Financhill
Sell
22

TAWNF Quote, Financials, Valuation and Earnings

Last price:
$0.2500
Seasonality move :
-5.87%
Day range:
$0.2368 - $0.2600
52-week range:
$0.0071 - $0.5380
Dividend yield:
0%
P/E ratio:
1.70x
P/S ratio:
0.12x
P/B ratio:
7.33x
Volume:
339.3K
Avg. volume:
299.8K
1-year change:
1599.29%
Market cap:
$6.7B
Revenue:
$5.3B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $673.8M $3B $4.5B $5.3B
Revenue Growth (YoY) -73.83% -55.81% 339.52% 52.76% 17.57%
 
Cost of Revenues $2.5B $1.1B $2.5B $3.1B $3.6B
Gross Profit -$1B -$431M $471.1M $1.4B --
Gross Profit Margin -65.81% -63.96% 15.91% 31.54% 31.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.4M $26.1M $134.9M $208M $261.8M
Other Inc / (Exp) -$2.8B $2.5B $115.6M $159.8M -$1.4B
Operating Expenses $258.5M $20.8M $138.1M $211.1M $562.9M
Operating Income -$1.3B -$451.8M $332.9M $1.2B $1.1B
 
Net Interest Expenses $386M $296.4M $361.7M $448.5M $449.5M
EBT. Incl. Unusual Items -$4.5B -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.6M -$86.8M -$40.9M -$38M $10.6M
Net Income to Company -$4.5B $1.7B -$7.2M $808M -$762.8M
 
Minority Interest in Earnings $292.9K -$153.3K $588.4K $773.4K --
Net Income to Common Excl Extra Items -$4.5B $1.7B -$7.2M $808M -$763.7M
 
Basic EPS (Cont. Ops) -$2.07 $0.79 -$0.00 $0.37 -$0.18
Diluted EPS (Cont. Ops) -$2.07 $0.79 -$0.00 $0.37 --
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $4.3B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $4.3B
 
EBITDA -$3.2B -$60M $614.7M $1.5B $149.8M
EBIT -$4.1B -$451.8M $332.9M $1.2B --
 
Revenue (Reported) $1.5B $673.8M $3B $4.5B $5.3B
Operating Income (Reported) -$1.3B -$451.8M $332.9M $1.2B $1.1B
Operating Income (Adjusted) -$4.1B -$451.8M $332.9M $1.2B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $143.2M $899.3M $1B $1.3B --
Revenue Growth (YoY) 37.25% 527.97% 15.4% 23.13% --
 
Cost of Revenues $284.3M $720.7M $738.4M $965.3M --
Gross Profit -$141M $178.6M $299.4M $312.6M --
Gross Profit Margin -98.49% 19.86% 28.85% 24.46% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $37.6M $47.2M $75.2M $77.1M
Other Inc / (Exp) $1.5B -$141.6M -$60M $353.8M --
Operating Expenses $4.6M $37.6M $47.2M $75.2M --
Operating Income -$145.7M $140.9M $252.2M $237.4M --
 
Net Interest Expenses $45.9M $100.8M $105.9M $138.6M --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$5.1M -$8M -$39K --
Net Income to Company $1.2B -$131.3M $44M $358.4M --
 
Minority Interest in Earnings -$77.3K $146.3K $240.7K $108.2K --
Net Income to Common Excl Extra Items $1.2B -$131.3M $44M $358.4M --
 
Basic EPS (Cont. Ops) $0.56 -$0.06 $0.02 $0.16 --
Diluted EPS (Cont. Ops) $0.56 -$0.06 $0.02 $0.16 --
Weighted Average Basic Share $2.2B -- $2.2B $2.2B --
Weighted Average Diluted Share $2.2B -- $2.2B $2.2B --
 
EBITDA -$63.4M $205.1M $336.4M $333M --
EBIT -$145.7M $140.9M $252.2M $237.4M --
 
Revenue (Reported) $143.2M $899.3M $1B $1.3B --
Operating Income (Reported) -$145.7M $140.9M $252.2M $237.4M --
Operating Income (Adjusted) -$145.7M $140.9M $252.2M $237.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $556.9M $2.1B $4.4B $5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $2B $3B $3.6B --
Gross Profit -$819.7M $122.5M $1.4B $1.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.5M $96.6M $186.3M $264.9M $279.1M
Other Inc / (Exp) -$159.8M $236.2M $87.9M $314.8M --
Operating Expenses $22.5M $96.6M $186.3M $264.9M --
Operating Income -$842.2M $25.9M $1.2B $1.2B --
 
Net Interest Expenses $291.2M $419.7M $419.6M $521.2M --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.3M -$81.8M -$72.5M -$18.8M --
Net Income to Company -$1.4B -$203M $780.8M $765.3M --
 
Minority Interest in Earnings -$244.9K $504.3K $944.2K $691.9K --
Net Income to Common Excl Extra Items -$1.4B -$203M $780.8M $765.3M --
 
Basic EPS (Cont. Ops) -$0.66 -$0.09 $0.36 $0.35 --
Diluted EPS (Cont. Ops) -$0.66 -$0.09 $0.36 $0.35 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$272M $289.1M $1.5B $1.5B --
EBIT -$842.2M $25.9M $1.2B $1.2B --
 
Revenue (Reported) $556.9M $2.1B $4.4B $5B --
Operating Income (Reported) -$842.2M $25.9M $1.2B $1.2B --
Operating Income (Adjusted) -$842.2M $25.9M $1.2B $1.2B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $412.6M $1.8B $3.3B $3.8B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $830M $1.7B $2.2B $2.7B $963.3M
Gross Profit -$417.4M $143.1M $1.1B $1.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.9M $86.5M $139.6M $197M $214.2M
Other Inc / (Exp) $2.2B $1.8M -$33.2M $124.2M -$438.3K
Operating Expenses $71.5M $86.5M $139.6M $197M $154.4M
Operating Income -$488.9M $56.6M $942.3M $889.6M $362.1M
 
Net Interest Expenses $171.5M $266.4M $325.5M $398.5M $72M
EBT. Incl. Unusual Items $355.9M -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.4M $15.8M -$18.4M $329.5K $42.1K
Net Income to Company $1.6B -$322.8M $478.9M $434.9M $289.6M
 
Minority Interest in Earnings $51.8K $456.4K $812.5K $723.4K --
Net Income to Common Excl Extra Items $1.6B -$322.8M $478.9M $434.9M $289.4M
 
Basic EPS (Cont. Ops) $0.71 -$0.15 $0.22 $0.20 $0.01
Diluted EPS (Cont. Ops) $0.71 -$0.15 $0.22 $0.20 --
Weighted Average Basic Share $6.5B $2.2B $6.5B $6.5B $28.3B
Weighted Average Diluted Share $6.5B $2.2B $6.5B $6.5B $28.3B
 
EBITDA -$182.8M $267.8M $1.2B $1.2B $482.7M
EBIT -$527.9M $56.6M $942.3M $889.6M --
 
Revenue (Reported) $412.6M $1.8B $3.3B $3.8B $1.5B
Operating Income (Reported) -$488.9M $56.6M $942.3M $889.6M $362.1M
Operating Income (Adjusted) -$527.9M $56.6M $942.3M $889.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $289.7M $165.3M $998.5M $1.5B $2.5B
Short Term Investments -- -- -- $388.9M $900.4M
Accounts Receivable, Net $87M $154M $278.9M $334.1M $263.8M
Inventory $141.7M $123.8M $128.6M $144M $117M
Prepaid Expenses $19.9M $58.5M $125.1M $83.8M $58.7M
Other Current Assets $25.8M $18M $23M $1.4M $10.4K
Total Current Assets $676.5M $742.3M $1.7B $2.8B $3.9B
 
Property Plant And Equipment $5.3B $3.1B $3.1B $3.2B $3.3B
Long-Term Investments $171.9M $114.8M $108.5M $101.8M $54M
Goodwill -- -- -- -- --
Other Intangibles -- $6.4M $4.8M $3.3M $2.9M
Other Long-Term Assets $512.3M $494.3M $455.3M $434M $537M
Total Assets $7B $4.8B $6B $7.4B $8.6B
 
Accounts Payable $648.3M $136.9M $136M $66.9M $235.2M
Accrued Expenses $373.1M $159.1M $225M $349.3M $255.6M
Current Portion Of Long-Term Debt $3.6B -- $14.2M -- --
Current Portion Of Capital Lease Obligations $4.1B $18.2M $57.2M $197M $278.2M
Other Current Liabilities $8M $25.7M $11.8M $22.6M $3.2K
Total Current Liabilities $10.1B $1.4B $1.8B $2.2B $2.2B
 
Long-Term Debt -- $1.9B $2.2B $2.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $7B $7.8B $7.7B $7.2B
 
Common Stock $729.2M $653.4M $630.2M $639.5M $8.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -$4.3B -$2.1B -$2.1B -$1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6M $2.2M $1.7M $2M $2.3M
Total Equity -$4.3B -$2.1B -$2.1B -$1.3B $1.3B
 
Total Liabilities and Equity $7B $4.8B $5.7B $6.5B $8.6B
Cash and Short Terms $289.7M $165.3M $998.5M $1.8B $3.4B
Total Debt $3.7B -- -- -- $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $180.6M $1.3B $1.5B $2.7B
Short Term Investments -- -- -- $549.8M $950.9M
Accounts Receivable, Net -- $211.9M $288.9M $697.4M $302.9M
Inventory -- $131.8M $130.5M $147M $126.4M
Prepaid Expenses -- $92.9M $145.6M $120M $56.4M
Other Current Assets -- $18.3M $11.6M $4M $8.4K
Total Current Assets -- $850.4M $2B $2.8B $4.3B
 
Property Plant And Equipment -- $3.1B $3.2B $3.1B $3.4B
Long-Term Investments -- $114.3M $110.9M $103.1M $51.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $476.8M $472.7M $511.3M $512.9M
Total Assets -- $4.9B $6.1B $7B $8.8B
 
Accounts Payable -- $98M $71M $112.9M $260.5M
Accrued Expenses -- $205.6M $302.3M $366.5M $269.5M
Current Portion Of Long-Term Debt -- $1.3M $1.2M -- --
Current Portion Of Capital Lease Obligations -- $97.8M $64.3M $249.4M $216.1M
Other Current Liabilities -- $26.9M $11.9M $17.6M $3.8K
Total Current Liabilities -- $1.6B $1.9B $2.1B $2.2B
 
Long-Term Debt -- $2B $2.2B $2.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities -- $7.1B $7.8B $8.2B $7.1B
 
Common Stock -- $656.5M $638.3M $598.2M $1.1B
Other Common Equity Adj -- -- $264.1M $246M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.3M $2M $2.3M $2.5M
Total Equity -- -$2.2B -$1.7B -$1.1B $1.6B
 
Total Liabilities and Equity -- $4.9B $6.1B $7.1B $8.8B
Cash and Short Terms -- $180.6M $1.3B $2B $3.7B
Total Debt -- -- -- -- $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.5B $1.7B -$7.2M $808M -$762.8M
Depreciation & Amoritzation $885.7M $391.8M $281.7M $327.2M $369.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $327.1M -$75.2M -$227M -$100.9M $113.6M
Change in Inventories $5.6M -$2.8M -$9.2M -$14.2M -$5.2M
Cash From Operations -$313.8M -$315.1M $831.5M $1.3B $1.6B
 
Capital Expenditures $14.5M $4.2M $6.7M $148.6M $129.2M
Cash Acquisitions -- -- -- -- -$255.2K
Cash From Investing -$1.1M $231.6M $66.9M -$486.7M -$743.3M
 
Dividends Paid (Ex Special Dividend) -$750 $300 $400 -- --
Special Dividend Paid
Long-Term Debt Issued $623.4M -- $1.1M -- --
Long-Term Debt Repaid -$588.5M -$15.5M -$51.5M -$270.8M -$529.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$741.6K -- -$1M -$388.1K -$729.9K
Cash From Financing -$105.2M -$15.4M -$51.3M -$271.6M $86.3M
 
Beginning Cash (CF) $692.6M $271.2M $157.6M $990.7M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$420.1M -$98.7M $828.1M $529M $909.3M
Ending Cash (CF) $277.3M $172.4M $987.2M $1.5B $2.4B
 
Levered Free Cash Flow -$328.3M -$319.4M $824.8M $1.1B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B -$131.3M $44M $358.4M --
Depreciation & Amoritzation $82.3M $64.2M $84.1M $95.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$15.8M $6.3M -$15.1M $10.5M --
Change in Inventories -$2.3M $12.5M -$12.2M $8.9M --
Cash From Operations -$100.7M $259.2M $345.7M $417.6M --
 
Capital Expenditures $2.6M $2.4M $61.8M $24.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $65.1M $12.1M -$222.1M -$50.1M --
 
Dividends Paid (Ex Special Dividend) -- $200 -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$154.2K -- -- --
Long-Term Debt Repaid -$3.9M -$5.3M -$58.8M -$152.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $50.9K $9K -$40.9K --
Cash From Financing -$4.5M -$6.4M -$62.1M -$136.9M --
 
Beginning Cash (CF) $214.7M $391.9M $1.5B $1.5B --
Foreign Exchange Rate Adjustment $956.8K $5.5M $7.9M -$129.3M --
Additions / Reductions -$39.2M $270.3M $69.4M $101.3M --
Ending Cash (CF) $164.9M $639.9M $1.5B $1.7B --
 
Levered Free Cash Flow -$103.3M $256.7M $283.9M $393.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.2B $2B $446.2M $508.3M -$541.1M
Depreciation & Amoritzation $795.2M $326.8M $288M $335.3M $376.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $85.5M -$169.8M -$161.4M -$86.3M $87.1M
Change in Inventories $7.2M -$13.3M -$1.1M -$20.4M -$7.9M
Cash From Operations -$357.9M -$247.4M $1.2B $1.4B $1.6B
 
Capital Expenditures $2.3M $4.5M $85.8M $85.4M -$97.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $103.7M $167.7M -$23.2M -$791.2M -$519.5M
 
Dividends Paid (Ex Special Dividend) -$600 -- $400 -- --
Special Dividend Paid
Long-Term Debt Issued -$809.4K $1.3M -$96.5K -- --
Long-Term Debt Repaid -$156.4M -$21.7M -$116M -$322.8M -$532M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$388.3K -$730K
Cash From Financing -$244.3M -$20.7M -$116.2M -$323.8M $85.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$498.5M -$104M $1B $284.5M $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$360.2M -$251.9M $1.1B $1.3B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B -$322.8M $478.9M $434.9M $289.6M
Depreciation & Amoritzation $340.6M $211.2M $239.1M $267.5M $90.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$83.1M -$338.8M -$41.7M $23.2M -$55.9M
Change in Inventories -$2.1M $227.1K -$18.6M $928K -$9M
Cash From Operations -$247.5M $452.8M $1.1B $1.3B $488.3M
 
Capital Expenditures $2.9M $3.8M $134.3M $78M $12.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $167.5M $71.6M -$363.1M -$595.3M -$132.5M
 
Dividends Paid (Ex Special Dividend) -$270 $200 -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1M -- -- --
Long-Term Debt Repaid -$17.1M -$24.4M -$188.6M -$410.6M -$125.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$857K -$383.2K -$739.6K -$220
Cash From Financing -$26.1M -$25.4M -$193.4M -$399.5M -$131.5M
 
Beginning Cash (CF) $807.5M $740.7M $3.8B $4.5B $2.5B
Foreign Exchange Rate Adjustment $4.9M $3.4M $35.7M -$105.7M $20.6M
Additions / Reductions -$105.2M $502.5M $555.5M $191.5M $224.3M
Ending Cash (CF) $686.5M $1.2B $4.3B $4.7B $2.7B
 
Levered Free Cash Flow -$250.3M $449M $942M $1.2B $476M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is down 14.67% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is down 0.54% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is up 9.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock