Financhill
Sell
31

UTZ Quote, Financials, Valuation and Earnings

Last price:
$15.84
Seasonality move :
7.23%
Day range:
$15.69 - $16.07
52-week range:
$14.17 - $20.04
Dividend yield:
1.5%
P/E ratio:
566.33x
P/S ratio:
0.92x
P/B ratio:
1.91x
Volume:
1.3M
Avg. volume:
631K
1-year change:
4.14%
Market cap:
$1.3B
Revenue:
$1.4B
EPS (TTM):
-$0.19
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $768.2M -- $1.2B $1.4B $1.4B
Revenue Growth (YoY) -0.49% -- 53.69% 19.28% 2.12%
 
Cost of Revenues $514.4M -- $796.8M $959.3M $981.8M
Gross Profit $253.8M -- $383.9M $449.1M $456.5M
Gross Profit Margin 33.04% -- 32.52% 31.88% 31.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $228.3M -- $375.2M $444.4M $433.1M
Other Inc / (Exp) $12.7M -- $42.1M $1.8M -$2.1M
Operating Expenses $228.3M -- $375.2M $444.4M $433.1M
Operating Income $25.5M -- $8.7M $4.7M $23.4M
 
Net Interest Expenses $48.4M -- $34.7M $44.4M $60.6M
EBT. Incl. Unusual Items -$10.2M -- $16.1M -$38M -$39.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M -- $8.1M -$23.9M $757K
Net Income to Company -$13.4M -- $8M -$14M -$40M
 
Minority Interest in Earnings -$2.8M -- $12.6M $13.6M $15.1M
Net Income to Common Excl Extra Items -$16.2M -- $20.6M -$392K -$24.9M
 
Basic EPS (Cont. Ops) -$0.29 -- $0.26 -$0.00 -$0.31
Diluted EPS (Cont. Ops) -$0.29 -- $0.25 -$0.00 -$0.31
Weighted Average Basic Share $55.9M -- $76.7M $80.1M $81.1M
Weighted Average Diluted Share $55.9M -- $81.1M $80.1M $81.1M
 
EBITDA $65.4M -- $127.7M $91.3M $99.2M
EBIT $36.1M -- $46.9M $4.5M $19.8M
 
Revenue (Reported) $768.2M -- $1.2B $1.4B $1.4B
Operating Income (Reported) $25.5M -- $8.7M $4.7M $23.4M
Operating Income (Adjusted) $36.1M -- $46.9M $4.5M $19.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $312.7M $362.8M $371.9M $365.5M
Revenue Growth (YoY) -- 37.12% 16.04% 2.49% -1.7%
 
Cost of Revenues -- $210.1M $244.5M $252.6M $234.5M
Gross Profit -- $102.6M $118.3M $119.3M $131M
Gross Profit Margin -- 32.82% 32.6% 32.07% 35.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $98.7M $102.4M $105.5M $110M
Other Inc / (Exp) -- $36M -$4.3M $7.9M -$7.5M
Operating Expenses -- $98.7M $102.4M $105.5M $110M
Operating Income -- $3.9M $15.8M $13.8M $21M
 
Net Interest Expenses -- $7.7M $11.6M $15.5M $12.6M
EBT. Incl. Unusual Items -- $32.2M -$110K $6.1M $932K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $827K -$1.6M -$10.1M $160K
Net Income to Company -- $31.4M $1.5M $16.2M $773K
 
Minority Interest in Earnings -- $1.9M -$2.4M -$222K -$3M
Net Income to Common Excl Extra Items -- $33.3M -$888K $16M -$2.2M
 
Basic EPS (Cont. Ops) -- $0.43 -$0.01 $0.20 -$0.03
Diluted EPS (Cont. Ops) -- $0.40 -$0.01 $0.19 -$0.03
Weighted Average Basic Share -- $76.7M $80.8M $81.1M $82.4M
Weighted Average Diluted Share -- $80.9M $80.8M $83.4M $82.4M
 
EBITDA -- $60.3M $33M $40.7M $30.7M
EBIT -- $39.6M $11.2M $21M $13.2M
 
Revenue (Reported) -- $312.7M $362.8M $371.9M $365.5M
Operating Income (Reported) -- $3.9M $15.8M $13.8M $21M
Operating Income (Adjusted) -- $39.6M $11.2M $21M $13.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $1.1B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $743.4M $930.6M $984.2M $929.7M
Gross Profit -- $378.3M $424.1M $456.6M $490.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $346.9M $433.1M $433.7M $431.2M
Other Inc / (Exp) -- $39.2M $8.8M $6.3M $27.8M
Operating Expenses -- $346.9M $433.1M $433.7M $431.2M
Operating Income -- $31.4M -$9M $22.9M $59.5M
 
Net Interest Expenses -- $36.5M $39.7M $57.9M $52.3M
EBT. Incl. Unusual Items -- $34.2M -$39.9M -$28.7M $35M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.4M $4.1M -$35.7M $39.6M
Net Income to Company -- $30.7M -$44.1M $7M -$4.6M
 
Minority Interest in Earnings -- $4.1M $21M $10.6M -$9.4M
Net Income to Common Excl Extra Items -- $34.9M -$23M $17.6M -$14M
 
Basic EPS (Cont. Ops) -- $0.47 -$0.29 $0.22 -$0.18
Diluted EPS (Cont. Ops) -- $0.43 -$0.29 $0.21 -$0.19
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $135.5M $86.2M $107.8M $156.8M
EBIT -- $67.1M -$1.6M $27.2M $84M
 
Revenue (Reported) -- $1.1B $1.4B $1.4B $1.4B
Operating Income (Reported) -- $31.4M -$9M $22.9M $59.5M
Operating Income (Adjusted) -- $67.1M -$1.6M $27.2M $84M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $470M $879.8M $1.1B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $305.1M $586.4M $720.1M $745M $692.9M
Gross Profit $164.9M $293.4M $333.6M $341.2M $375.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.4M $278.9M $336.7M $326M $324.1M
Other Inc / (Exp) $2M $38.3M $5M $9.6M $39.4M
Operating Expenses $136.4M $278.9M $336.7M $326M $324.1M
Operating Income $28.5M $14.6M -$3.1M $15.1M $51.3M
 
Net Interest Expenses $19.6M $26.5M $31.5M $44.9M $36.6M
EBT. Incl. Unusual Items $10.9M $26.4M -$29.6M -$20.3M $54M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $2.3M -$1.7M -$13.4M $25.4M
Net Income to Company $8.2M $24.2M -$27.9M -$6.8M $28.6M
 
Minority Interest in Earnings -- $4.1M $12.6M $9.6M -$15M
Net Income to Common Excl Extra Items $8.2M $28.3M -$15.3M $2.7M $13.7M
 
Basic EPS (Cont. Ops) $0.15 $0.35 -$0.19 $0.04 $0.16
Diluted EPS (Cont. Ops) $0.15 $0.31 -$0.19 $0.03 $0.15
Weighted Average Basic Share $111.8M $229.1M $239.6M $243.2M $245.3M
Weighted Average Diluted Share $111.8M $238.6M $240.9M $245.5M $248.8M
 
EBITDA $48.5M $108.7M $67.2M $83.7M $141.2M
EBIT $30.5M $49.4M $894K $23.6M $87.8M
 
Revenue (Reported) $470M $879.8M $1.1B $1.1B $1.1B
Operating Income (Reported) $28.5M $14.6M -$3.1M $15.1M $51.3M
Operating Income (Adjusted) $30.5M $49.4M $894K $23.6M $87.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $15.1M $46.8M $41.9M $72.9M $52M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $106.8M $118.3M $131.4M $137M $135.1M
Inventory $50.9M $59.8M $79.5M $118M $104.7M
Prepaid Expenses $4.6M $11.6M -- -- --
Other Current Assets -- -- $18.4M $35M $31M
Total Current Assets $184.1M $244.2M $277.9M $372.2M $328.1M
 
Property Plant And Equipment $171.7M $270.4M $303.8M $345.2M $318.9M
Long-Term Investments -- -- -- -- --
Goodwill $202.4M $862.2M $915.4M $915.3M $915.3M
Other Intangibles $184M $1.2B $1.1B $1.1B $1.1B
Other Long-Term Assets $7.7M $15.7M $56M $95.3M $108.7M
Total Assets $778.5M $2.6B $2.7B $2.8B $2.7B
 
Accounts Payable $49M $57.3M $95.4M $114.4M $124.4M
Accrued Expenses $20.8M $22.6M $17.7M $26M $26.3M
Current Portion Of Long-Term Debt $14.3M $469K $21.4M $31.1M $28.7M
Current Portion Of Capital Lease Obligations -- -- $9.2M $12.4M $15M
Other Current Liabilities $7.9M $63.7M $13.2M $6.7M $6.8M
Total Current Liabilities $107.5M $200.1M $188M $237.4M $230.7M
 
Long-Term Debt $665.6M $802.6M $855.3M $913.7M $897.7M
Capital Leases -- -- -- -- --
Total Liabilities $811.9M $1.2B $1.3B $1.4B $1.4B
 
Common Stock -$27.4M $13K $14K $14K $14K
Other Common Equity Adj $1.4M $924K $3.7M $30.8M $23M
Common Equity -$26M $552.9M $679.7M $703.1M $669.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$7.3M $832M $755M $748.5M $714.2M
Total Equity -$33.4M $1.4B $1.4B $1.5B $1.4B
 
Total Liabilities and Equity $778.5M $2.6B $2.7B $2.8B $2.7B
Cash and Short Terms $15.1M $46.8M $41.9M $72.9M $52M
Total Debt $679.9M -- $876.6M $944.7M $926.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32M $26M $51.8M $60.1M $64.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $123.2M $152.8M $144M $132M $132.9M
Inventory $57.2M $70.8M $107.4M $116.7M $101.6M
Prepaid Expenses $8.4M $16.6M $34.5M -- --
Other Current Assets -- -- -- $44.2M $40.4M
Total Current Assets $226.7M $272.9M $347.2M $358.6M $344.4M
 
Property Plant And Equipment $285.5M $281.1M $333.9M $329.8M $315.5M
Long-Term Investments -- -- -- -- --
Goodwill $664.3M $889.5M $915.3M $915.3M $870.7M
Other Intangibles $854.9M $1.1B $1.1B $1.1B $1B
Other Long-Term Assets $6.9M $19.4M $99.3M $109.3M $99.5M
Total Assets $2.1B $2.6B $2.8B $2.8B $2.6B
 
Accounts Payable $56.1M $77.6M $101.7M $135.9M $138.8M
Accrued Expenses $25.7M $17.5M $18.7M $12.6M $15.3M
Current Portion Of Long-Term Debt $8.6M $20.7M $28.7M $29M $23.1M
Current Portion Of Capital Lease Obligations -- -- $12M $14.9M $16.7M
Other Current Liabilities $10.3M $11.1M $7.9M $8.1M $55.4M
Total Current Liabilities $126.5M $151.2M $206.8M $227.6M $285.4M
 
Long-Term Debt $436.9M $818.3M $906.9M $914.7M $781.4M
Capital Leases -- -- -- -- --
Total Liabilities $647M $1.1B $1.4B $1.4B $1.3B
 
Common Stock $12K $14K $14K $14K $14K
Other Common Equity Adj $252K $3M $32.6M $32.7M $15.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $945.4M $768.2M $754.3M $730.2M $698.8M
Total Equity $1.4B $1.5B $1.5B $1.4B $1.4B
 
Total Liabilities and Equity $2.1B $2.6B $2.8B $2.8B $2.6B
Cash and Short Terms $32M $26M $51.8M $60.1M $64.9M
Total Debt -- $839M $935.6M $943.6M $804.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$13.4M -- $8M -$14M -$40M
Depreciation & Amoritzation $29.3M -- $80.7M $86.8M $79.5M
Stock-Based Compensation -- -- $13M $10.6M $17.1M
Change in Accounts Receivable $11.5M -- -$4.5M -$5.6M $1.9M
Change in Inventories $3.5M -- -$10.6M -$38.5M $12.7M
Cash From Operations $28M -- $48.4M $48.2M $76.6M
 
Capital Expenditures $20M -- $33.5M $88M $55.7M
Cash Acquisitions -$137.8M -- -$117.6M -$75K --
Cash From Investing -$115.9M -- -$136.1M -$76.1M -$48.5M
 
Dividends Paid (Ex Special Dividend) -$11.5M -- -$11.9M -$17.2M -$18.5M
Special Dividend Paid
Long-Term Debt Issued $121.3M -- $946.3M $203.6M $84.1M
Long-Term Debt Repaid -$135.1M -- -$880.6M -$136M -$99.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -- -$28.2M -$19.5M -$14.8M
Cash From Financing $96M -- $82.8M $58.9M -$49.1M
 
Beginning Cash (CF) $6.9M -- $46.8M $41.9M $72.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M -- -$4.9M $31M -$20.9M
Ending Cash (CF) $15.1M -- $41.9M $72.9M $52M
 
Levered Free Cash Flow $8M -- $14.9M -$39.8M $20.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $31.4M $1.5M $16.2M $773K
Depreciation & Amoritzation -- $20.7M $21.8M $19.7M $17.5M
Stock-Based Compensation -- $2M $1.8M $2.9M $4.6M
Change in Accounts Receivable -- -$9.3M $8M $8.9M $3.4M
Change in Inventories -- -$834K -$7.8M $5M -$869K
Cash From Operations -- $4.3M $34.3M $53.4M $52.1M
 
Capital Expenditures -- $7.5M $8.4M $15.5M $23.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7.5M -$5.7M -$6.7M -$24.9M
 
Dividends Paid (Ex Special Dividend) -- -$3.8M -$4.4M -$4.6M -$6.5M
Special Dividend Paid -- -- -- -- $11K
Long-Term Debt Issued -- $12.6M $5.1M $1M $8.6M
Long-Term Debt Repaid -- -$3.1M -$7.1M -$52.6M -$25.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.3M -$1.2M -$4M -$5.4M
Cash From Financing -- $2.4M $3M -$60.3M -$29M
 
Beginning Cash (CF) -- $26.7M $20.1M $73.7M $66.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$784K $31.7M -$13.6M -$1.7M
Ending Cash (CF) -- $26M $51.8M $60.1M $64.9M
 
Levered Free Cash Flow -- -$3.2M $25.9M $37.9M $29M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $30.7M -$44.1M $7M -$4.6M
Depreciation & Amoritzation -- $68.3M $87.8M $80.6M $72.8M
Stock-Based Compensation -- $8.7M $11.9M $14.9M $19M
Change in Accounts Receivable -- -$30.6M $13.4M $12M -$9.4M
Change in Inventories -- -$13.5M -$30.9M -$10M $7.2M
Cash From Operations -- $27.4M $52.2M $89.3M $79.5M
 
Capital Expenditures -- $24.3M $82.7M $65M $80.1M
Cash Acquisitions -- -$66.7M -$51M -- $167.5M
Cash From Investing -- -$81.6M -$111M -$60.6M $105.1M
 
Dividends Paid (Ex Special Dividend) -- -$14.4M -$12.8M -$18.3M -$20.6M
Special Dividend Paid
Long-Term Debt Issued -- $820.6M $159.6M $234.9M $136.1M
Long-Term Debt Repaid -- -$792.3M -$111.7M -$179.8M -$274.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$18.9M -$16.8M -$20.4M
Cash From Financing -- $37.7M $84.6M -$20.3M -$179.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$16.5M $25.8M $8.3M $4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $3M -$30.5M $24.3M -$646K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.2M $24.2M -$27.9M -$6.8M $28.6M
Depreciation & Amoritzation $17.9M $59.3M $66.3M $60.1M $53.4M
Stock-Based Compensation -- $8.7M $7.6M $11.8M $13.8M
Change in Accounts Receivable -$15.4M -$30.6M -$12.6M $4.9M -$6.3M
Change in Inventories -$3.3M -$7.6M -$27.9M $644K -$4.8M
Cash From Operations $20.3M $4.3M $8.1M $49.1M $52M
 
Capital Expenditures $9M $19.6M $68.7M $45.7M $70.1M
Cash Acquisitions -$8.8M -$66.6M -$75K -- $167.5M
Cash From Investing -$18M -$78.1M -$52.9M -$37.5M $116.1M
 
Dividends Paid (Ex Special Dividend) -$5.2M -$11.9M -$12.8M -$13.9M -$15.9M
Special Dividend Paid -- -- -- -- $32K
Long-Term Debt Issued $2.7M $820.6M $34M $65.3M $117.3M
Long-Term Debt Repaid -$4.8M -$789.7M -$20.7M -$64.4M -$239.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$23.4M -$14.1M -$11.4M -$17M
Cash From Financing -$7.4M $52.9M $54.8M -$24.5M -$155.2M
 
Beginning Cash (CF) $20.7M $77.6M $76.9M $204.5M $165.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1M -$20.9M $9.9M -$12.8M $12.9M
Ending Cash (CF) $15.6M $56.7M $86.8M $191.7M $178.5M
 
Levered Free Cash Flow $11.3M -$15.3M -$60.6M $3.4M -$18.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock