Financhill
Sell
17

MCHX Quote, Financials, Valuation and Earnings

Last price:
$1.60
Seasonality move :
-6.55%
Day range:
$1.57 - $1.61
52-week range:
$1.26 - $2.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.54x
P/B ratio:
2.20x
Volume:
54.7K
Avg. volume:
23.6K
1-year change:
-18.78%
Market cap:
$70.3M
Revenue:
$48.1M
EPS (TTM):
-$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.2M $53.5M $52.2M $49.9M $48.1M
Revenue Growth (YoY) -6% 4.41% -2.44% -4.33% -3.58%
 
Cost of Revenues $20.9M $27.4M $24.1M $24.2M $17.8M
Gross Profit $30.3M $26.1M $28.1M $25.7M $30.3M
Gross Profit Margin 59.22% 48.81% 53.83% 51.58% 63.07%
 
R&D Expenses $21M $16.7M $14.6M $15.6M $12.9M
Selling, General & Admin $29.5M $22.8M $23.3M $21.6M $22.4M
Other Inc / (Exp) -$18.6M $7.5M -$85K -$12K --
Operating Expenses $55.8M $38.3M $36.4M $35.7M $35.3M
Operating Income -$25.5M -$12.2M -$8.3M -$9.9M -$4.9M
 
Net Interest Expenses -- $37K -- $282K $120K
EBT. Incl. Unusual Items -$43.9M -$4.7M -$8.3M -$10.1M -$5M
Earnings of Discontinued Ops. $3.6M -- -- -- --
Income Tax Expense -$1.9M -$312K -$53K -$188K -$94K
Net Income to Company -$42M -$4.4M -$8.2M -$9.9M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$4.4M -$8.2M -$9.9M -$4.9M
 
Basic EPS (Cont. Ops) -$0.83 -$0.10 -$0.19 -$0.23 -$0.11
Diluted EPS (Cont. Ops) -$0.83 -$0.10 -$0.19 -$0.23 -$0.11
Weighted Average Basic Share $46.3M $43.9M $43.2M $42.6M $43.2M
Weighted Average Diluted Share $50.9M $43.9M $43.2M $42.6M $43.2M
 
EBITDA -$36.7M -$5.3M -$3.1M -$4.5M -$2.9M
EBIT -$43.9M -$12.2M -$8.3M -$9.9M -$4.9M
 
Revenue (Reported) $51.2M $53.5M $52.2M $49.9M $48.1M
Operating Income (Reported) -$25.5M -$12.2M -$8.3M -$9.9M -$4.9M
Operating Income (Adjusted) -$43.9M -$12.2M -$8.3M -$9.9M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.7M $13.2M $12.8M $12.6M $11.5M
Revenue Growth (YoY) -0.75% -3.67% -3.18% -1.76% -8.28%
 
Cost of Revenues $6.7M $5.6M $5.6M $4.4M $4.2M
Gross Profit $7M $7.6M $7.2M $8.2M $7.3M
Gross Profit Margin 51.42% 57.39% 56.27% 65.15% 63.12%
 
R&D Expenses $3.2M $3.5M $3.9M $3.1M $2.4M
Selling, General & Admin $5.8M $5.7M $4.6M $5.9M $5.8M
Other Inc / (Exp) $5.2M -$11K -- -- --
Operating Expenses $9M $9.2M $8.5M $9M $8.2M
Operating Income -$1.9M -$1.6M -$1.3M -$825K -$941K
 
Net Interest Expenses $14K -- $51K -- --
EBT. Incl. Unusual Items $3.3M -$1.6M -$1.5M -$806K -$993K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43K -$4K $9K $25K $27K
Net Income to Company $3.3M -$1.6M -$1.5M -$831K -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M -$1.6M -$1.5M -$831K -$1M
 
Basic EPS (Cont. Ops) $0.08 -$0.04 -$0.04 -$0.02 -$0.02
Diluted EPS (Cont. Ops) $0.07 -$0.04 -$0.04 -$0.02 -$0.02
Weighted Average Basic Share $43.9M $43.5M $42.8M $43.2M $43.9M
Weighted Average Diluted Share $43.9M $43.5M $42.8M $43.2M $43.9M
 
EBITDA -$488K -$601K $14K -$263K -$629K
EBIT -$1.9M -$1.6M -$1.3M -$825K -$941K
 
Revenue (Reported) $13.7M $13.2M $12.8M $12.6M $11.5M
Operating Income (Reported) -$1.9M -$1.6M -$1.3M -$825K -$941K
Operating Income (Adjusted) -$1.9M -$1.6M -$1.3M -$825K -$941K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.4M $52.7M $49.8M $48.6M $46.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.6M $24M $25.3M $19.9M $17M
Gross Profit $24.8M $28.7M $24.5M $28.7M $29.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.5M $13.3M $16M $12.7M $10.4M
Selling, General & Admin $23.9M $23.2M $22.1M $21.5M $24M
Other Inc / (Exp) $7.6M -$80K -$51K -- --
Operating Expenses $40.5M $35M $36.5M $32.7M $34.4M
Operating Income -$15.7M -$6.3M -$12M -$4M -$4.9M
 
Net Interest Expenses $33K -- $51K $303K $33K
EBT. Incl. Unusual Items -$8.1M -$6.4M -$12.2M -$4.1M -$4.4M
Earnings of Discontinued Ops. $248K -- -- -- --
Income Tax Expense -$114K $324K $160K $129K $434K
Net Income to Company -$8M -$6.7M -$12.3M -$4.2M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8M -$6.7M -$12.3M -$4.2M -$4.8M
 
Basic EPS (Cont. Ops) -$0.18 -$0.15 -$0.29 -$0.10 -$0.11
Diluted EPS (Cont. Ops) -$0.18 -$0.15 -$0.29 -$0.10 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.6M -$1.2M -$6.2M -$161.5K -$3.1M
EBIT -$15.7M -$6.3M -$12M -$4M -$4.9M
 
Revenue (Reported) $53.4M $52.7M $49.8M $48.6M $46.5M
Operating Income (Reported) -$15.7M -$6.3M -$12M -$4M -$4.9M
Operating Income (Adjusted) -$15.7M -$6.3M -$12M -$4M -$4.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $39.9M $37.5M $36.2M $34.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.8M $19.1M $14.8M $12.5M --
Gross Profit $22.1M $18.4M $21.4M $22.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.5M $12.2M $9.6M $7.5M --
Selling, General & Admin $17.6M $16.3M $16.2M $17.9M --
Other Inc / (Exp) -$38K -$12K -- -- --
Operating Expenses $26.7M $26.9M $24.2M $25.4M --
Operating Income -$4.6M -$8.5M -$2.9M -$3.3M --
 
Net Interest Expenses -- $51K $109K $3K --
EBT. Incl. Unusual Items -$4.6M -$8.7M -$3M -$2.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77K $53K $87K $140K --
Net Income to Company -$4.7M -$8.8M -$3M -$2.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$8.8M -$3M -$2.9M --
 
Basic EPS (Cont. Ops) -$0.11 -$0.21 -$0.07 -$0.07 --
Diluted EPS (Cont. Ops) -$0.11 -$0.21 -$0.07 -$0.07 --
Weighted Average Basic Share $130.2M $127.8M $129.3M $131.5M --
Weighted Average Diluted Share $130.2M $132.4M $129.3M $136.2M --
 
EBITDA -$562K -$3.8M $212.5K -$2.3M --
EBIT -$4.6M -$8.5M -$2.9M -$3.3M --
 
Revenue (Reported) $39.9M $37.5M $36.2M $34.6M --
Operating Income (Reported) -$4.6M -$8.5M -$2.9M -$3.3M --
Operating Income (Adjusted) -$4.6M -$8.5M -$2.9M -$3.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.9M $27.1M $20.5M $14.6M $12.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.3M $8M $8.4M $7.4M $7.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $2.4M $2M $1.8M $2.4M
Total Current Assets $42.3M $37.5M $30.9M $23.8M $21.5M
 
Property Plant And Equipment $6.5M $5.1M $4.8M $4M $3M
Long-Term Investments -- -- -- -- --
Goodwill $17.6M $17.6M $17.6M $17.6M $17.6M
Other Intangibles $9.2M $4.7M $2.6M $602K --
Other Long-Term Assets $1.3M $986K $973K $1.5M $397K
Total Assets $76.9M $65.8M $56.8M $47.5M $43.2M
 
Accounts Payable $2.4M $1.4M $2M $1.5M $1.3M
Accrued Expenses $4.2M $3.9M $3.8M $3.2M $4.2M
Current Portion Of Long-Term Debt $5.1M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.8M $1.3M $462K $495K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21M $12.7M $12.1M $9.7M $9.3M
 
Long-Term Debt -- $1.5M $385K $1.6M $721K
Capital Leases -- -- -- -- --
Total Liabilities $24.2M $14.3M $12.7M $11.6M $10.6M
 
Common Stock $414K $423K $434K $435K $439K
Other Common Equity Adj -- -- -- -- --
Common Equity $52.7M $51.5M $44.1M $35.9M $32.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $52.7M $51.5M $44.1M $35.9M $32.6M
 
Total Liabilities and Equity $76.9M $65.8M $56.8M $47.5M $43.2M
Cash and Short Terms $33.9M $27.1M $20.5M $14.6M $12.8M
Total Debt $5.1M $1.5M $385K $1.6M $721K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.8M $23.3M $13.7M $12.1M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.6M $8.4M $8.1M $7.8M $7.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $2.6M $2.1M $2M --
Total Current Assets $39.3M $34.3M $24M $21.8M $19.5M
 
Property Plant And Equipment $5.2M $5M $5.1M $3.3M $2.5M
Long-Term Investments -- -- -- $1M $300K
Goodwill $17.6M $17.6M $17.6M $17.6M --
Other Intangibles $5.5M $3.1M $996K $150K --
Other Long-Term Assets $987K $1M $1.5M $1.2M --
Total Assets $68.6M $61M $49.1M $44.1M $41.1M
 
Accounts Payable $2.7M $1.3M $1.2M $1.2M $2.6M
Accrued Expenses $3.7M $3.5M $3.8M $3.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.5M $673K $499K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $11.4M $9.8M $8.7M $8.1M
 
Long-Term Debt $1.9M $433K $1.8M $1M $460K
Capital Leases -- -- -- -- --
Total Liabilities $16M $12.1M $11.8M $10M $9.2M
 
Common Stock $417K $427K $436K $439K $442K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $52.6M $48.9M $37.3M $34.1M $31.9M
 
Total Liabilities and Equity $68.6M $61M $49.1M $44.1M $41.1M
Cash and Short Terms $27.8M $23.3M $13.7M $12.1M $10.3M
Total Debt $3.7M $433K $2M $1M $460K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$42M -$4.4M -$8.2M -$9.9M -$4.9M
Depreciation & Amoritzation $7.2M $6M $4M $3.9M $2.6M
Stock-Based Compensation $3.8M $2.7M $2.6M $2.4M $1.7M
Change in Accounts Receivable -$80K -$2.1M -$1.3M $360K $469K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$6.3M -$2.3M -$4.4M -$1.1M
 
Capital Expenditures $1.4M $1.4M $2.9M $1.4M $429K
Cash Acquisitions $88K -- -- -- --
Cash From Investing $981K -$951K -$2.9M -$1.3M -$429K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.1M -- -- -- --
Long-Term Debt Repaid -- -- -- -$185K -$310K
Repurchase of Common Stock -$10.9M -- -- -- --
Other Financing Activities -- -- -$1.5M -- --
Cash From Financing -$5.5M $528K -$1.5M -$160K -$307K
 
Beginning Cash (CF) $41.7M $27.1M $20.5M $14.6M $12.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M -$6.8M -$6.6M -$5.9M -$1.8M
Ending Cash (CF) $33.9M $20.3M $13.9M $8.7M $10.9M
 
Levered Free Cash Flow -$4.7M -$7.7M -$5.2M -$5.8M -$1.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2M -$3.6M -$1.1M -$1.9M --
Depreciation & Amoritzation $1.2M $1.1M $747K $774K --
Stock-Based Compensation $667K $612K $486K $426K --
Change in Accounts Receivable $293K -$369K $307K $700K --
Change in Inventories -- -- -- -- --
Cash From Operations -$524K -$501K $1.8M $875K --
 
Capital Expenditures $447K $869K $853K $165K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$447K -$869K -$854K -$165K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$13K -$24K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $276K -$1.5M -$10K -$21K --
 
Beginning Cash (CF) $27.1M $20.5M $14.6M $12.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$695K -$2.9M $890K $689K --
Ending Cash (CF) $26.4M $17.6M $15.5M $13.5M --
 
Levered Free Cash Flow -$971K -$1.4M $901K $710K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8M -$6.7M -$12.3M -$4.2M -$4.8M
Depreciation & Amoritzation $6.5M $4M $4.3M $2.6M $2.8M
Stock-Based Compensation $3M $2.7M $2.5M $1.8M $2.4M
Change in Accounts Receivable -$1.5M -$618K -$316K $76K $306K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.2M -$2.3M -$6.7M -$225K -$654K
 
Capital Expenditures $981K $2.4M $1.4M $1.1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$2.4M -$1.3M -$1.1M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$172K -$299K --
Repurchase of Common Stock $10.9M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.6M $306K -$1.6M -$296K -$46K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16M -$4.5M -$9.6M -$1.6M -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.1M -$4.8M -$8M -$1.3M -$1.8M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$8.2M -$9.9M -$4.9M -$2.9M --
Depreciation & Amoritzation $4M $3.9M $2.6M $2M --
Stock-Based Compensation $2.6M $2.4M $1.7M $1.9M --
Change in Accounts Receivable -$1.3M $360K $469K -$394K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M -$4.4M -$1.1M -$1.5M --
 
Capital Expenditures $2.9M $1.4M $429K $1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$1.3M -$429K -$892K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$185K -$310K -$104K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5M -$160K -$307K -$25K --
 
Beginning Cash (CF) $93.2M $58.2M $48.9M $30.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M -$5.9M -$1.8M -$2.4M --
Ending Cash (CF) $86.6M $52.3M $47M $28.4M --
 
Levered Free Cash Flow -$5.2M -$5.8M -$1.5M -$2.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock