Financhill
Buy
58

PSGFF Quote, Financials, Valuation and Earnings

Last price:
$0.26
Seasonality move :
-3.71%
Day range:
$0.26 - $0.26
52-week range:
$0.06 - $0.33
Dividend yield:
4.76%
P/E ratio:
39.94x
P/S ratio:
2.53x
P/B ratio:
0.81x
Volume:
--
Avg. volume:
--
1-year change:
-21.76%
Market cap:
$379.5M
Revenue:
$170.2M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.7M $269.6M $260.8M $147.1M $170.2M
Revenue Growth (YoY) -10.84% 125.19% -3.27% -43.61% 15.7%
 
Cost of Revenues $103.6M $103.8M $97.5M $103.8M $105.4M
Gross Profit $16.1M $165.9M $163.3M $43.2M $64.8M
Gross Profit Margin 13.45% 61.52% 62.61% 29.39% 38.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9M $12.7M $10.6M $9.6M $12.4M
Other Inc / (Exp) -$27.5M $4.7M $806.4K $2M $6.2M
Operating Expenses $11M $17.9M $14.7M $12.2M $15.7M
Operating Income $5.1M $148M $148.6M $31M $49.1M
 
Net Interest Expenses $19.1M $13M $11.2M $13.8M $15.9M
EBT. Incl. Unusual Items -$41.6M $139.1M $137.9M $19.9M $41.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $141.9K $52.6K $437.7K $102.7K $129.4K
Net Income to Company -$41.2M $139.8M $138.7M $20.5M $41.7M
 
Minority Interest in Earnings -- $100 $100 -- $100
Net Income to Common Excl Extra Items -$41.4M $139.8M $138.3M $20.4M $41.6M
 
Basic EPS (Cont. Ops) -$0.03 $0.09 $0.09 $0.01 $0.03
Diluted EPS (Cont. Ops) -$0.03 $0.09 $0.09 $0.01 $0.03
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $44.4M $186.5M $187M $72.6M $92.8M
EBIT $5.1M $148M $148.6M $31M $49.1M
 
Revenue (Reported) $119.7M $269.6M $260.8M $147.1M $170.2M
Operating Income (Reported) $5.1M $148M $148.6M $31M $49.1M
Operating Income (Adjusted) $5.1M $148M $148.6M $31M $49.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $80.2M $68.8M $32.9M $41.4M $44.7M
Revenue Growth (YoY) 165.2% -14.28% -52.18% 25.76% 8%
 
Cost of Revenues $25.2M $27.2M $25.7M $25.3M $28.2M
Gross Profit $55M $41.6M $7.2M $16.1M $16.5M
Gross Profit Margin 68.55% 60.42% 21.91% 38.82% 36.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $2.3M $2.5M $3.5M $3.1M
Other Inc / (Exp) -$922.1K $1.6M $2.2M -$200.9K --
Operating Expenses $5.1M $3.3M $3.2M $4.6M $4.2M
Operating Income $49.9M $38.3M $4M $11.5M $12.2M
 
Net Interest Expenses $3.4M $2.9M $3.7M $4M $4.5M
EBT. Incl. Unusual Items $45.4M $36.7M $2.6M $7.7M $7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $16.9K -$149.9K $35.1K
Net Income to Company $45.6M $37M $2.8M $7.9M $7.7M
 
Minority Interest in Earnings -- $100 -- $100 --
Net Income to Common Excl Extra Items $45.6M $37M $2.8M $8M $7.8M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.00 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.00 $0.01 $0.01
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.5B
 
EBITDA $59.6M $48.2M $14.6M $22.2M $24.7M
EBIT $49.9M $38.3M $4M $11.5M $12.2M
 
Revenue (Reported) $80.2M $68.8M $32.9M $41.4M $44.7M
Operating Income (Reported) $49.9M $38.3M $4M $11.5M $12.2M
Operating Income (Adjusted) $49.9M $38.3M $4M $11.5M $12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $217.3M $298.5M $153M $168.7M $154.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.8M $97.7M $101.6M $103.6M $112.4M
Gross Profit $111.5M $200.9M $51.4M $65.1M $41.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.7M $11M $10.3M $11.5M $12.4M
Other Inc / (Exp) $3.3M $3M $2.2M $3.3M --
Operating Expenses $14.8M $16M $13M $14.6M $15.2M
Operating Income $96.7M $184.8M $38.5M $50.5M $26.6M
 
Net Interest Expenses $14.7M $10.5M $13M $15.1M $17.6M
EBT. Incl. Unusual Items $84.8M $176.8M $28.3M $40.3M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.2K $50.4K $461.3K $132.6K $155.9K
Net Income to Company $85.4M $177.6M $28.9M $41M $10.5M
 
Minority Interest in Earnings -- $100 -- $100 $100
Net Income to Common Excl Extra Items $85.2M $177.5M $28.5M $40.9M $9.7M
 
Basic EPS (Cont. Ops) $0.05 $0.11 $0.02 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.05 $0.11 $0.02 $0.03 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $135.7M $222.8M $79.5M $93M $74.3M
EBIT $96.7M $184.8M $38.5M $50.5M $26.6M
 
Revenue (Reported) $217.3M $298.5M $153M $168.7M $154.2M
Operating Income (Reported) $96.7M $184.8M $38.5M $50.5M $26.6M
Operating Income (Adjusted) $96.7M $184.8M $38.5M $50.5M $26.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $182.8M $214.1M $105.3M $127.1M $111.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.6M $73.2M $77.5M $77.2M $84.1M
Gross Profit $103.3M $140.9M $27.8M $49.9M $27.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1M $7.4M $7.1M $9M $8.9M
Other Inc / (Exp) $4.3M $2.4M $3.8M $5.1M -$1.5M
Operating Expenses $12.6M $10.9M $9.2M $11.5M $11M
Operating Income $90.6M $130M $18.7M $38.3M $16.1M
 
Net Interest Expenses $10.7M $8.2M $10M $11.3M $13M
EBT. Incl. Unusual Items $83.9M $123.9M $13.1M $33.6M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $39.3K $41.4K $69K
Net Income to Company $84.3M $124.4M $13.4M $34M $2.2M
 
Minority Interest in Earnings -- $100 -- $100 --
Net Income to Common Excl Extra Items $84.3M $124.4M $13.4M $33.9M $2.4M
 
Basic EPS (Cont. Ops) $0.05 $0.08 $0.01 $0.02 $0.00
Diluted EPS (Cont. Ops) $0.05 $0.08 $0.01 $0.02 $0.00
Weighted Average Basic Share $4.7B $4.7B $4.7B $4.7B $4.6B
Weighted Average Diluted Share $4.7B $4.7B $4.7B $4.7B $4.6B
 
EBITDA $119.7M $158.5M $49.8M $70.4M $52M
EBIT $90.6M $130M $18.7M $38.3M $16.1M
 
Revenue (Reported) $182.8M $214.1M $105.3M $127.1M $111.2M
Operating Income (Reported) $90.6M $130M $18.7M $38.3M $16.1M
Operating Income (Adjusted) $90.6M $130M $18.7M $38.3M $16.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.7M $73.9M $30.5M $70.6M $66.1M
Short Term Investments -- -- -- $2.6M $2.6M
Accounts Receivable, Net $5.6M $5.2M $8.1M $8.7M $11.9M
Inventory $1.2M $645.9K $1.2M $883.1K $428.7K
Prepaid Expenses $909.4K $901.2K $1.1M $980.1K $969.8K
Other Current Assets $1.2M $895.1K $1.2M $938.7K $1.2M
Total Current Assets $64.7M $84.1M $45M $84.7M $82.7M
 
Property Plant And Equipment $639.1M $607.9M $637M $610.7M $655.5M
Long-Term Investments $5.2M $7.8M $15.7M $13.1M $15.1M
Goodwill -- -- -- -- --
Other Intangibles $230.7K $191K $161.4K $112.7K $89.5K
Other Long-Term Assets $105.5K $3.7M $3M $2.9M $98.2K
Total Assets $714.2M $704.4M $701.7M $713.3M $768.7M
 
Accounts Payable $3.8M $3.2M $6.6M $1.8M $10M
Accrued Expenses $5.5M $4.5M $5.3M $4.7M $3.3M
Current Portion Of Long-Term Debt $81.4M $42.2M $33.6M $48.9M $40.8M
Current Portion Of Capital Lease Obligations $177.9K $162.4K $164.9K $121.2K $130.3K
Other Current Liabilities $464.3K $1.8M $1.7M $1.1M $671.3K
Total Current Liabilities $111.5M $57.4M $53.9M $66.8M $60.2M
 
Long-Term Debt $253.9M $204.3M $160.4M $162.5M $207.7M
Capital Leases -- -- -- -- --
Total Liabilities $375.9M $274.4M $226.4M $237.3M $274.1M
 
Common Stock $52M $46.7M $45M $45.7M $45.7M
Other Common Equity Adj $18.1M $18.4M $22.7M $19M $20.8M
Common Equity $338.3M $430M $475.3M $476M $494.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1K $1.1K $1.2K $1.2K $1.3K
Total Equity $338.3M $430M $475.3M $476M $494.6M
 
Total Liabilities and Equity $714.2M $704.4M $701.7M $713.3M $768.7M
Cash and Short Terms $36.7M $73.9M $30.5M $70.6M $66.1M
Total Debt $335.3M $246.6M $194.1M $214.9M $248.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $59.7M $39.3M $33.2M $53.1M $51.7M
Short Term Investments -- -- -- $3.7M --
Accounts Receivable, Net $3.9M $10.5M $5.6M $6.8M $6.9M
Inventory $354.4K $3.1M -- $826.2K $1.2M
Prepaid Expenses $3M $1.2M $1.1M $1M --
Other Current Assets $1.3M $1.4M $1.5M $1.8M --
Total Current Assets $68.6M $58.2M $44.3M $66.5M $64.8M
 
Property Plant And Equipment $615.5M $643.4M $621.1M $635.2M $663.5M
Long-Term Investments $3.9M $16.1M $14M $15.6M $16.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $93.4K $3M $3.6M $3.2M --
Total Assets $692.7M $721.8M $683.4M $723M $777.9M
 
Accounts Payable $3.2M $5.7M $3.3M $4.9M $6M
Accrued Expenses $4.8M $4.8M $5.4M $2.9M --
Current Portion Of Long-Term Debt $51.5M $32.9M $44.9M $33.6M --
Current Portion Of Capital Lease Obligations $157.8K $147.5K $132.6K $262.3K --
Other Current Liabilities $1.8M $1.5M $577.7K $813.9K --
Total Current Liabilities $67.1M $51.1M $62.8M $48.2M $64.2M
 
Long-Term Debt $213.6M $175.3M $141.1M $172.2M $239.2M
Capital Leases -- -- -- -- --
Total Liabilities $291.4M $238.1M $210.4M $227.8M $310.4M
 
Common Stock $46.1M $41.3M $42.8M $48.5M $48.1M
Other Common Equity Adj $17.8M $24.7M $22.7M $21.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1K $1.2K $1.2K $1.3K $1.4K
Total Equity $401.3M $483.7M $473M $495.3M $467.5M
 
Total Liabilities and Equity $692.7M $721.8M $683.4M $723M $777.9M
Cash and Short Terms $59.7M $39.3M $33.2M $53.1M $51.7M
Total Debt $265.5M $208.5M $187.6M $206.3M $288M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$41.2M $139.8M $138.7M $20.5M $41.7M
Depreciation & Amoritzation $39.4M $38.5M $38.4M $41.6M $43.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $176.8K $484.3K -$2.9M -$646.6K -$3.2M
Change in Inventories $4.8M $588.2K -$667.9K $332K -$1.4M
Cash From Operations $40.2M $169.5M $178.4M $49.8M $77.4M
 
Capital Expenditures $8.8M $8M $69.8M $11.8M $115.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $31.8M -$8M -$69.7M -$16.1M -$99.3M
 
Dividends Paid (Ex Special Dividend) -- $48.7M $100M $17.9M $17.7M
Special Dividend Paid
Long-Term Debt Issued $54.9M $137.5M $16.9M $88.4M $102.7M
Long-Term Debt Repaid -$128.4M -$206.1M -$69.5M -$68M -$68.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$8M $423.6K -$752.5K -$480.6K
Cash From Financing -$74.1M -$122.8M -$151.9M $4M $18.5M
 
Beginning Cash (CF) $36.7M $73.9M $30.5M $67.8M $63.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M $42.7M -$40.3M $36.2M -$4.2M
Ending Cash (CF) $33.7M $120.7M -$6.8M $102.5M $58.5M
 
Levered Free Cash Flow $31.4M $161.5M $108.6M $38M -$38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.6M $37M $2.8M $7.9M $7.7M
Depreciation & Amoritzation $9.8M $9.9M $10.6M $10.7M $13.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$173.9K -$3.3M $472.6K $1.1M $985.6K
Change in Inventories $355K -$2.5M -- -$192.3K $96.3K
Cash From Operations $55.8M $43.8M $12M $23.6M $23.7M
 
Capital Expenditures $1.9M $27.4M $3M $46.7M $13.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$27.4M -$3.7M -$46.8M -$23.8M
 
Dividends Paid (Ex Special Dividend) $23.7M $21.4M $2.2M $4.5M $4.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $123.2M -$965.6K -$592K $19.5M --
Long-Term Debt Repaid -$129.6M -$7.4M -$9.6M -$17.7M --
Repurchase of Common Stock -- -- -- -- $1.1M
Other Financing Activities -$3.4M -$25.7K $1.9M -$485.5K --
Cash From Financing -$33.9M -$31.4M -$10.2M -$2.1M $19.2M
 
Beginning Cash (CF) $59.7M $39.3M $33.2M $49.4M $49.2M
Foreign Exchange Rate Adjustment $2.8M $3M $881.5K -$8.4M -$383K
Additions / Reductions $22.8M -$12M -$976.6K -$33.7M $18.7M
Ending Cash (CF) $85.4M $30.3M $33.2M $7.2M $67.5M
 
Levered Free Cash Flow $53.9M $16.5M $9M -$23.2M $10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.4M $177.6M $28.9M $41M $10.5M
Depreciation & Amoritzation $38.9M $38M $41M $42.5M $49.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.8M -$6.9M $5.2M -$1.2M $141.6K
Change in Inventories $822K -$2.8M $3.1M -$2.6M -$679.5K
Cash From Operations $132.1M $208.7M $69.8M $71.8M $59.2M
 
Capital Expenditures $7.4M $64.3M $18.7M $86.1M $89.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M -$64.3M -$19.3M -$58.8M -$112M
 
Dividends Paid (Ex Special Dividend) $23.7M $102.3M $37.2M $15.2M $18.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$240.9M -$78.8M -$47.7M -$96.3M --
Repurchase of Common Stock -- -- -- -- $14M
Other Financing Activities -- -$3.5M $670K -$3.9M --
Cash From Financing -$120.4M -$163.6M -$56.3M $2.9M $50.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$14.3M -$7.3M $8.9M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $124.7M $144.4M $51.2M -$14.3M -$30.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $84.3M $124.4M $13.4M $34M $2.2M
Depreciation & Amoritzation $29.1M $28.5M $31.1M $32M $36.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2M -$5.6M $2.5M $1.8M $5.2M
Change in Inventories $799.5K -$2.5M $1.2M -$1.7M -$1M
Cash From Operations $103.6M $145.7M $36.4M $58.5M $38.6M
 
Capital Expenditures $4.9M $61.3M $10.8M $85.1M $51.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.9M -$61.3M -$11.5M -$54.2M -$63.3M
 
Dividends Paid (Ex Special Dividend) $23.7M $79M $15.8M $13M $13.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $133.4M $16.2M $24.6M $52M $31.5M
Long-Term Debt Repaid -$181.1M -$53.9M -$32.1M -$60.4M -$19.3M
Repurchase of Common Stock -- -- -- -- $14M
Other Financing Activities -$4.1M $419.3K $665.8K -$2.5M -$789.7K
Cash From Financing -$75.7M -$118.1M -$22M -$22.3M $9.1M
 
Beginning Cash (CF) $135.8M $174.9M $92.9M $170.4M $127.5M
Foreign Exchange Rate Adjustment $5.3M $6M $1.5M -$4.1M -$2M
Additions / Reductions $28.3M -$27.7M $4.4M -$22M -$17.7M
Ending Cash (CF) $169.3M $153.2M $98.8M $144.3M $107.8M
 
Levered Free Cash Flow $98.7M $84.4M $25.5M -$26.6M -$13.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is down 14.67% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is down 0.54% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is up 9.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock