Financhill
Sell
32

SBSNY Quote, Financials, Valuation and Earnings

Last price:
$25.50
Seasonality move :
-1.76%
Day range:
$25.06 - $27.29
52-week range:
$24.09 - $45.00
Dividend yield:
1.68%
P/E ratio:
26.75x
P/S ratio:
8.08x
P/B ratio:
3.70x
Volume:
10.5K
Avg. volume:
5.3K
1-year change:
-24.71%
Market cap:
$5.6B
Revenue:
$773.7M
EPS (TTM):
$0.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.7B $1.6B $720.4M $773.7M
Revenue Growth (YoY) -4.96% 24.41% -6.58% -54.45% 7.4%
 
Cost of Revenues $830M $1B $1B $356.7M $386.8M
Gross Profit $530.7M $643.5M $581M $363.7M $386.9M
Gross Profit Margin 39% 38.01% 36.74% 50.49% 50.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $265M $261.6M $275.6M $260.1M $221.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $403.5M $446.9M $453M $271.1M $294.8M
Operating Income $127.3M $196.5M $128.1M $92.6M $92.1M
 
Net Interest Expenses $20.9M $24M $32.2M $44.7M $32.5M
EBT. Incl. Unusual Items $104.6M -$2.1B -$2.3B $180.4M $454M
Earnings of Discontinued Ops. -$24.8M $7B -$2.5M $1.2B $774.5M
Income Tax Expense -$13.6M $32.6M $26.4M $19.4M $13.9M
Net Income to Company $100M -$2.2B -$2.3B $173.8M $446.3M
 
Minority Interest in Earnings -$2.3M -$31.9M $6.2M $6.4M $2.1M
Net Income to Common Excl Extra Items $113.6M -$2.2B -$2.3B $154.4M $432.5M
 
Basic EPS (Cont. Ops) $0.39 -$9.49 -$10.02 $0.65 $1.87
Diluted EPS (Cont. Ops) $0.39 -$9.49 -$10.02 $0.65 $1.86
Weighted Average Basic Share $233.9M $234M $233.9M $228.1M $230.7M
Weighted Average Diluted Share $234.4M $234M $233.9M $228.6M $231.4M
 
EBITDA $215.3M $311M $244.2M $150.1M $157.4M
EBIT $127.3M $196.5M $128.1M $92.6M $92.1M
 
Revenue (Reported) $1.4B $1.7B $1.6B $720.4M $773.7M
Operating Income (Reported) $127.3M $196.5M $128.1M $92.6M $92.1M
Operating Income (Adjusted) $127.3M $196.5M $128.1M $92.6M $92.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $418.4M $375.9M $225M $151.7M $158M
Revenue Growth (YoY) 19.87% -10.17% -40.13% -32.58% 4.13%
 
Cost of Revenues $361.2M $338.6M $187.6M $107.3M $97.8M
Gross Profit $57.2M $37.2M $37.4M $44.4M $60.2M
Gross Profit Margin 13.66% 9.9% 16.62% 29.25% 38.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $11.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $2.1M $11.8M $12M
Operating Income $57.2M $37.2M $35.3M $32.6M $48.2M
 
Net Interest Expenses $6.5M $7.8M $11.4M $6.9M $6M
EBT. Incl. Unusual Items $60.8M -$289.4M $144.8M $474.6M -$61.8M
Earnings of Discontinued Ops. -$342.3K -- $1.2B $11.8M $8.8M
Income Tax Expense $11M $7.5M $8.4M $8.3M $10.5M
Net Income to Company $58.2M -$269.7M $141.4M $473.4M -$54.8M
 
Minority Interest in Earnings $2.1M $1.5M $1.8M $93.4K -$99K
Net Income to Common Excl Extra Items $47.2M -$313.9M $134.2M $465M -$73.3M
 
Basic EPS (Cont. Ops) $0.19 -$1.35 $5.92 $2.01 -$0.30
Diluted EPS (Cont. Ops) $0.19 -$1.35 $5.92 $2.01 -$0.30
Weighted Average Basic Share $234.3M $234M $232.7M $233.4M $211.7M
Weighted Average Diluted Share $234.7M $234M $232.7M $233.9M $211.7M
 
EBITDA $87.7M $65.5M $52.6M $48.2M $63M
EBIT $57.2M $37.2M $35.3M $32.6M $48.2M
 
Revenue (Reported) $418.4M $375.9M $225M $151.7M $158M
Operating Income (Reported) $57.2M $37.2M $35.3M $32.6M $48.2M
Operating Income (Adjusted) $57.2M $37.2M $35.3M $32.6M $48.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.6B $1.2B $667.1M $695.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.1B $527.5M $461.1M
Gross Profit $211.8M $140.6M $116.3M $139.7M $234M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $106.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $861.5K $5.2M $47.8M $229.4M
Operating Income $211.8M $139.7M $111.1M $91.8M $4.6M
 
Net Interest Expenses $24.5M $29.4M $41.9M $36.9M $23.4M
EBT. Incl. Unusual Items $176.2M -$4.7B $244.4M $499.3M $183.7M
Earnings of Discontinued Ops. $7.2B -$229K $1.3B $935M $50.5M
Income Tax Expense $31.5M $25.7M $23.6M $19.1M $14.4M
Net Income to Company $169.4M -$4.8B $332.2M $481.1M $155.4M
 
Minority Interest in Earnings -$11.5M $7.6M $5.6M $3.8M -$1M
Net Income to Common Excl Extra Items $138.1M -$4.8B $188.1M $472.7M $163.7M
 
Basic EPS (Cont. Ops) $0.61 -$20.47 $6.24 $2.51 $0.95
Diluted EPS (Cont. Ops) $0.61 -$20.47 $6.23 $2.51 $0.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $320.2M $257.2M $204.7M $151.6M $63.2M
EBIT $211.8M $139.7M $111.1M $91.8M $4.6M
 
Revenue (Reported) $1.7B $1.6B $1.2B $667.1M $695.1M
Operating Income (Reported) $211.8M $139.7M $111.1M $91.8M $4.6M
Operating Income (Adjusted) $211.8M $139.7M $111.1M $91.8M $4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.2B $822.7M $492.7M $504.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $741.5M $376.7M $359M
Gross Profit $162.2M $98M $81.2M $116M $145.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $30.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $861.5K $3M $36.7M $32.2M
Operating Income $162.2M $97.1M $78.2M $79.4M $113.2M
 
Net Interest Expenses $19.3M $22.3M $32.2M $25.7M $17.3M
EBT. Incl. Unusual Items $141.2M -$2.5B $163M $487.6M $212.7M
Earnings of Discontinued Ops. $7.2B -- $1.3B $766M $45.3M
Income Tax Expense $26.1M $19.2M $16.6M $16.9M $17.2M
Net Income to Company $135.7M -$2.4B $175.6M $485.1M $197.1M
 
Minority Interest in Earnings -$34.6M $5.5M $4.7M $2.2M -$1M
Net Income to Common Excl Extra Items $109.9M -$2.5B $140.3M $465.4M $192.5M
 
Basic EPS (Cont. Ops) $0.38 -$10.76 $6.04 $1.74 $1.06
Diluted EPS (Cont. Ops) $0.38 -$10.76 $6.04 $1.74 $1.06
Weighted Average Basic Share $702.1M $702.1M $698M $692.1M $650.2M
Weighted Average Diluted Share $702.9M $702.1M $698M $692.6M $650.2M
 
EBITDA $246.5M $184.6M $143.2M $122.9M $153.9M
EBIT $162.2M $97.1M $78.2M $79.4M $113.2M
 
Revenue (Reported) $1.3B $1.2B $822.7M $492.7M $504.4M
Operating Income (Reported) $162.2M $97.1M $78.2M $79.4M $113.2M
Operating Income (Adjusted) $162.2M $97.1M $78.2M $79.4M $113.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.5M $125.6M $379.5M $125.9M $488.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $158.4M $164.9M $161M $156.5M $83.6M
Inventory $1.9M $2.9M $3.5M $1.8M $352.2K
Prepaid Expenses $14.1M $15.3M $13.3M $24.7M $6.8M
Other Current Assets -$117.1K -- -- $98.3K -$88.2K
Total Current Assets $4.5B $354.4M $603.5M $361.1M $726.1M
 
Property Plant And Equipment $245.3M $212.6M $236.6M $248.5M $87.7M
Long-Term Investments $119.5M $5.6B $2.5B $3.8B $2B
Goodwill $425M $648.2M $640.6M $651.2M $408.3M
Other Intangibles $280M $407.5M $419.5M $439.3M $278.9M
Other Long-Term Assets $234.3K -- -$102K -- -$88.2K
Total Assets $5.7B $7.3B $4.4B $5.5B $3.5B
 
Accounts Payable $42M $45.1M $34M $38.7M $17.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $33.5M $34.7M $33.2M $36.2M $13.2M
Other Current Liabilities $18.7M $18.6M $21.1M $34.1M $13M
Total Current Liabilities $3.1B $773.5M $638.2M $509.6M $238.5M
 
Long-Term Debt $536.4M $547.6M $648.2M $663.7M $328.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $1.6B $1.5B $1.4B $668.6M
 
Common Stock $13.7M $13.3M $11.8M $11.1M $10.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $531M $2.5B $1.3B $2.3B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $662.8M $22.8M $19.1M $14M $1.7M
Total Equity $1.9B $5.7B $2.9B $4.2B $2.9B
 
Total Liabilities and Equity $5.7B $7.3B $4.4B $5.5B $3.5B
Cash and Short Terms $152.5M $125.6M $379.5M $125.9M $488.2M
Total Debt $639.9M $582.3M $848.5M $699.9M $341.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $81.2M $26.3M $103.4M $608.2M $290.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.2M $17.5M $15.5M $171.4M $119.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $89.3K -- --
Total Current Assets $311.8M $247.8M $417.1M $779.6M $592M
 
Property Plant And Equipment $221.9M $219.7M $235.1M $103.7M $60.6M
Long-Term Investments $8B $2.5B $3.6B $2.1B $2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $32.6M $84.9M $73.1M $2.2M --
Total Assets $9.7B $4.1B $5.3B $3.9B $3.4B
 
Accounts Payable $274M $264.2M $299.9M $213.1M $124.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35M $28.2M $31.4M $15.4M --
Other Current Liabilities $272.8M $269.5M $275.1M $214.1M --
Total Current Liabilities $785.1M $517.1M $518.8M $260.9M $259.6M
 
Long-Term Debt $498.3M $686.3M $639M $358.8M $342M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.4B $1.3B $730.6M $704.2M
 
Common Stock $807.5M $649.7M $670.5M $919.5M $969.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.9M $16.3M $12.2M $1.7M $1.5M
Total Equity $8.2B $2.6B $4B $3.2B $2.7B
 
Total Liabilities and Equity $9.7B $4.1B $5.3B $3.9B $3.4B
Cash and Short Terms $81.2M $26.3M $103.4M $608.2M $290.6M
Total Debt $533.5M $713.9M $672M $374.2M $354.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $100M -$2.2B -$2.3B $173.8M $446.3M
Depreciation & Amoritzation $88.1M $114.4M $116.1M $57.5M $65.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $255.2M $290.5M $175M $161.6M $133.9M
 
Capital Expenditures $113.6M $110.6M $108.9M $99M $71.8M
Cash Acquisitions $224.8M $525.7M $50.3M $30.3M $19.2M
Cash From Investing -$658.5M -$715.4M $268.5M -$93.4M $2.5B
 
Dividends Paid (Ex Special Dividend) -- $54.4M $48.6M $43.4M $1.9B
Special Dividend Paid
Long-Term Debt Issued $686.2M $499M $328.2M $96.1M $69.6M
Long-Term Debt Repaid -$338.4M -$136.8M -$381.3M -$164.5M -$313.9M
Repurchase of Common Stock $9.6M -- $24.8M $143.8M $91.8M
Other Financing Activities -$9.6M -$26.6M -$3.4M -$27.1M -$835.2K
Cash From Financing $288.3M $248.5M -$170.4M -$301.5M -$2.3B
 
Beginning Cash (CF) $152.5M $125.6M $379.5M $125.9M $488.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$126.2M -$182.6M $273.4M -$232.5M $398.3M
Ending Cash (CF) $15.2M -$63.2M $653M -$105.8M $886.7M
 
Levered Free Cash Flow $141.6M $179.9M $66.1M $62.5M $62.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $58.2M -$269.7M $141.4M $473.4M -$54.8M
Depreciation & Amoritzation $30.3M $28.8M $16.9M $26.3M $15.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $57.6M $45M $49.4M $67.7M $45.8M
 
Capital Expenditures $18.1M $23.7M $19.5M $13.5M $12.3M
Cash Acquisitions $7M -$877.2K -$3.1M $3.7M $76.4K
Cash From Investing -$33.1M -$26M -$25.2M -$25.4M $5.4M
 
Dividends Paid (Ex Special Dividend) $5.5M -$1.4M -$494K $255.5M $2.3M
Special Dividend Paid -- -- -- $802.9K --
Long-Term Debt Issued -$17.9M -$2.6M $2.5M $319.1K --
Long-Term Debt Repaid -$1.2M $471.6K -$2.8M -$1.4M --
Repurchase of Common Stock -- $1.1M $51.5M $18.4M $13.9M
Other Financing Activities $1.1M $300.6K -$432.2K -$651.6K --
Cash From Financing -$23.1M -$17.4M -$57.8M -$278.5M -$20.2M
 
Beginning Cash (CF) $81.2M $26.3M $103.4M $608.2M $290.6M
Foreign Exchange Rate Adjustment -$29K $98.3K -$294.3K $280.2K $100.4K
Additions / Reductions $1.3M $1.8M -$33.9M -$235.8M $31.1M
Ending Cash (CF) $82.5M $28.2M $69.2M $372.6M $321.9M
 
Levered Free Cash Flow $39.5M $21.3M $29.9M $54.2M $33.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $169.4M -$4.8B $332.2M $481.1M $155.4M
Depreciation & Amoritzation $73.5M $2.5B $2.4B $90.3M $219.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $296.1M $181.8M $181.7M $146.5M $142.9M
 
Capital Expenditures $113.9M $110.4M $95M $83.6M $57.1M
Cash Acquisitions $526.7M $40M $38.5M $26M $6M
Cash From Investing -$986.8M -$227.2M $301.8M $2.6B $349.8M
 
Dividends Paid (Ex Special Dividend) $69.7M $50.4M $41.5M $1.9B $112.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $69.5M --
Long-Term Debt Repaid -- -- -- -$360.6M --
Repurchase of Common Stock -$526.9K $3.9M $165.8M $15.3M $689.2M
Other Financing Activities -$28.9M -- -- -- --
Cash From Financing $275.8M $3.9M -$375.4M -$2.2B -$824.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$438.7M -$41.7M $108.5M $499.2M -$331.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $182.2M $71.4M $86.7M $62.9M $85.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $135.7M -$2.4B $175.6M $485.1M $197.1M
Depreciation & Amoritzation $84M $88.4M $51M $84.5M $45.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $213.6M $104M $112.5M $99.5M $107.6M
 
Capital Expenditures $82.6M $82.1M $69.3M $55.2M $40.1M
Cash Acquisitions $519M $31.7M $20.5M $16.6M $3.3M
Cash From Investing -$641.5M -$151.1M -$115M $2.6B $368.7M
 
Dividends Paid (Ex Special Dividend) $69.7M $50.2M $43.5M $1.9B $96.7M
Special Dividend Paid -- -- -- $7.6M --
Long-Term Debt Issued $375.4M $314.7M $96.4M $69.8M --
Long-Term Debt Repaid -$72.8M -$267.6M -$118.8M -$314.9M -$7M
Repurchase of Common Stock -- $3.9M $145M $18.4M $615.2M
Other Financing Activities -$25.9M -$3.2M -$20M -$651.6K $96.9K
Cash From Financing $204.2M -$41.2M -$248M -$2.2B -$730.5M
 
Beginning Cash (CF) $295M $208.9M $498.4M $1.5B $948.2M
Foreign Exchange Rate Adjustment -$5.7M $428.8K $569.2K $280.2K $287.7K
Additions / Reductions -$229.4M -$87.9M -$249.9M $478.9M -$253.9M
Ending Cash (CF) $59.9M $121.4M $249.1M $2B $694.6M
 
Levered Free Cash Flow $131M $21.9M $43.2M $44.3M $67.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock