Financhill
Sell
11

MCHX Quote, Financials, Valuation and Earnings

Last price:
$1.43
Seasonality move :
-3.44%
Day range:
$1.41 - $1.45
52-week range:
$1.26 - $2.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.40x
P/B ratio:
1.99x
Volume:
3.2K
Avg. volume:
21.8K
1-year change:
-26.77%
Market cap:
$63.7M
Revenue:
$48.1M
EPS (TTM):
-$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.2M $53.5M $52.2M $49.9M $48.1M
Revenue Growth (YoY) -6% 4.41% -2.44% -4.33% -3.58%
 
Cost of Revenues $20.9M $27.4M $24.1M $24.2M $17.8M
Gross Profit $30.3M $26.1M $28.1M $25.7M $30.3M
Gross Profit Margin 59.22% 48.81% 53.83% 51.58% 63.07%
 
R&D Expenses $21M $16.7M $14.6M $15.6M $12.9M
Selling, General & Admin $29.5M $22.8M $23.3M $21.6M $22.4M
Other Inc / (Exp) -$18.6M $7.5M -$85K -$12K --
Operating Expenses $55.8M $38.3M $36.4M $35.7M $35.3M
Operating Income -$25.5M -$12.2M -$8.3M -$9.9M -$4.9M
 
Net Interest Expenses -- $37K -- $282K $120K
EBT. Incl. Unusual Items -$43.9M -$4.7M -$8.3M -$10.1M -$5M
Earnings of Discontinued Ops. $3.6M -- -- -- --
Income Tax Expense -$1.9M -$312K -$53K -$188K -$94K
Net Income to Company -$42M -$4.4M -$8.2M -$9.9M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$4.4M -$8.2M -$9.9M -$4.9M
 
Basic EPS (Cont. Ops) -$0.83 -$0.10 -$0.19 -$0.23 -$0.11
Diluted EPS (Cont. Ops) -$0.83 -$0.10 -$0.19 -$0.23 -$0.11
Weighted Average Basic Share $46.3M $43.9M $43.2M $42.6M $43.2M
Weighted Average Diluted Share $50.9M $43.9M $43.2M $42.6M $43.2M
 
EBITDA -$36.7M -$5.3M -$3.1M -$4.5M -$2.9M
EBIT -$43.9M -$12.2M -$8.3M -$9.9M -$4.9M
 
Revenue (Reported) $51.2M $53.5M $52.2M $49.9M $48.1M
Operating Income (Reported) -$25.5M -$12.2M -$8.3M -$9.9M -$4.9M
Operating Income (Adjusted) -$43.9M -$12.2M -$8.3M -$9.9M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.7M $13.2M $12.8M $12.6M $11.5M
Revenue Growth (YoY) -0.75% -3.67% -3.18% -1.76% -8.28%
 
Cost of Revenues $6.7M $5.6M $5.6M $4.4M $4.2M
Gross Profit $7M $7.6M $7.2M $8.2M $7.3M
Gross Profit Margin 51.42% 57.39% 56.27% 65.15% 63.12%
 
R&D Expenses $3.2M $3.5M $3.9M $3.1M $2.4M
Selling, General & Admin $5.8M $5.7M $4.6M $5.9M $5.8M
Other Inc / (Exp) $5.2M -$11K -- -- --
Operating Expenses $9M $9.2M $8.5M $9M $8.2M
Operating Income -$1.9M -$1.6M -$1.3M -$825K -$941K
 
Net Interest Expenses $14K -- $51K -- --
EBT. Incl. Unusual Items $3.3M -$1.6M -$1.5M -$806K -$993K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43K -$4K $9K $25K $27K
Net Income to Company $3.3M -$1.6M -$1.5M -$831K -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M -$1.6M -$1.5M -$831K -$1M
 
Basic EPS (Cont. Ops) $0.08 -$0.04 -$0.04 -$0.02 -$0.02
Diluted EPS (Cont. Ops) $0.07 -$0.04 -$0.04 -$0.02 -$0.02
Weighted Average Basic Share $43.9M $43.5M $42.8M $43.2M $43.9M
Weighted Average Diluted Share $43.9M $43.5M $42.8M $43.2M $43.9M
 
EBITDA -$488K -$601K $14K -$263K -$629K
EBIT -$1.9M -$1.6M -$1.3M -$825K -$941K
 
Revenue (Reported) $13.7M $13.2M $12.8M $12.6M $11.5M
Operating Income (Reported) -$1.9M -$1.6M -$1.3M -$825K -$941K
Operating Income (Adjusted) -$1.9M -$1.6M -$1.3M -$825K -$941K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.4M $52.7M $49.8M $48.6M $46.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.6M $24M $25.3M $19.9M $17M
Gross Profit $24.8M $28.7M $24.5M $28.7M $29.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.5M $13.3M $16M $12.7M $10.4M
Selling, General & Admin $23.9M $23.2M $22.1M $21.5M $24M
Other Inc / (Exp) $7.6M -$80K -$51K -- --
Operating Expenses $40.5M $35M $36.5M $32.7M $34.4M
Operating Income -$15.7M -$6.3M -$12M -$4M -$4.9M
 
Net Interest Expenses $33K -- $51K $303K $33K
EBT. Incl. Unusual Items -$8.1M -$6.4M -$12.2M -$4.1M -$4.4M
Earnings of Discontinued Ops. $248K -- -- -- --
Income Tax Expense -$114K $324K $160K $129K $434K
Net Income to Company -$8M -$6.7M -$12.3M -$4.2M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8M -$6.7M -$12.3M -$4.2M -$4.8M
 
Basic EPS (Cont. Ops) -$0.18 -$0.15 -$0.29 -$0.10 -$0.11
Diluted EPS (Cont. Ops) -$0.18 -$0.15 -$0.29 -$0.10 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.6M -$1.2M -$6.2M -$161.5K -$3.1M
EBIT -$15.7M -$6.3M -$12M -$4M -$4.9M
 
Revenue (Reported) $53.4M $52.7M $49.8M $48.6M $46.5M
Operating Income (Reported) -$15.7M -$6.3M -$12M -$4M -$4.9M
Operating Income (Adjusted) -$15.7M -$6.3M -$12M -$4M -$4.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $39.9M $37.5M $36.2M $34.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.8M $19.1M $14.8M $12.5M --
Gross Profit $22.1M $18.4M $21.4M $22.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.5M $12.2M $9.6M $7.5M --
Selling, General & Admin $17.6M $16.3M $16.2M $17.9M --
Other Inc / (Exp) -$38K -$12K -- -- --
Operating Expenses $26.7M $26.9M $24.2M $25.4M --
Operating Income -$4.6M -$8.5M -$2.9M -$3.3M --
 
Net Interest Expenses -- $51K $109K $3K --
EBT. Incl. Unusual Items -$4.6M -$8.7M -$3M -$2.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77K $53K $87K $140K --
Net Income to Company -$4.7M -$8.8M -$3M -$2.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$8.8M -$3M -$2.9M --
 
Basic EPS (Cont. Ops) -$0.11 -$0.21 -$0.07 -$0.07 --
Diluted EPS (Cont. Ops) -$0.11 -$0.21 -$0.07 -$0.07 --
Weighted Average Basic Share $130.2M $127.8M $129.3M $131.5M --
Weighted Average Diluted Share $130.2M $132.4M $129.3M $136.2M --
 
EBITDA -$562K -$3.8M $212.5K -$2.3M --
EBIT -$4.6M -$8.5M -$2.9M -$3.3M --
 
Revenue (Reported) $39.9M $37.5M $36.2M $34.6M --
Operating Income (Reported) -$4.6M -$8.5M -$2.9M -$3.3M --
Operating Income (Adjusted) -$4.6M -$8.5M -$2.9M -$3.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.9M $27.1M $20.5M $14.6M $12.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.3M $8M $8.4M $7.4M $7.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $2.4M $2M $1.8M $2.4M
Total Current Assets $42.3M $37.5M $30.9M $23.8M $21.5M
 
Property Plant And Equipment $6.5M $5.1M $4.8M $4M $3M
Long-Term Investments -- -- -- -- --
Goodwill $17.6M $17.6M $17.6M $17.6M $17.6M
Other Intangibles $9.2M $4.7M $2.6M $602K --
Other Long-Term Assets $1.3M $986K $973K $1.5M $397K
Total Assets $76.9M $65.8M $56.8M $47.5M $43.2M
 
Accounts Payable $2.4M $1.4M $2M $1.5M $1.3M
Accrued Expenses $4.2M $3.9M $3.8M $3.2M $4.2M
Current Portion Of Long-Term Debt $5.1M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.8M $1.3M $462K $495K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21M $12.7M $12.1M $9.7M $9.3M
 
Long-Term Debt -- $1.5M $385K $1.6M $721K
Capital Leases -- -- -- -- --
Total Liabilities $24.2M $14.3M $12.7M $11.6M $10.6M
 
Common Stock $414K $423K $434K $435K $439K
Other Common Equity Adj -- -- -- -- --
Common Equity $52.7M $51.5M $44.1M $35.9M $32.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $52.7M $51.5M $44.1M $35.9M $32.6M
 
Total Liabilities and Equity $76.9M $65.8M $56.8M $47.5M $43.2M
Cash and Short Terms $33.9M $27.1M $20.5M $14.6M $12.8M
Total Debt $5.1M $1.5M $385K $1.6M $721K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.8M $23.3M $13.7M $12.1M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.6M $8.4M $8.1M $7.8M $7.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $2.6M $2.1M $2M --
Total Current Assets $39.3M $34.3M $24M $21.8M $19.5M
 
Property Plant And Equipment $5.2M $5M $5.1M $3.3M $2.5M
Long-Term Investments -- -- -- $1M $300K
Goodwill $17.6M $17.6M $17.6M $17.6M --
Other Intangibles $5.5M $3.1M $996K $150K --
Other Long-Term Assets $987K $1M $1.5M $1.2M --
Total Assets $68.6M $61M $49.1M $44.1M $41.1M
 
Accounts Payable $2.7M $1.3M $1.2M $1.2M $2.6M
Accrued Expenses $3.7M $3.5M $3.8M $3.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.5M $673K $499K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $11.4M $9.8M $8.7M $8.1M
 
Long-Term Debt $1.9M $433K $1.8M $1M $460K
Capital Leases -- -- -- -- --
Total Liabilities $16M $12.1M $11.8M $10M $9.2M
 
Common Stock $417K $427K $436K $439K $442K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $52.6M $48.9M $37.3M $34.1M $31.9M
 
Total Liabilities and Equity $68.6M $61M $49.1M $44.1M $41.1M
Cash and Short Terms $27.8M $23.3M $13.7M $12.1M $10.3M
Total Debt $3.7M $433K $2M $1M $460K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$42M -$4.4M -$8.2M -$9.9M -$4.9M
Depreciation & Amoritzation $7.2M $6M $4M $3.9M $2.6M
Stock-Based Compensation $3.8M $2.7M $2.6M $2.4M $1.7M
Change in Accounts Receivable -$80K -$2.1M -$1.3M $360K $469K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$6.3M -$2.3M -$4.4M -$1.1M
 
Capital Expenditures $1.4M $1.4M $2.9M $1.4M $429K
Cash Acquisitions $88K -- -- -- --
Cash From Investing $981K -$951K -$2.9M -$1.3M -$429K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.1M -- -- -- --
Long-Term Debt Repaid -- -- -- -$185K -$310K
Repurchase of Common Stock -$10.9M -- -- -- --
Other Financing Activities -- -- -$1.5M -- --
Cash From Financing -$5.5M $528K -$1.5M -$160K -$307K
 
Beginning Cash (CF) $41.7M $27.1M $20.5M $14.6M $12.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M -$6.8M -$6.6M -$5.9M -$1.8M
Ending Cash (CF) $33.9M $20.3M $13.9M $8.7M $10.9M
 
Levered Free Cash Flow -$4.7M -$7.7M -$5.2M -$5.8M -$1.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2M -$3.6M -$1.1M -$1.9M --
Depreciation & Amoritzation $1.2M $1.1M $747K $774K --
Stock-Based Compensation $667K $612K $486K $426K --
Change in Accounts Receivable $293K -$369K $307K $700K --
Change in Inventories -- -- -- -- --
Cash From Operations -$524K -$501K $1.8M $875K --
 
Capital Expenditures $447K $869K $853K $165K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$447K -$869K -$854K -$165K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$13K -$24K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $276K -$1.5M -$10K -$21K --
 
Beginning Cash (CF) $27.1M $20.5M $14.6M $12.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$695K -$2.9M $890K $689K --
Ending Cash (CF) $26.4M $17.6M $15.5M $13.5M --
 
Levered Free Cash Flow -$971K -$1.4M $901K $710K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8M -$6.7M -$12.3M -$4.2M -$4.8M
Depreciation & Amoritzation $6.5M $4M $4.3M $2.6M $2.8M
Stock-Based Compensation $3M $2.7M $2.5M $1.8M $2.4M
Change in Accounts Receivable -$1.5M -$618K -$316K $76K $306K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.2M -$2.3M -$6.7M -$225K -$654K
 
Capital Expenditures $981K $2.4M $1.4M $1.1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$2.4M -$1.3M -$1.1M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$172K -$299K --
Repurchase of Common Stock $10.9M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.6M $306K -$1.6M -$296K -$46K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16M -$4.5M -$9.6M -$1.6M -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.1M -$4.8M -$8M -$1.3M -$1.8M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$8.2M -$9.9M -$4.9M -$2.9M --
Depreciation & Amoritzation $4M $3.9M $2.6M $2M --
Stock-Based Compensation $2.6M $2.4M $1.7M $1.9M --
Change in Accounts Receivable -$1.3M $360K $469K -$394K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M -$4.4M -$1.1M -$1.5M --
 
Capital Expenditures $2.9M $1.4M $429K $1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$1.3M -$429K -$892K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$185K -$310K -$104K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5M -$160K -$307K -$25K --
 
Beginning Cash (CF) $93.2M $58.2M $48.9M $30.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M -$5.9M -$1.8M -$2.4M --
Ending Cash (CF) $86.6M $52.3M $47M $28.4M --
 
Levered Free Cash Flow -$5.2M -$5.8M -$1.5M -$2.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
34
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
46
ZD alert for Mar 4

Ziff Davis, Inc. [ZD] is up 3.64% over the past day.

Buy
54
KORU alert for Mar 4

Direxion Daily MSCI South Korea Bull 3X Shares [KORU] is up 5.43% over the past day.

Sell
40
PSIX alert for Mar 4

Power Solutions International, Inc. [PSIX] is down 1.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock