Financhill
Sell
32

MCHX Quote, Financials, Valuation and Earnings

Last price:
$1.96
Seasonality move :
1.02%
Day range:
$1.92 - $2.01
52-week range:
$1.11 - $2.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.94x
P/B ratio:
2.54x
Volume:
38K
Avg. volume:
90K
1-year change:
35.62%
Market cap:
$86.5M
Revenue:
$49.9M
EPS (TTM):
-$0.09
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $54.5M $51.2M $53.5M $52.2M $49.9M
Revenue Growth (YoY) -36.08% -6% 4.41% -2.44% -4.33%
 
Cost of Revenues $18M $20.9M $21.7M $20.5M $20.6M
Gross Profit $36.5M $30.3M $31.8M $31.7M $29.3M
Gross Profit Margin 66.96% 59.22% 59.43% 60.78% 58.76%
 
R&D Expenses $17.9M $21M $16.1M $14.4M $15.4M
Selling, General & Admin $26.8M $29.5M $22.8M $23.3M $21.6M
Other Inc / (Exp) $447K -$18.6M $7.5M -$85K -$211K
Operating Expenses $50.9M $55.8M $43.4M $39.8M $39M
Operating Income -$14.4M -$25.5M -$11.7M -$8.1M -$9.6M
 
Net Interest Expenses -- -- $34K -- --
EBT. Incl. Unusual Items -$13.2M -$43.9M -$4.2M -$8.1M -$9.8M
Earnings of Discontinued Ops. $5.7M $3.6M -- -- --
Income Tax Expense -$3.5M -$1.9M $232K $184K $94K
Net Income to Company -$9.7M -$42M -$4.4M -$8.2M -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$38.4M -$4.4M -$8.2M -$9.9M
 
Basic EPS (Cont. Ops) -$0.09 -$0.83 -$0.10 -$0.19 -$0.23
Diluted EPS (Cont. Ops) -$0.09 -$0.83 -$0.10 -$0.19 -$0.23
Weighted Average Basic Share $45.5M $46.3M $43.9M $43.2M $42.6M
Weighted Average Diluted Share $50.3M $50.9M $48.6M $47.9M $47.3M
 
EBITDA -$6.3M -$36.7M $1.8M -$4M -$5.7M
EBIT -$14.4M -$43.9M -$4.1M -$8.1M -$9.5M
 
Revenue (Reported) $54.5M $51.2M $53.5M $52.2M $49.9M
Operating Income (Reported) -$14.4M -$25.5M -$11.7M -$8.1M -$9.6M
Operating Income (Adjusted) -$14.4M -$43.9M -$4.1M -$8.1M -$9.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.8M $13.7M $13.2M $12.8M $12.6M
Revenue Growth (YoY) -44.33% -0.75% -3.67% -3.18% -1.76%
 
Cost of Revenues $5.6M $5.5M $5M $5.1M $4.2M
Gross Profit $8.2M $8.2M $8.2M $7.7M $8.3M
Gross Profit Margin 59.18% 59.8% 62.17% 60.42% 66.35%
 
R&D Expenses $5.2M $3.2M $3.5M $3.9M $3.1M
Selling, General & Admin $7.4M $5.8M $5.7M $4.6M $5.9M
Other Inc / (Exp) -$17K $5.2M -$11K -- --
Operating Expenses $13.8M $10.1M $9.8M $9M $9.2M
Operating Income -$5.7M -$1.9M -$1.6M -$1.3M -$825K
 
Net Interest Expenses $10K $7K -- $218K --
EBT. Incl. Unusual Items -$5.7M $3.3M -$1.6M -$1.5M -$806K
Earnings of Discontinued Ops. $1.5M -- -- -- --
Income Tax Expense -$535K -$43K -$4K $9K $25K
Net Income to Company -$5.1M $3.3M -$1.6M -$1.5M -$831K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M $3.3M -$1.6M -$1.5M -$831K
 
Basic EPS (Cont. Ops) -$0.08 $0.07 -$0.04 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.08 $0.07 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share $47.1M $43.9M $43.5M $42.8M $43.2M
Weighted Average Diluted Share $51.8M $49M $48.2M $47.4M $47.9M
 
EBITDA -$4M $4.7M -$615K -$36K -$98K
EBIT -$5.7M $3.3M -$1.6M -$1.3M -$825K
 
Revenue (Reported) $13.8M $13.7M $13.2M $12.8M $12.6M
Operating Income (Reported) -$5.7M -$1.9M -$1.6M -$1.3M -$825K
Operating Income (Adjusted) -$5.7M $3.3M -$1.6M -$1.3M -$825K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.5M $53.4M $52.7M $49.8M $48.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$7.5M $21.8M $20.1M $21.6M $17.5M
Gross Profit $23M $31.5M $32.6M $28.2M $31.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19M $18.5M $13.3M $16M $12.7M
Selling, General & Admin $27.4M $23.9M $23.2M $22.1M $21.5M
Other Inc / (Exp) -$18.9M $7.6M -$80K -$51K -$199K
Operating Expenses $52.1M $47.2M $38.9M $40.2M $35.1M
Operating Income -$29.1M -$15.7M -$6.3M -$12M -$4M
 
Net Interest Expenses -- $15K -- $135K --
EBT. Incl. Unusual Items -$47.8M -$8.1M -$6.4M -$12.2M -$4.1M
Earnings of Discontinued Ops. $3.3M $291K -- -- --
Income Tax Expense -$5.3M -$72K $324K $160K $128K
Net Income to Company -$42.4M -$8M -$6.7M -$12.3M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.5M -$7.8M -$6.7M -$12.3M -$4.2M
 
Basic EPS (Cont. Ops) -$0.71 -$0.18 -$0.15 -$0.29 -$0.09
Diluted EPS (Cont. Ops) -$0.71 -$0.18 -$0.15 -$0.29 -$0.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$21.6M -$1.6M -$2.3M -$7.7M -$1.2M
EBIT -$29.1M -$8.1M -$6.4M -$12M -$3.9M
 
Revenue (Reported) $15.5M $53.4M $52.7M $49.8M $48.6M
Operating Income (Reported) -$29.1M -$15.7M -$6.3M -$12M -$4M
Operating Income (Adjusted) -$29.1M -$8.1M -$6.4M -$12M -$3.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $38.5M $40.7M $39.9M $37.5M $36.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.4M $16.4M $14.8M $15.9M $12.8M
Gross Profit $23.1M $24.3M $25.1M $21.6M $23.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.8M $13.3M $10.5M $12.2M $9.6M
Selling, General & Admin $22.7M $17.2M $17.6M $16.3M $16.2M
Other Inc / (Exp) -$18.7M $7.6M -$38K -$12K --
Operating Expenses $42.8M $34.2M $29.7M $30.1M $26.3M
Operating Income -$19.7M -$9.9M -$4.6M -$8.5M -$2.9M
 
Net Interest Expenses $10K $38K $21K $249K $109K
EBT. Incl. Unusual Items -$38.2M -$2.4M -$4.6M -$8.7M -$3M
Earnings of Discontinued Ops. $3.3M -- -- -- --
Income Tax Expense -$1.9M -$15K $77K $53K $87K
Net Income to Company -$36.3M -$2.4M -$4.7M -$8.8M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33M -$2.4M -$4.7M -$8.8M -$3M
 
Basic EPS (Cont. Ops) -$0.70 -$0.06 -$0.11 -$0.21 -$0.07
Diluted EPS (Cont. Ops) -$0.70 -$0.06 -$0.11 -$0.21 -$0.07
Weighted Average Basic Share $141M $131.5M $130.2M $127.8M $129.3M
Weighted Average Diluted Share $155M $145.9M $144.2M $141.7M $143.3M
 
EBITDA -$14.1M $2.5M -$1.7M -$5.4M -$988K
EBIT -$19.7M -$2.3M -$4.6M -$8.5M -$2.9M
 
Revenue (Reported) $38.5M $40.7M $39.9M $37.5M $36.2M
Operating Income (Reported) -$19.7M -$9.9M -$4.6M -$8.5M -$2.9M
Operating Income (Adjusted) -$19.7M -$2.3M -$4.6M -$8.5M -$2.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $41.7M $33.9M $27.1M $20.5M $14.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.5M $6.3M $8M $8.4M $7.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $2.2M $2.4M $2M $1.8M
Total Current Assets $62.4M $42.3M $37.5M $30.9M $23.8M
 
Property Plant And Equipment $8.8M $6.5M $5.1M $4.8M $4M
Long-Term Investments -- -- -- -- --
Goodwill $32.3M $17.6M $17.6M $17.6M $17.6M
Other Intangibles $19.5M $9.2M $4.7M $2.6M $602K
Other Long-Term Assets $1.5M $1.3M $986K $973K $1.5M
Total Assets $124.5M $76.9M $65.8M $56.8M $47.5M
 
Accounts Payable $618K $2.4M $1.4M $2M $1.5M
Accrued Expenses $4.2M $4.2M $3.9M $3.8M $3.2M
Current Portion Of Long-Term Debt -- $5.1M -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.8M $1.8M $1.3M $462K
Other Current Liabilities $7.7M -- -- -- --
Total Current Liabilities $17.5M $21M $12.7M $12.1M $9.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $24.7M $24.2M $14.3M $12.7M $11.6M
 
Common Stock $445K $414K $423K $434K $435K
Other Common Equity Adj -- -- -- -- --
Common Equity $99.8M $52.7M $51.5M $44.1M $35.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $99.8M $52.7M $51.5M $44.1M $35.9M
 
Total Liabilities and Equity $124.5M $76.9M $65.8M $56.8M $47.5M
Cash and Short Terms $41.7M $33.9M $27.1M $20.5M $14.6M
Total Debt -- $5.1M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $44.6M $27.8M $23.3M $13.7M $12.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.6M $8.6M $8.4M $8.1M $7.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $3M $2.6M $2.1M $2M
Total Current Assets $63.5M $39.3M $34.3M $24M $21.8M
 
Property Plant And Equipment $7.2M $5.2M $5M $5.1M $3.3M
Long-Term Investments -- -- -- -- --
Goodwill $19.1M $17.6M $17.6M $17.6M $17.6M
Other Intangibles $9.4M $5.5M $3.1M $996K $150K
Other Long-Term Assets $1.1M $987K $1M $1.5M $1.2M
Total Assets $100.3M $68.6M $61M $49.1M $44.1M
 
Accounts Payable $7.3M $2.7M $1.3M $1.2M $1.2M
Accrued Expenses $10.9M $3.7M $3.5M $3.8M $3.5M
Current Portion Of Long-Term Debt $5.3M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.8M $1.5M $673K $499K
Other Current Liabilities $74K -- -- -- --
Total Current Liabilities $26.9M $13.9M $11.4M $9.8M $8.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $30.6M $16M $12.1M $11.8M $10M
 
Common Stock $448K $417K $427K $436K $439K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $69.7M $52.6M $48.9M $37.3M $34.1M
 
Total Liabilities and Equity $100.3M $68.6M $61M $49.1M $44.1M
Cash and Short Terms $44.6M $27.8M $23.3M $13.7M $12.1M
Total Debt $5.3M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$9.7M -$42M -$4.4M -$8.2M -$9.9M
Depreciation & Amoritzation $8.1M $7.2M $6M $4M $3.9M
Stock-Based Compensation $3.1M $3.8M $2.7M $2.6M $2.4M
Change in Accounts Receivable $36K -$80K -$2.1M -$1.3M $360K
Change in Inventories -- -- -- -- --
Cash From Operations $5.1M -$3.4M -$6.3M -$2.3M -$4.4M
 
Capital Expenditures $1.7M $1.4M $1.4M $2.9M $1.4M
Cash Acquisitions -$7.9M $88K $400K -- --
Cash From Investing -$9.7M $981K -$951K -$2.9M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.1M -- -- --
Long-Term Debt Repaid -- -- -- -- -$185K
Repurchase of Common Stock -- -$10.9M -- -- --
Other Financing Activities -- -- -- -$1.5M --
Cash From Financing $1.9M -$5.5M $528K -$1.5M -$160K
 
Beginning Cash (CF) $45.2M $41.7M $33.9M $27.1M $20.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$7.9M -$6.8M -$6.6M -$5.9M
Ending Cash (CF) $41.7M $33.9M $27.1M $20.5M $14.6M
 
Levered Free Cash Flow $3.4M -$4.7M -$7.7M -$5.2M -$5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.1M $3.3M -$1.6M -$1.5M -$831K
Depreciation & Amoritzation $1.6M $1.5M $974K $1.3M $727K
Stock-Based Compensation $879K $608K $625K $407K $411K
Change in Accounts Receivable $1K $31K -$227K -$463K -$63K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$119K -$1M -$378K $382K
 
Capital Expenditures $269K $466K $495K $2K $183K
Cash Acquisitions -- $400K -- -- --
Cash From Investing -$269K -$66K -$495K $64K -$183K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$96K -$98K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $23K $153K $8K -$91K -$98K
 
Beginning Cash (CF) $46.1M $27.8M $24.8M $14.1M $12M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M -$32K -$1.5M -$405K $101K
Ending Cash (CF) $44.3M $27.8M $23.3M $13.7M $12.1M
 
Levered Free Cash Flow -$2.2M -$585K -$1.5M -$380K $199K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$42.4M -$8M -$6.7M -$12.3M -$4.2M
Depreciation & Amoritzation $7.6M $6.5M $4M $4.3M $2.6M
Stock-Based Compensation $3.8M $3M $2.7M $2.5M $1.8M
Change in Accounts Receivable -$2.9M -$1.5M -$618K -$316K $76K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.8M -$7.2M -$2.3M -$6.7M -$225K
 
Capital Expenditures $1.4M $981K $2.4M $1.4M $1.1M
Cash Acquisitions -$8M $488K -- -- --
Cash From Investing -$9.4M $1.7M -$2.4M -$1.3M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$172K -$299K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.4M -$10.6M $306K -$1.6M -$296K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M -$16M -$4.5M -$9.6M -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.2M -$8.1M -$4.8M -$8M -$1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$36.3M -$2.4M -$4.7M -$8.8M -$3M
Depreciation & Amoritzation $5.6M $4.8M $2.9M $3.1M $1.9M
Stock-Based Compensation $2.8M $2M $2M $1.9M $1.3M
Change in Accounts Receivable -$1M -$2.4M -$911K $53K -$231K
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$5.8M -$1.8M -$6.1M -$2M
 
Capital Expenditures $1.3M $904K $2M $524K $264K
Cash Acquisitions -- $400K -- -- --
Cash From Investing -$1.2M -$504K -$2M -$458K -$264K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1M -- -- -- --
Long-Term Debt Repaid -- -- -- -$172K -$286K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.3M $252K $30K -$150K -$286K
 
Beginning Cash (CF) $127.2M $89.8M $76.5M $50.3M $38.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$6.1M -$3.8M -$6.8M -$2.5M
Ending Cash (CF) $129.8M $83.8M $72.7M $43.5M $36.1M
 
Levered Free Cash Flow -$3.3M -$6.7M -$3.8M -$6.7M -$2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock