Financhill
Sell
32

TTD Quote, Financials, Valuation and Earnings

Last price:
$122.62
Seasonality move :
7.12%
Day range:
$122.05 - $127.36
52-week range:
$61.48 - $141.53
Dividend yield:
0%
P/E ratio:
204.93x
P/S ratio:
27.07x
P/B ratio:
23.50x
Volume:
6.3M
Avg. volume:
4.4M
1-year change:
65.64%
Market cap:
$61.7B
Revenue:
$1.9B
EPS (TTM):
$0.61
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $661.1M $836M $1.2B $1.6B $1.9B
Revenue Growth (YoY) 38.5% 26.47% 43.11% 31.87% 23.34%
 
Cost of Revenues $156.2M $178.8M $221.6M $281.1M $365.6M
Gross Profit $504.9M $657.2M $974.9M $1.3B $1.6B
Gross Profit Margin 76.37% 78.61% 81.48% 82.18% 81.21%
 
R&D Expenses $116.8M $166.7M $226.1M $319.9M $411.8M
Selling, General & Admin $275.9M $346.4M $624M $863.1M $968.2M
Other Inc / (Exp) -$695K -$961K -$1.8M $961K -$993K
Operating Expenses $392.7M $513M $850.1M $1.2B $1.4B
Operating Income $112.2M $144.2M $124.8M $113.7M $200.5M
 
Net Interest Expenses -- -- $1M -- --
EBT. Incl. Unusual Items $116.2M $143.9M $122M $127.4M $268M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M -$98.4M -$15.7M $74M $89.1M
Net Income to Company $108.3M $242.3M $137.8M $53.4M $178.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $108.3M $242.3M $137.8M $53.4M $178.9M
 
Basic EPS (Cont. Ops) $0.24 $0.52 $0.29 $0.11 $0.37
Diluted EPS (Cont. Ops) $0.23 $0.49 $0.28 $0.11 $0.36
Weighted Average Basic Share $445.3M $462.9M $476.9M $486.9M $489.3M
Weighted Average Diluted Share $478.1M $489.9M $498.5M $499.9M $500.2M
 
EBITDA $133.9M $172.8M $167M $168.1M $280.9M
EBIT $112.2M $144.2M $124.8M $113.7M $200.5M
 
Revenue (Reported) $661.1M $836M $1.2B $1.6B $1.9B
Operating Income (Reported) $112.2M $144.2M $124.8M $113.7M $200.5M
Operating Income (Adjusted) $112.2M $144.2M $124.8M $113.7M $200.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $216.1M $301.1M $394.8M $493.3M $628M
Revenue Growth (YoY) 31.61% 39.32% 31.11% 24.95% 27.32%
 
Cost of Revenues $44.8M $53.4M $70.1M $93.4M $122.7M
Gross Profit $171.3M $247.7M $324.6M $399.9M $505.4M
Gross Profit Margin 79.26% 82.27% 82.24% 81.07% 80.47%
 
R&D Expenses $41.1M $55.8M $79.9M $117.8M $117.7M
Selling, General & Admin $87.4M $111.4M $215.9M $244.4M $279.2M
Other Inc / (Exp) $12K -$1.2M -$43K $1.7M -$711K
Operating Expenses $128.5M $167.2M $295.8M $362.2M $396.9M
Operating Income $42.8M $80.4M $28.8M $37.7M $108.5M
 
Net Interest Expenses $235K $317K -- -- --
EBT. Incl. Unusual Items $42.6M $79M $30.5M $57M $127.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $19.6M $14.6M $17.6M $33M
Net Income to Company $41.2M $59.4M $15.9M $39.4M $94.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.2M $59.4M $15.9M $39.4M $94.2M
 
Basic EPS (Cont. Ops) $0.09 $0.12 $0.03 $0.08 $0.19
Diluted EPS (Cont. Ops) $0.08 $0.12 $0.03 $0.08 $0.19
Weighted Average Basic Share $465.8M $478.1M $488M $489.4M $491.6M
Weighted Average Diluted Share $492.2M $498.9M $500.3M $501.9M $502.6M
 
EBITDA $50.3M $89.4M $41.8M $58.2M $129.2M
EBIT $42.8M $80.4M $28.8M $37.7M $108.5M
 
Revenue (Reported) $216.1M $301.1M $394.8M $493.3M $628M
Operating Income (Reported) $42.8M $80.4M $28.8M $37.7M $108.5M
Operating Income (Adjusted) $42.8M $80.4M $28.8M $37.7M $108.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $732.1M $1.1B $1.5B $1.8B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $174.4M $206.4M $268.3M $344.5M $437.4M
Gross Profit $557.6M $914.4M $1.2B $1.5B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $150.7M $212M $298.2M $394.3M $437.4M
Selling, General & Admin $316.5M $445.8M $927.9M $936.1M $1.1B
Other Inc / (Exp) -$1.5M -$391K -$312K $2.2M -$2.8M
Operating Expenses $467.2M $657.8M $1.2B $1.3B $1.5B
Operating Income $90.4M $256.6M -$11.9M $156.2M $376.3M
 
Net Interest Expenses -- $640K -- -- --
EBT. Incl. Unusual Items $90.6M $255.6M -$11.3M $219.4M $446.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.7M -$26M -$1.6M $66.6M $138.2M
Net Income to Company $141.4M $281.6M -$9.8M $152.8M $308.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $141.4M $281.6M -$9.8M $152.8M $308.2M
 
Basic EPS (Cont. Ops) $0.31 $0.59 -$0.02 $0.32 $0.62
Diluted EPS (Cont. Ops) $0.29 $0.58 -$0.02 $0.31 $0.61
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $117.6M $294.4M $38M $232.9M $460.2M
EBIT $90.4M $256.6M -$11.9M $156.2M $376.3M
 
Revenue (Reported) $732.1M $1.1B $1.5B $1.8B $2.3B
Operating Income (Reported) $90.4M $256.6M -$11.9M $156.2M $376.3M
Operating Income (Adjusted) $90.4M $256.6M -$11.9M $156.2M $376.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $516.1M $800.9M $1.1B $1.3B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $127.2M $154.7M $201.5M $264.9M $336.7M
Gross Profit $389M $646.2M $885.6M $1.1B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.9M $163.3M $235.4M $309.8M $335.4M
Selling, General & Admin $233.3M $332.7M $636.7M $709.6M $799.8M
Other Inc / (Exp) -$1.6M -$1M $435K $1.7M -$41K
Operating Expenses $351.2M $496M $872.1M $1B $1.1B
Operating Income $37.8M $150.2M $13.5M $56M $231.9M
 
Net Interest Expenses $235K $556K $1.1M -- --
EBT. Incl. Unusual Items $36.9M $148.6M $15.3M $107.3M $285.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$53.5M $18.9M $33.1M $25.7M $74.9M
Net Income to Company $90.4M $129.7M -$17.8M $81.6M $210.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90.4M $129.7M -$17.8M $81.6M $210.8M
 
Basic EPS (Cont. Ops) $0.19 $0.27 -$0.04 $0.17 $0.42
Diluted EPS (Cont. Ops) $0.18 $0.27 -$0.04 $0.17 $0.42
Weighted Average Basic Share $1.4B $1.4B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $58.6M $180.1M $51.1M $115.9M $295.2M
EBIT $37.8M $150.2M $13.5M $56M $231.9M
 
Revenue (Reported) $516.1M $800.9M $1.1B $1.3B $1.7B
Operating Income (Reported) $37.8M $150.2M $13.5M $56M $231.9M
Operating Income (Adjusted) $37.8M $150.2M $13.5M $56M $231.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $130.9M $437.4M $754.2M $1B $895.1M
Short Term Investments $124.1M $186.7M $204.6M $416.1M $485.2M
Accounts Receivable, Net $1.2B $1.6B $2B $2.3B $2.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.9M $102.2M $112.2M $51.8M $63.4M
Total Current Assets $1.4B $2.3B $3.1B $3.8B $4.3B
 
Property Plant And Equipment $237.5M $364M $369.9M $394.2M $359.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $9.1M $11.5M $14.3M $18.5M $16.9M
Other Long-Term Assets $14M $17.6M $33.2M $28.3M $43.8M
Total Assets $1.7B $2.8B $3.6B $4.4B $4.9B
 
Accounts Payable $868.6M $1.3B $1.7B $1.9B $2.3B
Accrued Expenses $47.2M $88.3M $101.5M $105.5M $138M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.6M $37.9M $46.1M $52.4M $55.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $930.4M $1.5B $1.8B $2B $2.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.7B $2.1B $2.3B $2.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $612.5M $1B $1.5B $2.1B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $612.5M $1B $1.5B $2.1B $2.2B
 
Total Liabilities and Equity $1.7B $2.8B $3.6B $4.4B $4.9B
Cash and Short Terms $255M $624M $958.8M $1.4B $1.4B
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $434.4M $576.9M $994.7M $1.1B $1.2B
Short Term Investments $122.9M $221.7M $326.7M $450.1M $510.3M
Accounts Receivable, Net $1.1B $1.6B $2B $2.4B $3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.8M $92.6M $67M $57.9M $117.2M
Total Current Assets $1.8B $2.5B $3.4B $4B $4.8B
 
Property Plant And Equipment $314M $379.9M $397M $361.4M $440.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $28.5M $46.6M $44M $51.2M $71.7M
Total Assets $2.1B $3B $3.9B $4.5B $5.5B
 
Accounts Payable $919.7M $1.3B $1.7B $2B $2.4B
Accrued Expenses $57.7M $77.3M $82.8M $121.6M $142.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.7M $45.6M $51M $57.9M $62.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.4B $1.8B $2.1B $2.6B
 
Long-Term Debt $72M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.7B $2B $2.4B $2.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $832.6M $1.3B $1.9B $2.2B $2.6B
 
Total Liabilities and Equity $2.1B $3B $3.9B $4.5B $5.5B
Cash and Short Terms $557.3M $798.6M $1.3B $1.5B $1.7B
Total Debt $72M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $108.3M $242.3M $137.8M $53.4M $178.9M
Depreciation & Amoritzation $21.7M $28.6M $42.2M $54.4M $80.4M
Stock-Based Compensation $80.8M $111.8M $337.4M $498.6M $491.6M
Change in Accounts Receivable -$331.4M -$418.1M -$444.3M -$291.7M -$554M
Change in Inventories -- -- -- -- --
Cash From Operations $60.2M $405.1M $378.5M $548.7M $598.3M
 
Capital Expenditures $40.6M $80.1M $60M $91.9M $55M
Cash Acquisitions -- -- -$13.3M -- --
Cash From Investing -$163.8M -$143.3M -$93.6M -$304.4M -$107.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $143M -- -- --
Long-Term Debt Repaid -- -$143M -- -- --
Repurchase of Common Stock -- -- -- -- -$646.6M
Other Financing Activities -$19.3M -$53.1M -$58.8M -$48.6M -$78.5M
Cash From Financing $27.3M $44.7M $31.9M $32M -$626.1M
 
Beginning Cash (CF) $207.2M $130.9M $437.4M $754.2M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$76.4M $306.5M $316.8M $276.4M -$135.4M
Ending Cash (CF) $130.9M $437.4M $754.2M $1B $895.1M
 
Levered Free Cash Flow $19.6M $325M $318.5M $456.8M $543.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $41.2M $59.4M $15.9M $39.4M $94.2M
Depreciation & Amoritzation $7.5M $9M $13M $20.5M $20.8M
Stock-Based Compensation $26.9M $34.5M $121M $139.6M $128.5M
Change in Accounts Receivable -$272.5M -$98.4M -$87.4M -$95.3M -$76.4M
Change in Inventories -- -- -- -- --
Cash From Operations $88.4M $129.7M $137.3M $191.5M $273.3M
 
Capital Expenditures $21.9M $26.4M $25.5M $7.7M $51M
Cash Acquisitions -- -$13.3M -- -- --
Cash From Investing -$16M -$33.8M -$72.2M $11.3M -$59.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$70M -- -- -- --
Repurchase of Common Stock -- -- -- -$90.2M -$52.1M
Other Financing Activities -$6.5M -$9.1M -$14.1M -$24.3M -$39.4M
Cash From Financing -$64.4M $4.1M -$3.1M -$96.9M -$2M
 
Beginning Cash (CF) $426.3M $476.9M $932.7M $965.8M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M $100M $62M $105.9M $212.1M
Ending Cash (CF) $434.4M $576.9M $994.7M $1.1B $1.2B
 
Levered Free Cash Flow $66.5M $103.2M $111.8M $183.8M $222.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $141.4M $281.6M -$9.8M $152.8M $308.2M
Depreciation & Amoritzation $27.2M $37.8M $49.8M $76.7M $83.9M
Stock-Based Compensation $98.1M $170M $576.5M $497.7M $486.9M
Change in Accounts Receivable -$307.6M -$487.8M -$370.8M -$447.3M -$549.1M
Change in Inventories -- -- -- -- --
Cash From Operations $209.4M $382.7M $538.6M $680.7M $631.2M
 
Capital Expenditures $77.1M $65.8M $53.6M $78.3M $112.1M
Cash Acquisitions -- -$13.3M -- -- --
Cash From Investing -$76.9M -$180M -$161.7M -$189.2M -$153.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $143M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$426.7M -$397.3M
Other Financing Activities -$28.8M -$79.2M -$55.8M -$66.7M -$120.9M
Cash From Financing $128.4M -$60.1M $40.8M -$414.4M -$328.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $260.9M $142.5M $417.7M $77.1M $149.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $132.4M $316.9M $485.1M $602.3M $519.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $90.4M $129.7M -$17.8M $81.6M $210.8M
Depreciation & Amoritzation $20.8M $30M $37.6M $59.9M $63.4M
Stock-Based Compensation $73.8M $132M $371.1M $370.2M $365.5M
Change in Accounts Receivable $21.1M -$48.6M $24.9M -$130.7M -$125.7M
Change in Inventories -- -- -- -- --
Cash From Operations $237.5M $215.1M $375.3M $507.2M $540.1M
 
Capital Expenditures $62M $47.6M $41.2M $27.7M $84.8M
Cash Acquisitions -- -$13.3M -- -- --
Cash From Investing -$60.9M -$97.7M -$165.8M -$50.5M -$96.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $143M -- -- -- --
Long-Term Debt Repaid -$71M -- -- -- --
Repurchase of Common Stock -- -- -- -$426.7M -$177.4M
Other Financing Activities -$14.2M -$40.2M -$37.3M -$55.4M -$97.8M
Cash From Financing $126.9M $22.1M $31M -$415.4M -$117.4M
 
Beginning Cash (CF) $882.4M $1.4B $2.5B $2.9B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $303.5M $139.6M $240.5M $41.3M $326.3M
Ending Cash (CF) $1.2B $1.5B $2.8B $2.9B $3.1B
 
Levered Free Cash Flow $175.5M $167.5M $334M $479.5M $455.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.13% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock