Financhill
Sell
19

UTZ Quote, Financials, Valuation and Earnings

Last price:
$9.57
Seasonality move :
4.92%
Day range:
$9.54 - $9.92
52-week range:
$9.20 - $17.78
Dividend yield:
2.55%
P/E ratio:
151.58x
P/S ratio:
0.58x
P/B ratio:
1.16x
Volume:
1.4M
Avg. volume:
1.7M
1-year change:
-43.04%
Market cap:
$838.3M
Revenue:
$1.4B
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $964.3M $1.2B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- 22.44% 19.28% 2.12% -2.01%
 
Cost of Revenues $645M $833.8M $997M $1B $950.8M
Gross Profit $319.3M $346.9M $411.4M $418.8M $458.5M
Gross Profit Margin 33.12% 29.38% 29.21% 29.12% 32.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $741.9M
Other Inc / (Exp) -- $42.1M $1.8M -$2.1M $55.3M
Operating Expenses $240.9M $286.7M $338.8M $355.8M $394.5M
Operating Income $78.4M $60.2M $72.6M $63M $64M
 
Net Interest Expenses $40M $34.7M $44.4M $60.6M $44.9M
EBT. Incl. Unusual Items -$100.8M $16.1M -$38M -$39.3M $69.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $8.1M -$23.9M $757K $38.7M
Net Income to Company -$104.5M $8M -$14M -$40M $30.7M
 
Minority Interest in Earnings -$8M -$12.6M -$13.6M -$15.1M $14.8M
Net Income to Common Excl Extra Items -$104.6M $7.6M -$14M -$40M $30.7M
 
Basic EPS (Cont. Ops) -$1.36 $0.26 -$0.00 -$0.31 $0.19
Diluted EPS (Cont. Ops) -$1.36 $0.25 -$0.00 -$0.31 $0.19
Weighted Average Basic Share $71.1M $76.7M $80.1M $81.1M $82.1M
Weighted Average Diluted Share $71.1M $81.1M $80.1M $81.1M $85.4M
 
EBITDA $123.2M $140.9M $159.4M $142.5M $134.9M
EBIT $78.4M $60.2M $72.6M $63M $64M
 
Revenue (Reported) $964.3M $1.2B $1.4B $1.4B $1.4B
Operating Income (Reported) $78.4M $60.2M $72.6M $63M $64M
Operating Income (Adjusted) $78.4M $60.2M $72.6M $63M $64M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $312.7M $362.8M $371.9M $365.5M $377.8M
Revenue Growth (YoY) 26.07% 16.04% 2.49% -1.7% 3.36%
 
Cost of Revenues $219M $253.9M $262M $243.5M $260M
Gross Profit $93.7M $108.9M $109.9M $122M $117.8M
Gross Profit Margin 29.98% 30.01% 29.55% 33.38% 31.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $98.7M $102.4M $105.5M $110M $123.1M
Other Inc / (Exp) $36M -$4.3M $7.9M -$7.5M --
Operating Expenses $70.8M $82.8M $93.4M $111.9M $85.8M
Operating Income $22.9M $26M $16.5M $10.1M $32M
 
Net Interest Expenses $7.7M $11.6M $15.5M $12.6M $10.6M
EBT. Incl. Unusual Items $32.2M -$110K $6.1M $932K -$6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $827K -$1.6M -$10.1M $160K $13.4M
Net Income to Company $31.4M $1.5M $16.2M $773K -$20.2M
 
Minority Interest in Earnings -$1.9M $2.4M $222K $3M -$5.5M
Net Income to Common Excl Extra Items $31.4M $1.5M $16.2M $772K -$20.2M
 
Basic EPS (Cont. Ops) $0.43 -$0.01 $0.20 -$0.03 -$0.17
Diluted EPS (Cont. Ops) $0.40 -$0.01 $0.19 -$0.03 -$0.17
Weighted Average Basic Share $76.7M $80.8M $81.1M $82.4M $87M
Weighted Average Diluted Share $80.9M $80.8M $83.4M $82.4M $87M
 
EBITDA $43.7M $47.4M $36.2M $27.6M $52.4M
EBIT $22.9M $26M $16.5M $10.1M $32M
 
Revenue (Reported) $312.7M $362.8M $371.9M $365.5M $377.8M
Operating Income (Reported) $22.9M $26M $16.5M $10.1M $32M
Operating Income (Adjusted) $22.9M $26M $16.5M $10.1M $32M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.4B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $784.7M $968.5M $1B $966.3M $982.4M
Gross Profit $341.3M $386.2M $419M $454.1M $455.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $361M $433.1M $433.7M $705.1M $467.5M
Other Inc / (Exp) $39.2M $8.8M $6.3M $27.8M --
Operating Expenses $280.7M $322.3M $353.6M $355.9M $350.6M
Operating Income $60.6M $63.9M $65.4M $98.2M $104.6M
 
Net Interest Expenses $38M $39.7M $57.9M $52.3M $41.7M
EBT. Incl. Unusual Items -$58.4M -$39.9M -$28.7M $35M $20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $4.1M -$35.7M $39.6M $22.9M
Net Income to Company -$63.3M -$44.1M $7M -$4.6M -$2.3M
 
Minority Interest in Earnings -$9.8M -$21M -$10.6M $9.4M -$7.9M
Net Income to Common Excl Extra Items -$63.3M -$44.1M $7M -$4.6M -$2.3M
 
Basic EPS (Cont. Ops) -$0.96 -$0.30 $0.22 -$0.17 $0.07
Diluted EPS (Cont. Ops) -$1.00 -$0.30 $0.21 -$0.18 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $135.1M $151.3M $145.9M $171M $182.2M
EBIT $60.6M $63.9M $65.4M $98.2M $104.6M
 
Revenue (Reported) $1.1B $1.4B $1.4B $1.4B $1.4B
Operating Income (Reported) $60.6M $63.9M $65.4M $98.2M $104.6M
Operating Income (Adjusted) $60.6M $63.9M $65.4M $98.2M $104.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $879.8M $1.1B $1.1B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $613.6M $748.3M $773.2M $720.1M $751.8M
Gross Profit $266.2M $305.4M $313M $348.2M $344.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $278.9M $336.7M $326M $324.1M $355.8M
Other Inc / (Exp) $38.3M $5M $9.6M $39.4M $22.5M
Operating Expenses $219M $254.3M $269.2M $269.2M $269M
Operating Income $47.3M $51.1M $43.7M $79M $75.8M
 
Net Interest Expenses $26.5M $31.5M $44.9M $36.6M $33.5M
EBT. Incl. Unusual Items $26.4M -$29.6M -$20.3M $54M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M -$1.7M -$13.4M $25.4M $9.6M
Net Income to Company $24.2M -$27.9M -$6.8M $28.6M -$4.4M
 
Minority Interest in Earnings -$4.1M -$12.6M -$9.6M $15M -$7.7M
Net Income to Common Excl Extra Items $24.2M -$27.9M -$6.8M $28.6M -$4.4M
 
Basic EPS (Cont. Ops) $0.36 -$0.20 $0.03 $0.17 $0.04
Diluted EPS (Cont. Ops) $0.32 -$0.20 $0.03 $0.16 $0.04
Weighted Average Basic Share $229.1M $239.6M $243.2M $245.3M $258.8M
Weighted Average Diluted Share $238.6M $240.9M $245.5M $248.8M $262.2M
 
EBITDA $106.6M $117.1M $103.8M $132.4M $135.9M
EBIT $47.3M $51.1M $43.7M $79M $75.8M
 
Revenue (Reported) $879.8M $1.1B $1.1B $1.1B $1.1B
Operating Income (Reported) $47.3M $51.1M $43.7M $79M $75.8M
Operating Income (Adjusted) $47.3M $51.1M $43.7M $79M $75.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $46.8M $41.9M $72.9M $52M $56.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $126M $138.1M $146.3M $140.4M $124.5M
Inventory $59.8M $79.5M $118M $104.7M $101.4M
Prepaid Expenses $11.6M -- -- -- --
Other Current Assets -- $18.4M $35M $31M $35.3M
Total Current Assets $244.2M $277.9M $372.2M $328.1M $317.3M
 
Property Plant And Equipment $270.4M $303.8M $345.2M $318.9M $345.2M
Long-Term Investments $20M $20.7M $12.8M $12.4M $9.2M
Goodwill $862.2M $915.4M $915.3M $915.3M $870.7M
Other Intangibles $1.2B $1.1B $1.1B $1.1B $996.5M
Other Long-Term Assets $15.7M $56M $95.3M $108.7M $189.5M
Total Assets $2.6B $2.7B $2.9B $2.8B $2.7B
 
Accounts Payable $57.3M $95.4M $114.4M $124.4M $150.9M
Accrued Expenses $22.6M $17.7M $26M $26.3M $19.3M
Current Portion Of Long-Term Debt $469K $21.4M $31.1M $28.7M $23M
Current Portion Of Capital Lease Obligations -- $9.2M $12.4M $15M $17.3M
Other Current Liabilities $63.7M $13.2M $6.7M $6.8M $39.8M
Total Current Liabilities $200.1M $188M $237.4M $230.7M $285.3M
 
Long-Term Debt $802.6M $878.5M $949M $941.6M $900.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.4B $1.4B $1.4B
 
Common Stock $13K $14K $14K $14K $14K
Other Common Equity Adj $924K $3.7M $30.8M $23M $18.6M
Common Equity $552.9M $679.7M $703.1M $669.5M $702.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $832M $755M $748.5M $714.2M $685.3M
Total Equity $1.4B $1.4B $1.5B $1.4B $1.4B
 
Total Liabilities and Equity $2.6B $2.7B $2.9B $2.8B $2.7B
Cash and Short Terms $46.8M $41.9M $72.9M $52M $56.1M
Total Debt $812.1M $899.9M $980.1M $970.3M $923.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26M $51.8M $60.1M $64.9M $57.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $159.4M $153.5M $137.6M $137.5M $138.4M
Inventory $70.8M $107.4M $116.7M $101.6M $112.9M
Prepaid Expenses $16.6M $34.5M -- -- --
Other Current Assets -- -- $44.2M $40.4M --
Total Current Assets $272.9M $347.2M $358.6M $344.4M $333.4M
 
Property Plant And Equipment $281.1M $333.9M $329.8M $315.5M $396.5M
Long-Term Investments $22.1M $14M $13.2M $9.9M $10.5M
Goodwill $889.5M $915.3M $915.3M $870.7M --
Other Intangibles $1.1B $1.1B $1.1B $1B --
Other Long-Term Assets $19.4M $99.3M $109.3M $99.5M --
Total Assets $2.6B $2.8B $2.8B $2.6B $2.8B
 
Accounts Payable $77.6M $101.7M $135.9M $138.8M $172.2M
Accrued Expenses $17.5M $18.7M $12.6M $15.3M --
Current Portion Of Long-Term Debt $20.7M $28.7M $29M $23.1M --
Current Portion Of Capital Lease Obligations -- $12M $14.9M $16.7M --
Other Current Liabilities $11.1M $7.9M $8.1M $55.4M --
Total Current Liabilities $151.2M $206.8M $227.6M $285.4M $274.1M
 
Long-Term Debt $818.3M $939.5M $959M $826.3M $982.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.4B $1.4B $1.3B $1.4B
 
Common Stock $14K $14K $14K $14K --
Other Common Equity Adj $3M $32.6M $32.7M $15.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $768.2M $754.3M $730.2M $698.8M $636.8M
Total Equity $1.5B $1.5B $1.4B $1.4B $1.4B
 
Total Liabilities and Equity $2.6B $2.8B $2.8B $2.6B $2.8B
Cash and Short Terms $26M $51.8M $60.1M $64.9M $57.7M
Total Debt $839M $968.2M $988M $849.4M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$104.5M $8M -$14M -$40M $30.7M
Depreciation & Amoritzation $44.7M $80.7M $86.8M $79.5M $70.9M
Stock-Based Compensation $6.8M $13M $10.6M $17.1M $18.3M
Change in Accounts Receivable $4.8M -$4.5M -$5.6M $1.9M $6.8M
Change in Inventories -$6M -$10.6M -$38.5M $12.7M -$4.6M
Cash From Operations $29.7M $48.4M $48.2M $76.6M $106.2M
 
Capital Expenditures $101.4M $33.5M $88M $55.7M $107.9M
Cash Acquisitions $600.7M $117.6M $75K -- --
Cash From Investing -$703.4M -$136.1M -$76.1M -$48.5M $75M
 
Dividends Paid (Ex Special Dividend) $9.4M $11.9M $17.2M $18.5M $21.7M
Special Dividend Paid
Long-Term Debt Issued -- $946.3M $203.6M $84.1M $153.6M
Long-Term Debt Repaid -- -$880.6M -$136M -$99.8M -$288.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$28.2M -$19.5M -$14.8M -$20.5M
Cash From Financing $231.5M $82.8M $58.9M -$49.1M -$177M
 
Beginning Cash (CF) $46.8M $41.9M $72.9M $52M $56.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$442.2M -$4.9M $31M -$20.9M $4.1M
Ending Cash (CF) -$395.4M $37M $104M $31.1M $60.3M
 
Levered Free Cash Flow -$71.7M $14.9M -$39.8M $20.9M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.4M $1.5M $16.2M $773K -$20.2M
Depreciation & Amoritzation $20.7M $21.8M $19.7M $17.5M $20.4M
Stock-Based Compensation $2M $1.8M $2.9M $4.6M $5.4M
Change in Accounts Receivable -$9.3M $8M $8.9M $3.4M $28M
Change in Inventories -$834K -$7.8M $5M -$869K $12.7M
Cash From Operations $4.3M $34.3M $53.4M $52.1M $51.2M
 
Capital Expenditures $7.5M $8.4M $15.5M $23.1M $23.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.5M -$5.7M -$6.7M -$24.9M -$23.9M
 
Dividends Paid (Ex Special Dividend) $3.8M $4.4M $4.6M $6.5M $5.3M
Special Dividend Paid -- -- -- $11K --
Long-Term Debt Issued $12.6M $5.1M $1M $8.7M --
Long-Term Debt Repaid -$3.1M -$7.1M -$52.6M -$25.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.3M -$1.2M -$4M -$5.4M --
Cash From Financing $2.4M $3M -$60.3M -$29M -$24.2M
 
Beginning Cash (CF) $26M $51.8M $60.1M $64.9M $57.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$784K $31.7M -$13.6M -$1.7M $3.1M
Ending Cash (CF) $25.2M $83.5M $46.5M $63.2M $60.8M
 
Levered Free Cash Flow -$3.2M $25.9M $37.9M $29M $27.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$63.3M -$44.1M $7M -$4.6M -$2.3M
Depreciation & Amoritzation $74.4M $87.8M $80.6M $72.8M $78M
Stock-Based Compensation $14.4M $11.9M $14.9M $19M $16.9M
Change in Accounts Receivable -$10M $13.4M $12M -$9.4M -$354K
Change in Inventories -$7.6M -$30.9M -$10M $7.2M -$11.3M
Cash From Operations $31.1M $52.2M $89.3M $79.5M $101.5M
 
Capital Expenditures $105.5M $82.7M $65M $80.1M $127M
Cash Acquisitions $473.1M $51M -- -- --
Cash From Investing -$571.5M -$111M -$60.6M $105.1M -$136.3M
 
Dividends Paid (Ex Special Dividend) $14.9M $12.8M $18.3M $20.6M $22.7M
Special Dividend Paid
Long-Term Debt Issued $820.6M $159.6M $234.9M $136.1M --
Long-Term Debt Repaid -$792.3M -$111.7M -$179.8M -$274.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$18.9M -$16.8M -$20.4M --
Cash From Financing $534.3M $84.6M -$20.3M -$179.8M $27.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.1M $25.8M $8.3M $4.8M -$7.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$74.4M -$30.5M $24.3M -$646K -$25.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.2M -$27.9M -$6.8M $28.6M -$4.4M
Depreciation & Amoritzation $59.3M $66.3M $60.1M $53.4M $60.4M
Stock-Based Compensation $8.7M $7.6M $11.8M $13.8M $12.4M
Change in Accounts Receivable -$30.6M -$12.6M $4.9M -$6.3M -$13.4M
Change in Inventories -$7.6M -$27.9M $644K -$4.8M -$11.5M
Cash From Operations $4.3M $8.1M $49.1M $52M $47.3M
 
Capital Expenditures $19.6M $68.7M $45.7M $70.1M $89.2M
Cash Acquisitions $66.6M $75K -- -- --
Cash From Investing -$78.1M -$52.9M -$37.5M $116.1M -$95.2M
 
Dividends Paid (Ex Special Dividend) $11.9M $12.8M $13.9M $15.9M $16.9M
Special Dividend Paid -- -- -- $32K $11K
Long-Term Debt Issued $820.6M $34M $65.3M $117.3M $185.8M
Long-Term Debt Repaid -$789.7M -$20.7M -$64.4M -$239.5M -$88.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.4M -$14.1M -$11.4M -$17M -$12.4M
Cash From Financing $52.9M $54.8M -$24.5M -$155.2M $49.5M
 
Beginning Cash (CF) $56.7M $86.8M $191.7M $178.5M $175M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.9M $9.9M -$12.8M $12.9M $1.6M
Ending Cash (CF) $35.9M $96.7M $178.8M $191.3M $176.6M
 
Levered Free Cash Flow -$15.3M -$60.6M $3.4M -$18.1M -$41.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock