Financhill
Buy
84

TCLAF Quote, Financials, Valuation and Earnings

Last price:
$17.04
Seasonality move :
3.4%
Day range:
$17.01 - $17.04
52-week range:
$11.35 - $18.00
Dividend yield:
3.77%
P/E ratio:
11.35x
P/S ratio:
0.72x
P/B ratio:
1.05x
Volume:
8.5K
Avg. volume:
4.7K
1-year change:
35.37%
Market cap:
$1.4B
Revenue:
$2.1B
EPS (TTM):
$1.50
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.9B $2.1B $2.3B $2.2B $2.1B
Revenue Growth (YoY) -16.37% 9.88% 9.21% -5.01% -5.22%
 
Cost of Revenues $1.7B $1.9B $2.1B $2B $1.9B
Gross Profit $210.1M $173.1M $166.6M $156.9M $186.7M
Gross Profit Margin 10.99% 8.24% 7.26% 7.2% 9.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$28.6M -$11M $3.4M -$34.9M -$34.5M
Operating Expenses -- -- -- -- --
Operating Income $210.1M $173.1M $166.6M $156.9M $186.7M
 
Net Interest Expenses $35M $30.8M $28.6M $41.1M $35M
EBT. Incl. Unusual Items $144.9M $152.2M $137.7M $73M $109.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47M $48.5M $28.3M $9.3M $20.3M
Net Income to Company $97.9M $103.8M $109.3M $63.7M $89.6M
 
Minority Interest in Earnings $74.3K -$79.5K -$310.6K $74.1K $440.8K
Net Income to Common Excl Extra Items $97.9M $103.8M $109.3M $63.7M $89.6M
 
Basic EPS (Cont. Ops) $1.12 $1.19 $1.26 $0.73 $1.04
Diluted EPS (Cont. Ops) $1.12 $1.19 $1.26 $0.73 $1.04
Weighted Average Basic Share $87.1M $87M $86.8M $86.6M $86.1M
Weighted Average Diluted Share $87.1M $87M $86.8M $86.6M $86.1M
 
EBITDA $386.6M $353.8M $346.7M $331M $344.8M
EBIT $210.1M $173.1M $166.6M $156.9M $186.7M
 
Revenue (Reported) $1.9B $2.1B $2.3B $2.2B $2.1B
Operating Income (Reported) $210.1M $173.1M $166.6M $156.9M $186.7M
Operating Income (Adjusted) $210.1M $173.1M $166.6M $156.9M $186.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $505.7M $581.2M $529.6M $511.1M $498.1M
Revenue Growth (YoY) 17.67% 14.94% -8.88% -3.48% -2.56%
 
Cost of Revenues $471.7M $538.4M $490.7M $461M $447.3M
Gross Profit $34M $42.8M $38.8M $50.2M $50.8M
Gross Profit Margin 6.73% 7.37% 7.33% 9.81% 10.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$651K -$2.6M -$9.5M -$876.1K --
Operating Expenses -- -- -- -- --
Operating Income $34M $42.8M $38.8M $50.2M $50.8M
 
Net Interest Expenses $7.4M $6.4M $10.8M $8.4M $6.9M
EBT. Incl. Unusual Items $32.6M $32.9M $17.3M $39.1M $33.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.1M $6.4M $1.6M $7.2M $5.5M
Net Income to Company $22.5M $26.5M $15.7M $32M $30.4M
 
Minority Interest in Earnings -$325.4K -- $74.9K $146K $72.8K
Net Income to Common Excl Extra Items $22.5M $26.5M $15.7M $32M $28.2M
 
Basic EPS (Cont. Ops) $0.26 $0.31 $0.18 $0.37 $0.34
Diluted EPS (Cont. Ops) $0.26 $0.31 $0.18 $0.37 $0.34
Weighted Average Basic Share $87M $86.6M $86.6M $86.4M $83.6M
Weighted Average Diluted Share $87M $86.6M $86.6M $86.4M $83.6M
 
EBITDA $79.2M $87.8M $80.9M $88.4M $88.3M
EBIT $34M $42.8M $38.8M $50.2M $50.8M
 
Revenue (Reported) $505.7M $581.2M $529.6M $511.1M $498.1M
Operating Income (Reported) $34M $42.8M $38.8M $50.2M $50.8M
Operating Income (Adjusted) $34M $42.8M $38.8M $50.2M $50.8M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $2B $2.3B $2.2B $2.1B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $2.1B $1.9B $1.8B
Gross Profit $189.6M $171.8M $151.8M $186.4M $186.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$12.8M -$7.4M -$13.1M -$42.8M --
Operating Expenses -- -- -- -- --
Operating Income $189.6M $171.8M $151.8M $186.4M $186.8M
 
Net Interest Expenses $29.8M $29.3M $39.2M $37.1M $31M
EBT. Incl. Unusual Items $151.8M $135M $93.4M $98.9M $165.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.7M $40.3M $15.2M $14.2M $39M
Net Income to Company $111.1M $94.6M $78.2M $84.8M $128.7M
 
Minority Interest in Earnings -$323.3K $80.1K -$2.2K $220.3K $357.1K
Net Income to Common Excl Extra Items $111.1M $94.6M $78.2M $84.8M $126.5M
 
Basic EPS (Cont. Ops) $1.28 $1.09 $0.90 $0.98 $1.50
Diluted EPS (Cont. Ops) $1.28 $1.09 $0.90 $0.98 $1.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $368.9M $352.3M $329.7M $347.7M $337.5M
EBIT $189.6M $171.8M $151.8M $186.4M $186.8M
 
Revenue (Reported) $2B $2.3B $2.2B $2.1B $2B
Operating Income (Reported) $189.6M $171.8M $151.8M $186.4M $186.8M
Operating Income (Adjusted) $189.6M $171.8M $151.8M $186.4M $186.8M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Revenue $1.7B $1.6B $1.5B $1.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.5B $1.4B $1.3B --
Gross Profit $105M $91.2M $120.9M $121.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.3M -$17.7M -$25.6M $29.6M --
Operating Expenses -- -- -- -- --
Operating Income $105M $91.2M $120.9M $121.1M --
 
Net Interest Expenses $20.7M $31.4M $27.4M $21.8M --
EBT. Incl. Unusual Items $80.4M $37.2M $63.3M $119.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.1M $4.1M $9.1M $27.9M --
Net Income to Company $63.3M $33M $54.2M $93.5M --
 
Minority Interest in Earnings -$78.9K $223.2K $367.6K $283.9K --
Net Income to Common Excl Extra Items $63.3M $33M $54.2M $91.4M --
 
Basic EPS (Cont. Ops) $0.73 $0.38 $0.62 $1.09 --
Diluted EPS (Cont. Ops) $0.73 $0.38 $0.62 $1.09 --
Weighted Average Basic Share $260.3M $259.8M $259.6M $251.4M --
Weighted Average Diluted Share $260.3M $259.8M $259.6M $251.4M --
 
EBITDA $239.7M $223.7M $240.5M $233.3M --
EBIT $105M $91.2M $120.9M $121.1M --
 
Revenue (Reported) $1.7B $1.6B $1.5B $1.4B --
Operating Income (Reported) $105M $91.2M $120.9M $121.1M --
Operating Income (Adjusted) $105M $91.2M $120.9M $121.1M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $180.7M $186.4M $33.5M $98.7M $132.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $297.2M $353M $364.1M $322.6M $322.1M
Inventory $216.6M $288M $351.4M $281.7M $262.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.2M $19.7M $16M $14.9M $15.6M
Total Current Assets $768.5M $908M $831.9M $792.7M $871.3M
 
Property Plant And Equipment $635.2M $670M $657.5M $644.8M $610.5M
Long-Term Investments -- -- -- -- --
Goodwill $824.8M $876.8M $868.3M $864M $829.7M
Other Intangibles $426.7M $413.9M $381.8M $323.3M $254.9M
Other Long-Term Assets $7.2M $6.9M $5.4M $9.3M $8.6M
Total Assets $2.7B $2.9B $2.8B $2.7B $2.6B
 
Accounts Payable $168.4M $205.9M $209.4M $196.9M $207.4M
Accrued Expenses $39.6M $40.1M $45.9M $39.4M $30.8M
Current Portion Of Long-Term Debt $172.4M $151.1M $7.9M $1.5M $144.5M
Current Portion Of Capital Lease Obligations $17.1M $18.6M $18.6M $17M $17.3M
Other Current Liabilities $600.5K $3.4M $9.4M $8.5M $26.2M
Total Current Liabilities $508.1M $558.5M $401M $379.1M $549M
 
Long-Term Debt $691.8M $738.6M $816.9M $743.7M $548M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.5B $1.4B $1.3B $1.2B
 
Common Stock $480M $516.3M $466.7M $458.6M $444.2M
Other Common Equity Adj -$11.1M -$33.3M $15.2M $26.8M $37.2M
Common Equity $1.3B $1.4B $1.4B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $4.2M $3.5M $3.5M $3.9M
Total Equity $1.3B $1.4B $1.4B $1.4B $1.4B
 
Total Liabilities and Equity $2.7B $2.9B $2.8B $2.7B $2.6B
Cash and Short Terms $180.7M $186.4M $33.5M $98.7M $132.9M
Total Debt $881.2M $908.3M $843.3M $762.1M $709.5M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $314M $20.6M $29.2M $57.8M $26M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $337M $397M $383.4M $331.5M $316.7M
Inventory $272.4M $363.3M $319.8M $289.1M $278.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.2M $20.4M $21.2M $17.5M --
Total Current Assets $960M $808.7M $776.1M $720.3M $661.9M
 
Property Plant And Equipment $675.5M $680.4M $686.7M $630.6M $589.4M
Long-Term Investments -- -- -- -- --
Goodwill $878.4M $890.7M $878.9M $863.2M --
Other Intangibles $426.8M $385.5M $350.9M $286.9M --
Other Long-Term Assets $27.6M $38.7M $23.7M $22.3M --
Total Assets $3B $2.8B $2.8B $2.5B $2.4B
 
Accounts Payable $297.3M $338.3M $288.4M $300.8M $256.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $303.3M $12.4M $4.8M $144.2M --
Current Portion Of Capital Lease Obligations $19M $18.8M $17.9M $16.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $651.3M $391.1M $329.3M $484.3M $477.2M
 
Long-Term Debt $734M $867.1M $846.3M $550.6M $397.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.4B $1.3B $1.2B $1B
 
Common Stock $512.7M $496.8M $483.6M $453.7M $442.2M
Other Common Equity Adj -$29.7M $1.5M $4.7M $31M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $4M $3.9M $3.9M $4.3M
Total Equity $1.4B $1.4B $1.4B $1.4B $1.4B
 
Total Liabilities and Equity $3B $2.8B $2.8B $2.5B $2.4B
Cash and Short Terms $314M $20.6M $29.2M $57.8M $26M
Total Debt $1.1B $898.7M $869.1M $711.7M $597.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $97.9M $103.8M $109.3M $63.7M $89.6M
Depreciation & Amoritzation $176.5M $180.7M $180.1M $174.2M $158.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $29.6M -$38.1M -$33.2M $49.2M $1.9M
Change in Inventories -$12M -$58.4M -$61.1M $69.5M $11.2M
Cash From Operations $285.6M $225M $144.5M $313.5M $272.1M
 
Capital Expenditures $72.4M $110M $110.6M $131.6M $89.3M
Cash Acquisitions $7M $34.7M $96.9M -- --
Cash From Investing $93.9M -$143.9M -$199.9M -$122.5M -$82.7M
 
Dividends Paid (Ex Special Dividend) $57.9M $62.3M $60.6M $57.8M $56.9M
Special Dividend Paid
Long-Term Debt Issued -- $317.4M $254M -- --
Long-Term Debt Repaid -$295.6M -$343.9M -$275.7M -$63.4M -$74.6M
Repurchase of Common Stock $5.3M -- $5.4M -- $23.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$359.5M -$93.7M -$90.2M -$123.7M -$157.7M
 
Beginning Cash (CF) $180.7M $186.4M $33.5M $98.7M $132.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.3M -$7.9M -$144M $67.7M $35.4M
Ending Cash (CF) $201.3M $183.3M -$108.8M $166.7M $172M
 
Levered Free Cash Flow $213.2M $115M $33.9M $181.9M $182.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $111.1M $94.6M $78.2M $84.8M $128.7M
Depreciation & Amoritzation $179.2M $180.4M $177.9M $161.3M $153.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $227.5M $138.2M $213.9M $317.8M $233.5M
 
Capital Expenditures $98.7M $111.7M $136M $92.9M $73.2M
Cash Acquisitions $37.1M $97.5M -$2.3K -- $3M
Cash From Investing -$134.3M -$202.3M -$134.8M -$77.7M $20.1M
 
Dividends Paid (Ex Special Dividend) $61.5M $61.6M $58.1M $57.3M $115.9M
Special Dividend Paid
Long-Term Debt Issued $320.6M $265.1M $8.6M -- --
Long-Term Debt Repaid -$204.3M -$419.6M -$20.7M -$117M --
Repurchase of Common Stock -- $5.5M -- $12.9M $22.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $60.4M -$226M -$71.2M -$212.9M -$290M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $157.7M -$289.6M $9.1M $30.1M -$31.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $128.8M $26.6M $77.9M $224.8M $160.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $63.3M $33M $54.2M $93.5M --
Depreciation & Amoritzation $134.7M $132.5M $119.7M $114.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $71.7M $142.7M $147.6M $109.5M --
 
Capital Expenditures $84.9M $110.3M $71.6M $55.5M --
Cash Acquisitions $97.7M -$2.3K -- $3M --
Cash From Investing -$175.9M -$110.1M -$65.1M $37.8M --
 
Dividends Paid (Ex Special Dividend) $46M $43.5M $43M $102M --
Special Dividend Paid -- -- -- $703.3K --
Long-Term Debt Issued $268.3M $22.9M -- $45.6M --
Long-Term Debt Repaid -$270.5M -$15.6M -$69.2M -$168M --
Repurchase of Common Stock $5.5M -- $12.9M $11.9M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$58M -$38.3M -$127.8M -$259.7M --
 
Beginning Cash (CF) $58.1M $75M $136.5M $245.8M --
Foreign Exchange Rate Adjustment $642.5K $293.4K $2.8M $3.9M --
Additions / Reductions -$161.6M -$5.4M -$42.5M -$108.6M --
Ending Cash (CF) -$102.9M $69.9M $96.8M $141M --
 
Levered Free Cash Flow -$13.3M $32.4M $76M $54M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.86% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 1.97% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock