Financhill
Sell
37

STCB Quote, Financials, Valuation and Earnings

Last price:
$0.03
Seasonality move :
16.8%
Day range:
$0.03 - $0.04
52-week range:
$0.02 - $0.14
Dividend yield:
0%
P/E ratio:
6.44x
P/S ratio:
0.55x
P/B ratio:
1.08x
Volume:
90K
Avg. volume:
63.2K
1-year change:
-55.41%
Market cap:
$26.3M
Revenue:
$58.7M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4M $673.3K $7.8M $63.6M $58.7M
Revenue Growth (YoY) 468.22% -50.69% 1060.31% 714.64% -7.82%
 
Cost of Revenues -- -- $2M $53.6M $46.8M
Gross Profit -- -- $5.9M $10.1M $11.8M
Gross Profit Margin -- -- 75.02% 15.82% 20.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $838.2K $1.2M $2.8M $27.5M $22.4M
Other Inc / (Exp) $53.3K -$3.5K -$103.4K -$29.9M -$5.8M
Operating Expenses $838.2K $2.3M $4.7M $25.7M $22.4M
Operating Income $527.1K -$2.3M $1.2M -$15.6M -$10.6M
 
Net Interest Expenses $37.2K $31K $68.7K $850.1K $961.6K
EBT. Incl. Unusual Items $543.3K -$2.3M $977.9K -$46.4M -$17.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $543.3K -$2.3M $977.9K -$46.4M -$17.3M
 
Minority Interest in Earnings -- -$73.9K $167.9K -$210.9K $316.3K
Net Income to Common Excl Extra Items $543.3K -$2.3M $977.9K -$46.4M -$17.3M
 
Basic EPS (Cont. Ops) $0.00 -$0.01 $0.00 -$0.10 -$0.03
Diluted EPS (Cont. Ops) $0.00 -$0.01 $0.00 -$0.10 -$0.03
Weighted Average Basic Share $159.1M $159.1M $178.7M $447.1M $625.1M
Weighted Average Diluted Share $159.1M $159.1M $192.9M $447.1M $625.1M
 
EBITDA $580.5K -$2.3M $1.2M -$12.8M -$7.8M
EBIT $580.5K -$2.3M $1.2M -$15.6M -$10.6M
 
Revenue (Reported) $1.4M $673.3K $7.8M $63.6M $58.7M
Operating Income (Reported) $527.1K -$2.3M $1.2M -$15.6M -$10.6M
Operating Income (Adjusted) $580.5K -$2.3M $1.2M -$15.6M -$10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $109.5K $1.7M $17.7M $14.8M $11.6M
Revenue Growth (YoY) -85.74% 1414.35% 965.76% -16% -21.6%
 
Cost of Revenues -- $520.1K $11.2M $10.6M $9.1M
Gross Profit -- $1.1M $6.5M $4.2M $2.5M
Gross Profit Margin -- 68.63% 36.76% 28.3% 21.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $430.2K $1.2M $6.9M $4.7M $3.6M
Other Inc / (Exp) -- $8.2K $3M -$5.5M --
Operating Expenses $389.8K $1.2M $6.9M $4.7M $3.6M
Operating Income -$389.8K -$110.8K -$406.3K -$470K -$1.1M
 
Net Interest Expenses $3K $15.2K $255.8K $303.2K $283.1K
EBT. Incl. Unusual Items -$392.8K -$117.8K $2.4M -$6.3M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$392.8K -$117.8K $2.4M -$6.3M -$1.4M
 
Minority Interest in Earnings -- $32.7K $34.2K $87.8K $58.9K
Net Income to Common Excl Extra Items -$392.8K -$117.8K $2.4M -$6.3M -$1.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 $0.00 -$0.01 -$0.00
Weighted Average Basic Share $159.1M $172.2M $469.6M $647.4M $784.2M
Weighted Average Diluted Share $159.1M $172.2M $873.3M $647.4M $784.2M
 
EBITDA -$389.8K -$100.6K $608.6K $237.3K -$377.4K
EBIT -$389.8K -$110.8K -$406.3K -$470K -$1.1M
 
Revenue (Reported) $109.5K $1.7M $17.7M $14.8M $11.6M
Operating Income (Reported) -$389.8K -$110.8K -$406.3K -$470K -$1.1M
Operating Income (Adjusted) -$389.8K -$110.8K -$406.3K -$470K -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $729.4K $4M $50.3M $63.9M $45.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $31.2M $56.5M $37.4M
Gross Profit -- $1.1M $19.1M $7.5M $8.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $929K $3M $20.2M $25.9M $17.5M
Other Inc / (Exp) $30.8K $8.2K -$2.7M -$43.8M --
Operating Expenses $585.1K $2.8M $20.2M $25.9M $17.5M
Operating Income -$585.1K -$1.6M -$1.1M -$18.5M -$9.3M
 
Net Interest Expenses $35.3K $55.9K $638.9K $944.2K $1M
EBT. Incl. Unusual Items -$589.6K -$1.7M -$4.4M -$63.2M $3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$589.6K -$1.7M -$4.4M -$63.2M $3.5M
 
Minority Interest in Earnings -- -$6.1K $260K -$94K $195.4K
Net Income to Common Excl Extra Items -$589.6K -$1.7M -$4.4M -$63.2M $3.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.12 $0.01
Diluted EPS (Cont. Ops) -- -$0.01 -$0.01 -$0.12 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$585.1K -$1.6M $663.3K -$15.3M -$6.4M
EBIT -$585.1K -$1.6M -$1.1M -$18.5M -$9.3M
 
Revenue (Reported) $729.4K $4M $50.3M $63.9M $45.6M
Operating Income (Reported) -$585.1K -$1.6M -$1.1M -$18.5M -$9.3M
Operating Income (Adjusted) -$585.1K -$1.6M -$1.1M -$18.5M -$9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $484.1K $3.8M $46.3M $45M $33.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $520.1K $30M $33.1M $25.2M
Gross Profit -- $1.1M $16.3M $11.9M $8.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $938.8K $2.6M $18.4M $16.8M $11.9M
Other Inc / (Exp) -$3.5K $8.2K -$2.5M -$16.4M $3.4M
Operating Expenses $898.4K $998.4K $18.4M $16.8M $11.9M
Operating Income -$523.8K $139.7K -$2.1M -$4.9M -$3.6M
 
Net Interest Expenses $22.2K $47.1K $617.3K $711.4K $777.2K
EBT. Incl. Unusual Items -$549.5K $100.7K -$5.3M -$22.1M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$549.5K $100.7K -$5.3M -$22.1M -$1.3M
 
Minority Interest in Earnings -- $67.9K $160K $276.8K $155.9K
Net Income to Common Excl Extra Items -$549.5K $100.7K -$5.3M -$22.1M -$1.3M
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.01 -$0.04 -$0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 -$0.01 -$0.04 -$0.00
Weighted Average Basic Share $477.4M $491.9M $1.3B $1.9B $2.1B
Weighted Average Diluted Share $477.4M $498.5M $1.7B $1.9B $2.3B
 
EBITDA -$527.3K $149.9K -$354.2K -$2.8M -$1.5M
EBIT -$527.3K $139.7K -$2.1M -$4.9M -$3.6M
 
Revenue (Reported) $484.1K $3.8M $46.3M $45M $33.5M
Operating Income (Reported) -$523.8K $139.7K -$2.1M -$4.9M -$3.6M
Operating Income (Adjusted) -$527.3K $139.7K -$2.1M -$4.9M -$3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $773.3K $338.9K $1.5M $1.8M $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $45.5K $174.1K $2.6M $9.7M $7.4M
Inventory -- -- $3M $10.7M $8.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.9K $733K $902.1K $3.1M $941K
Total Current Assets $838.8K $1.2M $8M $25.2M $17.8M
 
Property Plant And Equipment -- -- $87.2K $58.2K $892.5K
Long-Term Investments -- $95.6K $95.6K -- --
Goodwill -- -- $32.8M $26.7M $12.4M
Other Intangibles -- $20K $198.4K $31.4M $28.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $842.3K $1.4M $41.2M $83.3M $59.7M
 
Accounts Payable $207.7K $592.7K $3.2M $9.8M $12.1M
Accrued Expenses $6.4K $202K $7K $1.5M $2.7M
Current Portion Of Long-Term Debt $547K $376.4K -- -- --
Current Portion Of Capital Lease Obligations -- -- $61.6K -- $67.3K
Other Current Liabilities -- -- -- $36.9M $9.3M
Total Current Liabilities $1.1M $2.8M $7.7M $57.7M $32M
 
Long-Term Debt -- $1.1M $572.5K -- $482.2K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $4.1M $8.3M $57.7M $32.5M
 
Common Stock $159.1K $159.1K $291.4K $488.9K $647.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -$254.2K -$2.7M $32.8M $17.2M $18.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$73.9K $94K $8.5M $8.8M
Total Equity -$254.2K -$2.7M $32.9M $25.7M $27.2M
 
Total Liabilities and Equity $842.3K $1.4M $41.2M $83.3M $59.7M
Cash and Short Terms $773.3K $338.9K $1.5M $1.8M $1.2M
Total Debt $547K $1.5M $572.5K -- $482.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $558.9K $470.4K $1.5M $1.6M $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $146.4K $2M $10.6M $9.6M $6.9M
Inventory -- $2.6M $19.2M $13.2M $6.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $176.5K $337.4K $1.8M $4.6M --
Total Current Assets $881.8K $5.3M $33.2M $29M $17.6M
 
Property Plant And Equipment -- $92.1K $40.3K $824.6K $649.4K
Long-Term Investments -- $95.6K -- -- --
Goodwill -- $9.9M $58.1M $26.7M --
Other Intangibles -- $37.2K $32M $29.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $997.4K $15.5M $123.3M $85.8M $57.4M
 
Accounts Payable $163.5K $495K $12.3M $16.1M $12.3M
Accrued Expenses $1.6K -- $42.1K -- --
Current Portion Of Long-Term Debt $390.1K $600K -- -- --
Current Portion Of Capital Lease Obligations -- $81.2K -- $64K --
Other Current Liabilities -- -- $39.9M $35.5M --
Total Current Liabilities $1.2M $1.9M $59.7M $57.8M $23.7M
 
Long-Term Debt $600K $1.4M $4M $6M $422.4K
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $3.4M $63.7M $63.7M $24.2M
 
Common Stock $159.1K $221.6K $469.6K $647.4K $784.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$6.1K $254K $8.8M $9M
Total Equity -$801.4K $12.1M $59.5M $22.1M $33.3M
 
Total Liabilities and Equity $997.4K $15.5M $123.3M $85.8M $57.4M
Cash and Short Terms $558.9K $470.4K $1.5M $1.6M $1.5M
Total Debt $1.1M $2M $4M $6M $422.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $543.3K -$2.3M $977.9K -$46.4M -$17.3M
Depreciation & Amoritzation -- -- $17.3K $2.8M $2.8M
Stock-Based Compensation -- $12.5K $529.4K $10.5M $1.7M
Change in Accounts Receivable -$31K -$128.5K -$1.8M -$1.8M $2.2M
Change in Inventories -- -- $131.1K $5.7M $2.4M
Cash From Operations $665.8K -$1.8M $377.8K $686.7K $2.2M
 
Capital Expenditures -- $20K -- $373.1K $439.3K
Cash Acquisitions -- -- $1.5M -- --
Cash From Investing -- -$115.6K -$1.5M -$230K -$439.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $80.3K $92.3K $1.7M $35.3M
Long-Term Debt Repaid -$32.3K -$26.5K -$360.5K -$2.6M -$35.6M
Repurchase of Common Stock -- $65.7K $131.4K $131.4K --
Other Financing Activities $135.1K $930.3K $2.5M $895.6K -$2M
Cash From Financing $102.8K $1.5M $2.2M -$175.8K -$2.3M
 
Beginning Cash (CF) $4.8K $338.9K $1.5M $1.8M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $768.6K -$434.5K $1.1M $280.9K -$553.8K
Ending Cash (CF) $773.3K -$95.6K $2.6M $2M $653.6K
 
Levered Free Cash Flow $665.8K -$1.9M $377.8K $313.6K $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$392.8K -$117.8K $2.4M -$6.3M -$1.4M
Depreciation & Amoritzation -- -- $1M $707.3K $721K
Stock-Based Compensation $35.1K -$120.4K $477.4K $421.3K $810.1K
Change in Accounts Receivable -$12.8K -$300.9K -$2.7M -$717.3K -$1.8M
Change in Inventories -- -$54.5K $3.2M $44K $1.8M
Cash From Operations -$208K -$31.4K -$335.8K $393.2K -$317K
 
Capital Expenditures $20K -- $67.8K $204.3K $2K
Cash Acquisitions -- -$193.7K $66.3K -- --
Cash From Investing -$20K $193.7K -$134.1K -$204.3K -$2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80.3K $92.3K $339.7K $17M --
Long-Term Debt Repaid -$492.8K -- -- -$17.5M --
Repurchase of Common Stock $32.8K $32.8K $32.8K -- --
Other Financing Activities $979.3K $8.4K $95.6K -- --
Cash From Financing $533.9K $67.9K $224.5K -$583.7K $875.3K
 
Beginning Cash (CF) $558.9K $470.4K $1.5M $1.6M $1.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $305.8K $230.2K -$245.4K -$394.8K $556.4K
Ending Cash (CF) $864.8K $700.6K $1.3M $1.2M $2M
 
Levered Free Cash Flow -$228K -$31.4K -$403.6K $188.9K -$319K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$589.6K -$1.7M -$4.4M -$63.2M $3.5M
Depreciation & Amoritzation -- -- $1.7M $3.2M $2.9M
Stock-Based Compensation $35.1K $114.3K $1.8M $10.4M $2.1M
Change in Accounts Receivable $127.2K -$1.2M -$3.1M $631.2K $2.7M
Change in Inventories -- -$54.5K -$1.4M $4.8M $6.6M
Cash From Operations -$447.6K -$1.8M $724.5K $1.5M $520.7K
 
Capital Expenditures $20K -- $251.7K $407.8K $286K
Cash Acquisitions -- -$193.7K $1.6M -$75K --
Cash From Investing -$20K $98K -$1.8M -$332.7K -$285.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.3M $23.5M --
Long-Term Debt Repaid -$492.8K $412.5K -$1.7M -$22.7M --
Repurchase of Common Stock $32.8K $131.4K $131.4K $32.8K --
Other Financing Activities -- $474.3K $2.9M -- --
Cash From Financing $465.8K $1.6M $2.2M -$1.1M -$384.4K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8K -$88.6K $1.1M $69.8K -$149.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$467.5K -$1.8M $472.8K $1.1M $234.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$549.5K $100.7K -$5.3M -$22.1M -$1.3M
Depreciation & Amoritzation -- -- $1.7M $2.1M $2.1M
Stock-Based Compensation $35.1K $136.9K $1.4M $1.3M $1.7M
Change in Accounts Receivable -$100.9K -$1.1M -$2.4M $71.5K $523.4K
Change in Inventories -- -$54.5K -$1.6M -$2.5M $1.7M
Cash From Operations -$685.9K -$633.6K -$286.8K $518K -$1.2M
 
Capital Expenditures $20K -- $251.7K $286.4K $133K
Cash Acquisitions -- -$193.7K -$68.1K -- --
Cash From Investing -$20K $193.7K -$183.6K -$286.4K -$133K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80.3K $92.3K $1.3M $23.2M $10.3M
Long-Term Debt Repaid -$492.8K -$53.8K -$1.4M -$21.5M -$10.6M
Repurchase of Common Stock $32.8K $98.4K $98.4K -- --
Other Financing Activities $936.9K $480.9K $895.6K -$2M --
Cash From Financing $491.5K $571.4K $536K -$377.1K $1.6M
 
Beginning Cash (CF) $1.9M $896.3K $4.4M $5.4M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$214.4K $131.5K $65.6K -$145.5K $258.6K
Ending Cash (CF) $1.7M $1M $4.5M $5.2M $4.3M
 
Levered Free Cash Flow -$705.8K -$633.6K -$538.5K $231.6K -$1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock