Financhill
Sell
33

SYYNY Quote, Financials, Valuation and Earnings

Last price:
$3.65
Seasonality move :
8.1%
Day range:
$3.65 - $3.65
52-week range:
$2.50 - $5.94
Dividend yield:
17.22%
P/E ratio:
6.75x
P/S ratio:
2.21x
P/B ratio:
1.01x
Volume:
1.5K
Avg. volume:
402
1-year change:
2.97%
Market cap:
$139.1M
Revenue:
$251.9M
EPS (TTM):
$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $94.3M $437.6M $92.8M $85M $251.9M
Revenue Growth (YoY) -24.32% 364.11% -78.8% -8.35% 196.2%
 
Cost of Revenues $34.8M $118.8M $51M $38M $145.5M
Gross Profit $59.4M $318.8M $41.7M $47M $106.3M
Gross Profit Margin 63.04% 72.85% 44.99% 55.28% 42.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.3M $17.2M $13.5M $12M $19.8M
Operating Income $46.1M $301.6M $28.2M $35M $86.5M
 
Net Interest Expenses $21M $31.9M $42.6M $38.1M $30.6M
EBT. Incl. Unusual Items $29.8M $276M -$637.4K $9.1M $151.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $17.1M $5.2M $7.5M $29.2M
Net Income to Company $31M $277.3M -$1.2M $8.6M $151.6M
 
Minority Interest in Earnings $15M $21.8M $4.7M $3.1M $21.1M
Net Income to Common Excl Extra Items $24.8M $260.2M -$6.4M $1.1M $122.4M
 
Basic EPS (Cont. Ops) $0.26 $6.25 -$0.29 -$0.05 $2.66
Diluted EPS (Cont. Ops) $0.26 $6.25 -$0.29 -$0.05 $2.66
Weighted Average Basic Share $38.2M $38.2M $38.2M $38.2M $38.2M
Weighted Average Diluted Share $38.2M $38.2M $38.2M $38.2M $38.2M
 
EBITDA $59.6M $315.4M $40.2M $47.7M $101.3M
EBIT $46.1M $301.6M $28.2M $35.5M $86.5M
 
Revenue (Reported) $94.3M $437.6M $92.8M $85M $251.9M
Operating Income (Reported) $46.1M $301.6M $28.2M $35M $86.5M
Operating Income (Adjusted) $46.1M $301.6M $28.2M $35.5M $86.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.8M $21.2M $21.9M $15.5M $16.9M
Revenue Growth (YoY) -8.74% -7.17% 3.42% -29.18% 8.81%
 
Cost of Revenues $9.1M $9.2M $9.1M $7.4M $7.2M
Gross Profit $14.8M $11.9M $12.8M $8.1M $9.7M
Gross Profit Margin 61.88% 56.44% 58.45% 52.03% 57.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $577.1K $2.9M $2.5M $2.9M $2.3M
Operating Income $14.2M $9.1M $10.2M $5.2M $7.3M
 
Net Interest Expenses $6.7M $9.4M $9.4M $5.9M $5.1M
EBT. Incl. Unusual Items $7.8M $3.7M $4M $8.8M $6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $1.4M $1.9M $2M $2M
Net Income to Company -- $3.9M $3.5M $3.5M $6.7M
 
Minority Interest in Earnings -$4.4M $1.1M $999.1K $2.5M $394.6K
Net Income to Common Excl Extra Items $1.7M $2.4M $1.7M $6.6M $4.6M
 
Basic EPS (Cont. Ops) $0.05 $0.03 $0.02 $0.11 $0.11
Diluted EPS (Cont. Ops) $0.05 $0.03 $0.02 $0.11 $0.11
Weighted Average Basic Share $38.2M $38.2M $38.2M $38.2M $38.2M
Weighted Average Diluted Share $38.2M $38.2M $38.2M $38.2M $38.2M
 
EBITDA $19.8M $11.7M $13.3M $7M $9.5M
EBIT $16.2M $9.1M $10.4M $4.9M $7.4M
 
Revenue (Reported) $23.8M $21.2M $21.9M $15.5M $16.9M
Operating Income (Reported) $14.2M $9.1M $10.2M $5.2M $7.3M
Operating Income (Adjusted) $16.2M $9.1M $10.4M $4.9M $7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $89.7M $92.8M $84M $330.3M $62.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.4M $46.6M $40.9M $153.1M $26.5M
Gross Profit $54.3M $46.3M $43.1M $177.2M $36.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.3M $10.1M $14.6M $16.2M $12.6M
Operating Income $47M $36.2M $28.5M $161M $23.8M
 
Net Interest Expenses $17.9M $38.4M $38.5M $33M $27.1M
EBT. Incl. Unusual Items $28.1M $8.6M $2.5M $147.9M $28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $5.6M $6.4M $27.6M $8.9M
Net Income to Company -- -- $1.1M $147M $28M
 
Minority Interest in Earnings -$16.3M $8.3M $2.4M $25.9M -$866K
Net Income to Common Excl Extra Items $5.6M $2.9M -$5.1M $120.1M $19.8M
 
Basic EPS (Cont. Ops) $0.15 -$0.14 -$0.20 $2.47 $0.54
Diluted EPS (Cont. Ops) $0.15 -$0.14 -$0.20 $2.47 $0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $66.3M $48.2M $41.5M $173.1M $34M
EBIT $52.8M $36.2M $29.1M $160.2M $23.7M
 
Revenue (Reported) $89.7M $92.8M $84M $330.3M $62.9M
Operating Income (Reported) $47M $36.2M $28.5M $161M $23.8M
Operating Income (Adjusted) $52.8M $36.2M $29.1M $160.2M $23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $66.8M $71.2M $62.1M $307M $49.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.7M $38.3M $28.4M $143.5M $20.3M
Gross Profit $41.1M $32.9M $33.7M $163.4M $29.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.3M $7.8M $8.2M $12.1M $6.8M
Operating Income $36.8M $25.1M $25.4M $151.3M $22.4M
 
Net Interest Expenses $16.6M $33.5M $29.3M $24.3M $20.5M
EBT. Incl. Unusual Items $21.1M $1.8M $5.1M $143.8M $17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $4.2M $5.3M $25.4M $4.7M
Net Income to Company $6.7M $2M $4.3M $142.7M $16.9M
 
Minority Interest in Earnings -$4M $4.2M $2M $24.7M $1.8M
Net Income to Common Excl Extra Items $8.4M -$2.5M -$970.5K $117.8M $12.2M
 
Basic EPS (Cont. Ops) $0.11 -$0.18 -$0.08 $2.44 $0.27
Diluted EPS (Cont. Ops) $0.11 -$0.18 -$0.08 $2.44 $0.27
Weighted Average Basic Share $114.5M $114.5M $114.5M $114.5M $114.5M
Weighted Average Diluted Share $114.5M $114.5M $114.5M $114.5M $114.5M
 
EBITDA $50.4M $33.9M $35.1M $160.5M $28.1M
EBIT $40.2M $25.1M $26M $150.6M $22.4M
 
Revenue (Reported) $66.8M $71.2M $62.1M $307M $49.5M
Operating Income (Reported) $36.8M $25.1M $25.4M $151.3M $22.4M
Operating Income (Adjusted) $40.2M $25.1M $26M $150.6M $22.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $80.1M $132.9M $62.4M $64.5M $66M
Short Term Investments $50M $52.6M $37.2M $30.5M $22.5M
Accounts Receivable, Net $17M $16.1M $13.7M $13.9M $96.9M
Inventory $564.5K $2.9M $799.1K $185.5K $87.2K
Prepaid Expenses $382.4K $2.7M $596.3K $90.3K $12.3K
Other Current Assets -- -- -- -- --
Total Current Assets $102.9M $165.2M $86.6M $85.7M $186M
 
Property Plant And Equipment $1.5M $1M $887K $912.6K $527.5K
Long-Term Investments $44.8M $80M $33.4M $41.4M $37M
Goodwill -- -- -- -- --
Other Intangibles -- $1.3M $1.7M $1.5M $839.2K
Other Long-Term Assets $8.2M $7.6M $9.8M $10.8M $8.7M
Total Assets $948.2M $878.4M $771.8M $824.4M $509.6M
 
Accounts Payable $2.1M $3.6M $5.7M $2.6M $2.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $851.9K $699.1K $741.5K $798.7K $330.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40.1M $59.5M $17.9M $16.2M $35.7M
 
Long-Term Debt $262.5M $247.8M $188.6M $196M $110.8M
Capital Leases -- -- -- -- --
Total Liabilities $382.1M $380.3M $284.2M $296.3M $211.6M
 
Common Stock $320.2M $262.7M $277.2M $301.2M $146.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $313.4M $299M $289.1M $312.1M $173.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $252.7M $199.1M $198.5M $216M $124.2M
Total Equity $566.1M $498.1M $487.6M $528.1M $298M
 
Total Liabilities and Equity $948.2M $878.4M $771.8M $824.4M $509.6M
Cash and Short Terms $80.1M $132.9M $62.4M $64.5M $66M
Total Debt $262.5M $247.8M $188.9M $196.2M $110.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $79.9M $66.2M $125M $57.6M
Short Term Investments $52.1M $53.2M $33.4M $25.4M --
Accounts Receivable, Net $17.6M $14.8M $12.3M $36.6M --
Inventory -- $609.7K $206K $85.8K $86.9K
Prepaid Expenses $367K $413.4K $112.8K $740 --
Other Current Assets -- -- -- -- --
Total Current Assets -- $134.2M $86.3M $215.2M $67.6M
 
Property Plant And Equipment -- $912K $932.8K $644.7K $504.7K
Long-Term Investments -- $24.8M $37.9M $38.1M $50.7M
Goodwill -- -- -- -- --
Other Intangibles $1.2M $1.5M $2M $945.5K --
Other Long-Term Assets $7.9M $7.9M $10.4M $9.8M --
Total Assets -- $776.8M $804.6M $697M $443.5M
 
Accounts Payable $2.2M $2.3M $2.2M $2.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $766.3K $695.5K $752.2K $406.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $20.3M $21.5M $19M $44.8M
 
Long-Term Debt -- $184.4M $190.3M $147.2M $84.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $279.6M $293.1M $240.5M $179.3M
 
Common Stock -- $270.5M $292.4M $268.7M $107.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $210.5M $209.7M $167.5M $127M
Total Equity -- $497.1M $511.5M $456.5M $264.3M
 
Total Liabilities and Equity -- $776.8M $804.6M $697M $443.5M
Cash and Short Terms -- $79.9M $66.2M $125M $57.6M
Total Debt $310M $185.1M $190.5M $147.3M $84.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $31M $277.3M -$1.2M $8.6M $151.6M
Depreciation & Amoritzation $12.8M $12.7M $12M $12.2M $14.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.6M $384K -$2.6M -$440.7K -$1.1M
Change in Inventories -- -$2.4M $492.8K -$29.4K -$185.5K
Cash From Operations $23.3M $408.1M $3.4M $14.9M $108.4M
 
Capital Expenditures $622.3K $488.9K $664.5K $64.1K $208.3K
Cash Acquisitions $4.6M $59.5M $1.4M $2.9M $73.4M
Cash From Investing $14.7M -$133.2M $68.2M $4.8M $127.1M
 
Dividends Paid (Ex Special Dividend) -- $231.6M $15.5M -- $81.6M
Special Dividend Paid
Long-Term Debt Issued -- $55.7M -- -- --
Long-Term Debt Repaid -$24.8M -$45.2M -$116M -$12.8M -$30.9M
Repurchase of Common Stock $61.3M -- -- -- $103.9M
Other Financing Activities -$4.2M -$59.4M -$1.4M -$2.9M -$73.8M
Cash From Financing -$85.6M -$221M -$132.5M -$13.1M -$216.3M
 
Beginning Cash (CF) $30M $80.3M $25.1M $34M $43.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.5M $53.9M -$60.9M $6.6M $19.2M
Ending Cash (CF) -$17.5M $134.2M -$35.8M $40.6M $62.6M
 
Levered Free Cash Flow $22.7M $407.6M $2.7M $14.8M $108.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $3.9M $3.5M $3.5M $6.7M
Depreciation & Amoritzation -- $2.5M $3.1M $1.7M $2.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$633.2K -$602.3K $9.3M -$1.2M
Change in Inventories -- -$101K $370.6K -$36.8K -$47.3K
Cash From Operations -- $232.1K $7.4M -$14.1M $4.3M
 
Capital Expenditures $58.9K $105.1K $432.3K $123.4K $199.7K
Cash Acquisitions -- -- -$491.9K $6.5M $16M
Cash From Investing -- $16M -$3.4M -$8.9M $8.3M
 
Dividends Paid (Ex Special Dividend) -- -$328.7K -- $83.9M $309.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $694.7K -- -- -- --
Long-Term Debt Repaid -$10.5M -$33.8M -$1.2M -$27.6M --
Repurchase of Common Stock -- -- $89.3K $86.5K $58.8M
Other Financing Activities -$2.6M -$1.3M $510.2K -$5.2M --
Cash From Financing -- -$38.1M -$1.2M -$113.2M -$61.4M
 
Beginning Cash (CF) -- $26.8M $32.6M $99.6M $43.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$21.8M $2.7M -$136.1M -$48.7M
Ending Cash (CF) -- $5M $35.3M -$36.5M -$5.1M
 
Levered Free Cash Flow -$85.5M $127K $6.9M -$14.2M $4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $1.1M $147M $28M
Depreciation & Amoritzation -- -- $12.4M $16.1M $7.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$2.1M $15.5M -$24M
Change in Inventories -- -- -$1.5M -$693.4K -$136.3K
Cash From Operations -- -- $8.8M $21.6M $95.7M
 
Capital Expenditures $857K $594.4K $843.4K -$288K $322K
Cash Acquisitions -- -- $3.1M $52M $41.7M
Cash From Investing -- -- $7.9M $166.7M $87.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$154.4K $83.9M $11.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$31.3M -$129.9M -$14.6M -$30M --
Repurchase of Common Stock -- -- $203.4K -$20.7K $164.1M
Other Financing Activities -$9.7M -$47.9M -$4.3M -$49M --
Cash From Financing -- -- -$12.3M -$115.9M -$241.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $4.3M $72.4M -$59M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$61.4M -- $7.9M $21.9M $95.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.7M $2M $4.3M $142.7M $16.9M
Depreciation & Amoritzation $3.3M $8.8M $9.2M $13.1M $5.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.9K $2.1M $2.6M $18.5M -$4.4M
Change in Inventories -- $2.5M $522.7K -$141.3K -$89.5K
Cash From Operations $8.2M $12.8M $18.1M $24.9M $10.7M
 
Capital Expenditures $479.9K $370.3K $544.4K $192.4K $303.1K
Cash Acquisitions $3M -- $1.7M $50.8M $18M
Cash From Investing $6.5M $60.9M $101.6K $162M $120.2M
 
Dividends Paid (Ex Special Dividend) -- $15.8M -- $83.9M $12.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57.4M -- -- -- --
Long-Term Debt Repaid -$28.8M -$113.5M -$12.1M -$29.3M -$586.3K
Repurchase of Common Stock -- -- $203.4K $182.7K $58.9M
Other Financing Activities -$10.4M $1.1M -$1.8M -$47.9M -$1.6M
Cash From Financing -$15.8M -$133.2M -$12.1M -$114.9M -$137.4M
 
Beginning Cash (CF) $26.6M $132M $96.2M $405.3M $188.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$59.5M $6.1M $71.9M -$6.5M
Ending Cash (CF) $25.5M $72.5M $102.4M $477.2M $182.3M
 
Levered Free Cash Flow -$69.6M $12.4M $17.6M $24.7M $10.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock