilities and Equity $34.9M $39.7M $67.4M $68.4M $55.4M
Cash and Short Terms $19.6M $23.9M $4.8M $5.7M $4.1M
Total Debt $2M $1.7M $23.3M $20.9M $16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $22.4M $21.8M $5.1M $4.1M $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $3.1M $4.3M $4.4M $4.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $761K $807K $1.5M $1.3M --
Total Current Assets $26.2M $26M $10.8M $10M $9M
 
Property Plant And Equipment $2.3M $2M $1.6M $1.2M $849K
Long-Term Investments -- -- -- -- --
Goodwill $6.4M $6.4M $21.9M $21.9M --
Other Intangibles $2.9M $2.3M $30.6M $28.4M --
Other Long-Term Assets $93K $110K $586K $153K --
Total Assets $38M $36.7M $65.5M $61.7M $44.1M
 
Accounts Payable $667K $691K $1.3M $1.4M $1.4M
Accrued Expenses $1.7M $1.6M $1.9M $2.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1M $6M $11.7M $12.6M $10.8M
 
Long-Term Debt $1.7M $1.4M $18M $13.7M $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $7.1M $7.5M $29.7M $26.5M $13.3M
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj -$14K -$88K -$91K -$75K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.9M $29.2M $35.8M $35.3M $30.8M
 
Total Liabilities and Equity $38M $36.7M $65.5M $61.7M $44.1M
Cash and Short Terms $22.4M $21.8M $5.1M $4.1M $3.3M
Total Debt $1.7M $1.4M $21M $17.3M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.1M $3.3M $1.9M $766K -$10.8M
Depreciation & Amoritzation $1.3M $1.1M $1M $2.8M $2.9M
Stock-Based Compensation $273K $333K $763K $1.4M $684K
Change in Accounts Receivable -$761K -$1M -$9K -$1.2M -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M $4.7M $4M $3.1M $3.2M
 
Capital Expenditures $27K $277K $66K $503K $616K
Cash Acquisitions -- -- $18M -- --
Cash From Investing -$27K -$277K -$18M -$153K -$616K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $20M --
Long-Term Debt Repaid -$240K -- -- -$22M -$4M
Repurchase of Common Stock $785K $453K $5M -- --
Other Financing Activities -- -- -- -$88K --
Cash From Financing -$574K -$146K -$4.9M -$2.1M -$4M
 
Beginning Cash (CF) $19.6M $23.9M $4.8M $5.7M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M $4.3M -$19M $882K -$1.6M
Ending Cash (CF) $23.4M $28.1M -$14.3M $6.7M $2.3M
 
Levered Free Cash Flow $4.4M $4.5M $4M $2.6M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1M $686K $273K -$466K -$45K
Depreciation & Amoritzation $289K $163K $745K $777K $722K
Stock-Based Compensation $100K $187K $359K $268K $181K
Change in Accounts Receivable $495K $329K -$82K -$23K -$376K
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M $1.4M $287K $1.5M -$582K
 
Capital Expenditures $63K $14K $167K $140K $8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63K -$14K -$167K -$140K -$8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1.3M --
Repurchase of Common Stock -- $959K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $55K -$926K $19K -$1.3M -$217K
 
Beginning Cash (CF) $22.4M $21.8M $5.1M $4.1M $3.3M
Foreign Exchange Rate Adjustment $26K -$87K -$50K $41K -$43K
Additions / Reductions $1.3M $354K $89K $66K -$850K
Ending Cash (CF) $23.7M $22.1M $5.1M $4.2M $2.4M
 
Levered Free Cash Flow $1.2M $1.4M $120K $1.4M -$590K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3M $2.7M $1.4M -$1.3M -$5.3M
Depreciation & Amoritzation $1.2M $776K $2.8M $2.9M $2.8M
Stock-Based Compensation $304K $660K $1.3M $783K $866K
Change in Accounts Receivable -$894K -$336K -$1.6M -$432K -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $4.3M $4.4M $3.3M $3.1M $1.2M
 
Capital Expenditures $276K $65K $359K $714K $103K
Cash Acquisitions -- -- $18M -- --
Cash From Investing -$276K -$65K -$18M -$714K $11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $20M -- --
Long-Term Debt Repaid -- -- -$22M -$3.3M --
Repurchase of Common Stock $452K $5M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33K -$4.9M -$2.1M -$3.3M -$13.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M -$603K -$16.8M -$964K -$825K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4M $4.4M $2.9M $2.4M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M $2M $1.5M -$598K $4.9M
Depreciation & Amoritzation $854K $487K $2.2M $2.3M $2.2M
Stock-Based Compensation $232K $559K $1.1M $468K $650K
Change in Accounts Receivable -$767K -$61K -$1.7M -$951K -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $3.3M $3M $2.3M $2.3M $300K
 
Capital Expenditures $264K $52K $345K $556K $43K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$264K -$52K $5K -$556K $12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20M -- --
Long-Term Debt Repaid -- -- -$22M -$3.3M -$12.7M
Repurchase of Common Stock $452K $5M -- -- --
Other Financing Activities -- -- -$88K -- --
Cash From Financing -$178K -$4.9M -$2.1M -$3.3M -$13.2M
 
Beginning Cash (CF) $64.1M $67.5M $13.4M $13.5M $11.5M
Foreign Exchange Rate Adjustment -$18K -$104K $4K -$33K $75K
Additions / Reductions $2.9M -$2M $218K -$1.6M -$842K
Ending Cash (CF) $67M $65.4M $13.6M $11.8M $10.7M
 
Levered Free Cash Flow $3.1M $3M $1.9M $1.7M $257K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock