Financhill
Buy
73

PSGFF Quote, Financials, Valuation and Earnings

Last price:
$0.33
Seasonality move :
0.31%
Day range:
$0.33 - $0.33
52-week range:
$0.09 - $0.42
Dividend yield:
3.45%
P/E ratio:
12.50x
P/S ratio:
3.04x
P/B ratio:
1.04x
Volume:
--
Avg. volume:
--
1-year change:
44.95%
Market cap:
$509.4M
Revenue:
$146.3M
EPS (TTM):
$0.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $133.7M $119.3M $269.4M $260.9M $146.3M
Revenue Growth (YoY) -12.34% -10.79% 125.91% -3.15% -43.94%
 
Cost of Revenues $105.1M $105M $108.7M $101.4M $105.7M
Gross Profit $28.6M $14.3M $160.7M $159.5M $40.5M
Gross Profit Margin 21.37% 11.99% 59.64% 61.15% 27.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.6M $8.9M $12.8M $10.6M $9.6M
Other Inc / (Exp) $457.6K -$27.5M $4.7M $806.4K $2M
Operating Expenses $14.6M $9.2M $12.4M $10.5M $9.6M
Operating Income $14M $5.1M $148.2M $149.1M $31M
 
Net Interest Expenses $21.7M $18.8M $12.9M $10.8M $12.5M
EBT. Incl. Unusual Items -$7.3M -$41.3M $140M $139.1M $20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.2K $142K $52.6K $438.8K $102.6K
Net Income to Company -$7.3M -$41.3M $140M $139.1M $20.5M
 
Minority Interest in Earnings -- $50 -$70 -$90 -$10
Net Income to Common Excl Extra Items -$7.4M -$41.4M $139.9M $138.6M $20.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.03 $0.09 $0.09 $0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.03 $0.09 $0.09 $0.01
Weighted Average Basic Share $1.5B $1.6B $1.6B $1.6B $1.5B
Weighted Average Diluted Share $1.5B $1.6B $1.6B $1.6B $1.5B
 
EBITDA $52.3M $15.5M $190.1M $187.8M $77.3M
EBIT $14.2M -$23.3M $152.1M $149.9M $36.3M
 
Revenue (Reported) $133.7M $119.3M $269.4M $260.9M $146.3M
Operating Income (Reported) $14M $5.1M $148.2M $149.1M $31M
Operating Income (Adjusted) $14.2M -$23.3M $152.1M $149.9M $36.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $30.1M $80M $68.6M $32.6M $41.4M
Revenue Growth (YoY) -11.39% 165.7% -14.25% -52.47% 26.85%
 
Cost of Revenues $24.8M $26.7M $28M $26.1M $26.3M
Gross Profit $5.3M $53.4M $40.6M $6.5M $15.1M
Gross Profit Margin 17.52% 66.69% 59.17% 19.91% 36.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $3.5M $2.3M $2.5M $3.5M
Other Inc / (Exp) $479.1K -$922.1K $1.6M $2.2M -$200.9K
Operating Expenses $1.9M $3.5M $2.3M $2.5M $3.5M
Operating Income $3.4M $49.8M $38.3M $4M $11.5M
 
Net Interest Expenses $4.6M $3.4M $2.9M $3.4M $3.4M
EBT. Incl. Unusual Items -$705.2K $45.5M $37M $2.8M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $16.8K -$150.4K
Net Income to Company -$1.5M $43.7M $32.2M $2.6M $9.4M
 
Minority Interest in Earnings -- -- -$60 -- -$60
Net Income to Common Excl Extra Items -$705.2K $45.5M $37M $2.8M $8.1M
 
Basic EPS (Cont. Ops) -$0.00 $0.03 $0.02 $0.00 $0.01
Diluted EPS (Cont. Ops) -$0.00 $0.03 $0.02 $0.00 $0.01
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $13.6M $58.5M $49.7M $16.9M $22.5M
EBIT $3.9M $48.9M $39.9M $6.5M $11.9M
 
Revenue (Reported) $30.1M $80M $68.6M $32.6M $41.4M
Operating Income (Reported) $3.4M $49.8M $38.3M $4M $11.5M
Operating Income (Adjusted) $3.9M $48.9M $39.9M $6.5M $11.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $123.2M $216.6M $297.8M $152.5M $168.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.9M $109.5M $101.8M $102.7M $104.6M
Gross Profit $17.3M $107.1M $196.1M $49.8M $63.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $10.7M $11M $11.7M $13M
Other Inc / (Exp) -$25.8M $3.3M $3M $2.2M $3.3M
Operating Expenses $12.4M $10.4M $11.2M $11.3M $12.9M
Operating Income $4.9M $96.7M $184.8M $38.5M $50.5M
 
Net Interest Expenses $19.6M $14.7M $10.3M $11.8M $12.8M
EBT. Incl. Unusual Items -$40.5M $85.3M $177.5M $29M $41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $431.5K $131.5K
Net Income to Company -$41.2M $82.9M $176.1M $34.1M $42.5M
 
Minority Interest in Earnings -- -- -$100 -- -$100
Net Income to Common Excl Extra Items -$40.6M $85.2M $177.4M $28.5M $40.8M
 
Basic EPS (Cont. Ops) -$0.03 $0.05 $0.11 $0.02 $0.03
Diluted EPS (Cont. Ops) -$0.03 $0.05 $0.11 $0.02 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.1M $137.2M $224.5M $81.9M $100.1M
EBIT -$21.7M $98.9M $187.1M $41.5M $58.1M
 
Revenue (Reported) $123.2M $216.6M $297.8M $152.5M $168.1M
Operating Income (Reported) $4.9M $96.7M $184.8M $38.5M $50.5M
Operating Income (Adjusted) -$21.7M $98.9M $187.1M $41.5M $58.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $85.2M $182.3M $213.7M $104.8M $126.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.4M $82.9M $76M $77.7M $77.9M
Gross Profit $6.8M $99.4M $137.7M $27.1M $48.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.3M $9.1M $7.4M $8.5M $10.5M
Other Inc / (Exp) -$25.9M $4.3M $2.4M $3.8M $5.1M
Operating Expenses $7.5M $8.8M $7.6M $8.4M $10.5M
Operating Income -$743.3K $90.6M $130.1M $18.7M $38.4M
 
Net Interest Expenses $14.8M $10.7M $8.1M $9.1M $9.5M
EBT. Incl. Unusual Items -$41.5M $84.3M $124.4M $13.4M $34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $9.1K $40.6K
Net Income to Company -$42.2M $82M $118.1M $13.1M $35.2M
 
Minority Interest in Earnings $30 -$30 -$90 -- -$90
Net Income to Common Excl Extra Items -$41.5M $84.3M $124.4M $13.4M $34M
 
Basic EPS (Cont. Ops) -$0.03 $0.05 $0.08 $0.01 $0.02
Diluted EPS (Cont. Ops) -$0.03 $0.05 $0.08 $0.01 $0.02
Weighted Average Basic Share $4.6B $4.7B $4.7B $4.8B $4.7B
Weighted Average Diluted Share $4.6B $4.7B $4.7B $4.8B $4.7B
 
EBITDA $2.7M $123.6M $160.6M $54.1M $76.9M
EBIT -$26.4M $95M $132.6M $23.4M $45.3M
 
Revenue (Reported) $85.2M $182.3M $213.7M $104.8M $126.7M
Operating Income (Reported) -$743.3K $90.6M $130.1M $18.7M $38.4M
Operating Income (Adjusted) -$26.4M $95M $132.6M $23.4M $45.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $39.4M $36.8M $74M $30.5M $63.4M
Short Term Investments -- -- -- -- $2.6M
Accounts Receivable, Net $6.1M $5.6M $5.3M $8.1M $8.1M
Inventory $5.9M $2.7M $2.9M $3.8M $3.1M
Prepaid Expenses $2.4M $909.4K $901.2K $1.1M $980.1K
Other Current Assets $1.9M $1.2M $895.1K $1.2M $938.7K
Total Current Assets $56M $64.7M $84.2M $45M $79.2M
 
Property Plant And Equipment $738.2M $639.7M $608.7M $637.9M $571.3M
Long-Term Investments $2.8M $3M $3.2M $2.9M $4.3M
Goodwill -- -- -- -- --
Other Intangibles $225K $230.7K $191K $161.4K $112.7K
Other Long-Term Assets $157.5K $105.5K $3.7M $3M $2.9M
Total Assets $835.3M $714.8M $705.4M $702.6M $667.2M
 
Accounts Payable $2.4M $3.8M $3.2M $6.6M $1.7M
Accrued Expenses $14.1M $5.5M $4.5M $5.3M $4.7M
Current Portion Of Long-Term Debt $136.2M $81.4M $42.2M $33.6M $48.9M
Current Portion Of Capital Lease Obligations -- $177.9K $162.4K $164.9K $121.2K
Other Current Liabilities $762.4K $464.3K $1.8M $1.7M $1.1M
Total Current Liabilities $157.1M $111.5M $57.5M $54M $62.4M
 
Long-Term Debt $285.9M $253.4M $204.1M $160.4M $151.9M
Capital Leases -- -- -- -- --
Total Liabilities $450M $376.2M $274.7M $226.7M $222M
 
Common Stock $52M $52.1M $46.7M $45.1M $42.7M
Other Common Equity Adj $21.5M $18.1M $18.4M $22.7M $19M
Common Equity $385.3M $338.5M $430.6M $475.9M $445.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1K $1K $1.1K $1.2K $1.1K
Total Equity $385.3M $338.5M $430.6M $475.9M $445.2M
 
Total Liabilities and Equity $835.3M $714.8M $705.4M $702.6M $667.2M
Cash and Short Terms $39.4M $36.8M $74M $30.5M $66M
Total Debt $422.1M $334.8M $246.3M $194M $200.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $55.4M $59.5M $39.1M $32.2M $49M
Short Term Investments -- -- -- -- $3.7M
Accounts Receivable, Net $5.4M $3.9M $10.4M $5.4M $6.8M
Inventory $1.2M $353.2K $5.8M $2.5M $3M
Prepaid Expenses $2.4M $3M $1.2M $1.1M $1M
Other Current Assets $1.9M $1.3M $1.4M $1.5M $1.8M
Total Current Assets $80.1M $68.4M $57.9M $42.9M $66M
 
Property Plant And Equipment $645.6M $613.4M $640.7M $601.6M $631.3M
Long-Term Investments $2.9M $3M $2.9M $3.3M $8.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $100K $93.4K $3M $3.6M $3.2M
Total Assets $736.2M $690.4M $718.7M $662M $718.1M
 
Accounts Payable $5M $3.2M $5.7M $3.2M $4.8M
Accrued Expenses $5.2M $4.8M $4.8M $5.4M $2.9M
Current Portion Of Long-Term Debt $89.8M $51.5M $32.9M $44.9M $33.6M
Current Portion Of Capital Lease Obligations $166.2K $157.8K $147.5K $132.6K $262.3K
Other Current Liabilities $538.1K $1.8M $1.5M $577.7K $813.9K
Total Current Liabilities $101.9M $66.9M $50.9M $60.8M $47.8M
 
Long-Term Debt $286M $212.4M $174.3M $136.5M $170.5M
Capital Leases -- -- -- -- --
Total Liabilities $398.7M $290.4M $237.1M $203.9M $226.2M
 
Common Stock $49.3M $45.9M $41.2M $41.5M $48.1M
Other Common Equity Adj $20.4M $17.8M $24.7M $22.7M $21.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1K $1.1K $1.2K $1.1K $1.3K
Total Equity $337.5M $399.9M $481.6M $458.2M $491.9M
 
Total Liabilities and Equity $736.2M $690.4M $718.7M $662M $718.1M
Cash and Short Terms $55.4M $59.5M $39.1M $32.2M $52.7M
Total Debt $375.7M $263.9M $207.2M $181.4M $204.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.3M -$41.3M $140M $139.1M $20.5M
Depreciation & Amoritzation $38.1M $38.8M $38M $37.9M $41M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.8M $176.9K $484.9K -$2.9M -$645.5K
Change in Inventories -$2.8M $4.8M $588.8K -$669.6K $331.4K
Cash From Operations $60.9M $59.6M $184.4M $188.8M $63.7M
 
Capital Expenditures $14.3M $8.8M $8M $69.9M $11.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.8M $31.9M -$7.4M -$69.1M -$15.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$48.8M -$100.3M -$17.9M
Special Dividend Paid
Long-Term Debt Issued $16M $54.9M $137.5M $16.9M $88.4M
Long-Term Debt Repaid -$58.2M -$128.4M -$206.1M -$69.5M -$68M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$174.4K -$1.2M -$8M $423.6K -$752.5K
Cash From Financing -$64.7M -$93.6M -$138.3M -$163.1M -$10.6M
 
Beginning Cash (CF) $59.3M $37.8M $34.4M $70.5M $30.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.6M -$2.2M $38.7M -$43.4M $37.6M
Ending Cash (CF) $38M $35.2M $77.2M $30.2M $66.4M
 
Levered Free Cash Flow $46.6M $50.8M $176.3M $118.8M $51.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.5M $43.7M $32.2M $2.6M $9.4M
Depreciation & Amoritzation $10.1M $8.7M $8.8M $10M $11.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$948.2K -$276K -$3.1M $423.7K $1.1M
Change in Inventories $1.1M $328.2K -$2.5M -$29K -$281.7K
Cash From Operations $14.5M $58.5M $40.4M $14.1M $30.1M
 
Capital Expenditures $3.7M $1.7M $25.5M $2.8M $48.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $36.8M -$1.8M -$25.1M -$3.3M -$47.3M
 
Dividends Paid (Ex Special Dividend) -- -$23.6M -$18.2M -$1.9M -$5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $746.2K $123.2M -$965.6K -$592K $19.5M
Long-Term Debt Repaid -$22.4M -$129.6M -$7.4M -$9.6M -$17.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M -$3.4M -$25.7K $1.9M -$485.5K
Cash From Financing -$25.2M -$36.9M -$29.1M -$12.7M -$7.7M
 
Beginning Cash (CF) $28M $40.5M $55.8M $36.1M $75.2M
Foreign Exchange Rate Adjustment $990.3K $2.7M $2.8M $862.5K -$8.2M
Additions / Reductions $26.2M $19.9M -$13.8M -$2M -$24.9M
Ending Cash (CF) $55.9M $61.3M $40.7M $34.3M $45.8M
 
Levered Free Cash Flow $10.9M $56.8M $14.9M $11.3M -$18.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$41.2M $82.9M $176.1M $34.1M $42.5M
Depreciation & Amoritzation $38.4M $37M $37.3M $41.2M $43.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.4M $1.6M -$6.8M $5M -$1.3M
Change in Inventories $765.8K $899.5K -$2.8M $3M -$2.7M
Cash From Operations $41.3M $145.7M $216.3M $88M $92.2M
 
Capital Expenditures $10.8M $7.1M $62.6M $21.2M $84.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $29.8M -$6.6M -$61.7M -$21.3M -$59M
 
Dividends Paid (Ex Special Dividend) -- -$23.6M -$100M -$40.8M -$15.9M
Special Dividend Paid
Long-Term Debt Issued $39M -- -- -- --
Long-Term Debt Repaid -$76.8M -$240.9M -$78.8M -$47.7M -$96.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$867.9K -- -$3.5M $670K -$3.9M
Cash From Financing -$58.3M -$134.4M -$171.7M -$74.2M -$15.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.8M $4.6M -$17.1M -$7.5M $17.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $30.5M $138.6M $153.7M $66.8M $8.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$42.2M $82M $118.1M $13.1M $35.2M
Depreciation & Amoritzation $29.2M $27.4M $26.7M $30.1M $32.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $378.5K $1.8M -$5.4M $2.4M $1.8M
Change in Inventories $4.7M $867.3K -$2.5M $1.2M -$1.8M
Cash From Operations $26.9M $113M $145M $44.2M $72.7M
 
Capital Expenditures $6.4M $4.7M $59.3M $10.6M $82.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $34.2M -$4.3M -$58.7M -$11M -$54.4M
 
Dividends Paid (Ex Special Dividend) -- -$23.6M -$74.9M -$15.5M -$13.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39.1M $133.4M $16.2M $24.6M $52M
Long-Term Debt Repaid -$68.6M -$181.1M -$53.9M -$32.1M -$60.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$869.7K -$4.1M $419.3K $665.8K -$2.5M
Cash From Financing -$45.1M -$85.8M -$119.3M -$30.4M -$35.3M
 
Beginning Cash (CF) $106.4M $114.4M $212.3M $92M $186.8M
Foreign Exchange Rate Adjustment $2.2M $5.1M $5.9M $1.5M -$4M
Additions / Reductions $16M $22.8M -$33M $2.9M -$17M
Ending Cash (CF) $124.5M $139.4M $178.3M $95.2M $167.7M
 
Levered Free Cash Flow $20.6M $108.3M $85.7M $33.6M -$10.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock