Financhill
Sell
25

SSLLF Quote, Financials, Valuation and Earnings

Last price:
$54.90
Seasonality move :
10.82%
Day range:
$54.90 - $54.90
52-week range:
$36.21 - $64.53
Dividend yield:
0.42%
P/E ratio:
55.87x
P/S ratio:
1.12x
P/B ratio:
0.75x
Volume:
--
Avg. volume:
107
1-year change:
6.81%
Market cap:
$1.6B
Revenue:
$1.5B
EPS (TTM):
-$1.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.7B $1.9B $1.6B $1.5B
Revenue Growth (YoY) -3.23% 20.73% 14.22% -13.74% -6.62%
 
Cost of Revenues $988.9M $1.1B $1.3B $1.2B $1.2B
Gross Profit $387M $521.5M $646.8M $402.4M $297.9M
Gross Profit Margin 28.13% 31.39% 34.09% 24.59% 19.49%
 
R&D Expenses $82.8M $95M $94.1M $94.7M $89.9M
Selling, General & Admin $81.5M $79.7M $71.6M $76.2M $73.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $161M $162.3M $163.8M $167.7M $160M
Operating Income $226.1M $359.2M $482.9M $234.7M $137.9M
 
Net Interest Expenses $10.6M $5.7M $23M $25.6M $38.3M
EBT. Incl. Unusual Items $215.7M $376.2M $511.9M $249.5M $108.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $33.9M $55.4M $31.9M $35.8M
Net Income to Company $212.9M $342.3M $456.5M $217.6M $72.7M
 
Minority Interest in Earnings $29.6M $42.9M $46M $18.3M $4.5M
Net Income to Common Excl Extra Items $212.9M $342.3M $456.5M $217.6M $72.7M
 
Basic EPS (Cont. Ops) $6.11 $9.98 $13.68 $6.65 $2.27
Diluted EPS (Cont. Ops) $6.11 $9.98 $13.68 $6.65 $2.27
Weighted Average Basic Share $30M $30M $30M $30M $30M
Weighted Average Diluted Share $30M $30M $30M $30M $30M
 
EBITDA $384.1M $544.7M $673.9M $452.4M $395.7M
EBIT $226.1M $359.2M $482.9M $234.7M $137.9M
 
Revenue (Reported) $1.4B $1.7B $1.9B $1.6B $1.5B
Operating Income (Reported) $226.1M $359.2M $482.9M $234.7M $137.9M
Operating Income (Adjusted) $226.1M $359.2M $482.9M $234.7M $137.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $438M $477.2M $379.8M $392.5M $350.9M
Revenue Growth (YoY) 25.25% 8.94% -20.42% 3.36% -10.6%
 
Cost of Revenues $297.7M $311.9M $297.4M $316.5M $355.1M
Gross Profit $140.3M $165.3M $82.3M $76M -$4.2M
Gross Profit Margin 32.02% 34.64% 21.68% 19.37% -1.2%
 
R&D Expenses $23.2M $22.3M $23.3M $21.6M $20.3M
Selling, General & Admin $20.2M $17.4M $18.2M $17.6M $19.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $43.4M $39.8M $41.4M $39.2M $39.5M
Operating Income $96.9M $125.5M $40.9M $36.8M -$43.7M
 
Net Interest Expenses $825.1K $2.2M $7.3M $8.3M $14.8M
EBT. Incl. Unusual Items $98.9M $125.3M $48.6M $24.5M -$49.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $14.7M $10.4M $3.8M $2.1M
Net Income to Company $86.5M $110.7M $38.2M $20.5M -$50.7M
 
Minority Interest in Earnings $10.7M $10.3M $2.2M $988.7K -$6.2M
Net Income to Common Excl Extra Items $86.8M $110.6M $38.2M $20.7M -$51.3M
 
Basic EPS (Cont. Ops) $2.53 $3.35 $1.20 $0.66 -$1.50
Diluted EPS (Cont. Ops) $2.53 $3.35 $1.20 $0.66 -$1.50
Weighted Average Basic Share $30M $30M $30M $30M $30M
Weighted Average Diluted Share $30M $30M $30M $30M $30M
 
EBITDA $143M $172M $98.1M $103.3M $69.8M
EBIT $96.9M $125.5M $40.9M $36.8M -$43.7M
 
Revenue (Reported) $438M $477.2M $379.8M $392.5M $350.9M
Operating Income (Reported) $96.9M $125.5M $40.9M $36.8M -$43.7M
Operating Income (Adjusted) $96.9M $125.5M $40.9M $36.8M -$43.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.8B $1.7B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.2B $1.2B $1.3B
Gross Profit $460.6M $618.6M $491M $313.3M $191.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $92.3M $95.1M $93.2M $93.9M $83.3M
Selling, General & Admin $94.9M $69.7M $73.9M $74.9M $74.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $187.2M $164.8M $167.1M $168.8M $157.6M
Operating Income $273.4M $453.8M $323.9M $144.5M $34.1M
 
Net Interest Expenses $2.7M $7.2M $22.7M $30.7M $55.2M
EBT. Incl. Unusual Items $286.1M $511.8M $338.3M $125.6M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $68.4M $34.6M $16.1M $27.2M
Net Income to Company $282.9M $443.5M $303.8M $109.5M -$33.2M
 
Minority Interest in Earnings $38.7M $45.4M $28.2M $6M $176.1K
Net Income to Common Excl Extra Items $283M $443.5M $303.8M $109.6M -$31.9M
 
Basic EPS (Cont. Ops) $8.14 $13.27 $9.19 $3.45 -$1.07
Diluted EPS (Cont. Ops) $8.14 $13.27 $9.19 $3.45 -$1.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $457.2M $634.3M $528.7M $390.7M $355.4M
EBIT $273.4M $453.8M $323.9M $144.5M $34.1M
 
Revenue (Reported) $1.6B $1.8B $1.7B $1.5B $1.5B
Operating Income (Reported) $273.4M $453.8M $323.9M $144.5M $34.1M
Operating Income (Adjusted) $273.4M $453.8M $323.9M $144.5M $34.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.4B $1.3B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $856.2M $943.8M $936M $915.4M $966.3M
Gross Profit $373.8M $471.8M $317.1M $228.1M $121.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.8M $70.9M $69.7M $68.9M $62.3M
Selling, General & Admin $64.4M $54.1M $56.4M $55.1M $56.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $135.2M $125M $126.2M $124M $118.6M
Operating Income $238.6M $346.8M $190.9M $104.1M $3.3M
 
Net Interest Expenses $2.3M $3.7M $18.7M $25.4M $42.3M
EBT. Incl. Unusual Items $250.6M $387.7M $212.2M $88.4M -$25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.4M $51.3M $29.5M $13.6M $5.2M
Net Income to Company $234.1M $336.4M $182.8M $74.7M -$29.3M
 
Minority Interest in Earnings $31.7M $34.1M $16.1M $3.8M -$677.2K
Net Income to Common Excl Extra Items $234.3M $336.4M $182.8M $74.8M -$30.2M
 
Basic EPS (Cont. Ops) $6.75 $10.08 $5.56 $2.37 -$0.98
Diluted EPS (Cont. Ops) $6.75 $10.08 $5.56 $2.37 -$0.98
Weighted Average Basic Share $90M $90M $90M $90M $90M
Weighted Average Diluted Share $90M $90M $90M $90M $90M
 
EBITDA $376.2M $487.8M $351.6M $292.1M $254.6M
EBIT $238.6M $346.8M $190.9M $104.1M $3.3M
 
Revenue (Reported) $1.2B $1.4B $1.3B $1.1B $1.1B
Operating Income (Reported) $238.6M $346.8M $190.9M $104.1M $3.3M
Operating Income (Adjusted) $238.6M $346.8M $190.9M $104.1M $3.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $555.9M $628.6M $1.1B $504.7M $687.3M
Short Term Investments $198.1M $148.4M $592.3M $85.3M $388.2M
Accounts Receivable, Net $191.6M $207.8M $252.7M $192.9M $161.1M
Inventory $199.4M $240.9M $296.3M $332.3M $319.2M
Prepaid Expenses $5.6M $5.3M $8.6M $11.8M $11.9M
Other Current Assets $12.5M $4.5M $16.4M $10.3M $13.8M
Total Current Assets $1B $1.1B $1.7B $1.1B $1.2B
 
Property Plant And Equipment $1.2B $1.6B $2.5B $3.8B $4B
Long-Term Investments $57.3M $25.5M $18M $3.1M $2.8M
Goodwill $25.2M $23.2M $22M -- $21.3M
Other Intangibles $3.7M $2.8M $1.3M -- $14.9M
Other Long-Term Assets -- -- $22.3M $18.9M $14.3M
Total Assets $2.4B $2.8B $4.3B $5B $5.3B
 
Accounts Payable $145.4M $186.8M $358.7M $499.9M $290.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $7.1M $6.5M $6.7M $7.6M
Other Current Liabilities $123K -- -$107.2K $110.5K $104.1K
Total Current Liabilities $268.2M $349.6M $561.2M $704.7M $590.5M
 
Long-Term Debt $59.2M $113.2M $811.6M $988.2M $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $2.1B $2.7B $3B
 
Common Stock $146.8M $136.5M $128.1M $132.6M $124.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $961.8M $1.4B $2B $2.1B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $104.9M $146.6M $194.3M $215.7M $212.6M
Total Equity $1.1B $1.5B $2.2B $2.3B $2.3B
 
Total Liabilities and Equity $2.4B $2.8B $4.3B $5B $5.3B
Cash and Short Terms $555.9M $628.6M $1.1B $504.7M $687.3M
Total Debt $64.1M $120.3M $818.2M $995M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $678.9M $891M $535.8M $321.6M $596.2M
Short Term Investments $277.9M $612.4M $79.4M $157.5M --
Accounts Receivable, Net $206.6M $213.7M $239.8M $198.7M $171.2M
Inventory $228.4M $253.8M $321.2M $339.9M $383.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.4M $38.3M $78.1M $53.2M --
Total Current Assets $1.2B $1.4B $1.2B $935.7M $1.3B
 
Property Plant And Equipment $1.3B $1.9B $3.3B $4.2B $4.4B
Long-Term Investments $24.9M $13.5M $2.2M $3M $4.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.4M $20.9M $17.4M $15.6M --
Total Assets $2.5B $3.4B $4.6B $5.2B $5.7B
 
Accounts Payable $156.7M $183.3M $390.7M $282.9M $272.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.6M $6.1M $7M $7.5M --
Other Current Liabilities $61.4M $65M $61.7M $58.7M --
Total Current Liabilities $308.5M $401M $591.1M $526.7M $650.1M
 
Long-Term Debt $109.6M $465.3M $950.5M $1.3B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.5B $2.3B $2.7B $3.3B
 
Common Stock $139.1M $117.6M $127.1M $133.9M $141M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $133.3M $169.8M $206.8M $226.1M $225.5M
Total Equity $1.4B $1.9B $2.3B $2.4B $2.4B
 
Total Liabilities and Equity $2.5B $3.4B $4.6B $5.2B $5.7B
Cash and Short Terms $678.9M $891M $535.8M $321.6M $596.2M
Total Debt $115.2M $471.4M $957.5M $1.3B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $212.9M $342.3M $456.5M $217.6M $72.7M
Depreciation & Amoritzation $158M $185.5M $191M $217.7M $257.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7M -$24.8M -$44.8M $57.8M $29.9M
Change in Inventories -$18.9M -$49.6M -$61M -$29.7M -$3.2M
Cash From Operations $269.8M $592.3M $845.5M $527.5M $372.6M
 
Capital Expenditures $233.5M $464.2M $969.7M $1.3B $757.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.5M -$380.8M -$1.4B -$679.9M -$1B
 
Dividends Paid (Ex Special Dividend) $102.6M $70.9M $94.6M $97.3M $38.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $708.4M $150.6M $615.9M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$108.6M -$76.2M $606.5M $46.3M $568.5M
 
Beginning Cash (CF) $360.5M $482.5M $521.6M $426.6M $307.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107M $153.3M $67.7M -$110.8M -$96.4M
Ending Cash (CF) $454.8M $653.9M $607.3M $311.2M $211.9M
 
Levered Free Cash Flow $36.4M $128.1M -$124.2M -$768.6M -$384.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $86.5M $110.7M $38.2M $20.5M -$50.7M
Depreciation & Amoritzation $46.1M $46.5M $57.2M $66.5M $117.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$10M $11.2M -$17.9M -$18.1M $516.3K
Change in Inventories -$9.3M -$6.6M -$7.4M $2.1M -$16.6M
Cash From Operations $144.5M $151.1M $101.3M $76.5M $68.1M
 
Capital Expenditures $60.1M $224.9M $344.1M $169.2M $113.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $54.8M -$335.4M -$262.5M -$179.9M -$58.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $205.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $53.5M $151.5M $58.4M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2M $69.6M $149.6M $52.8M $8.4M
 
Beginning Cash (CF) $407.7M $300M $475.9M $184M $331.5M
Foreign Exchange Rate Adjustment $2.8M $7.8M $3.3M -$659.1K -$1.3M
Additions / Reductions $201M -$107M -$8.4M -$51.3M $17.2M
Ending Cash (CF) $611.5M $200.7M $470.8M $132.1M $347.4M
 
Levered Free Cash Flow $84.4M -$73.8M -$242.8M -$92.7M -$45.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $282.9M $443.5M $303.8M $109.5M -$33.2M
Depreciation & Amoritzation $182.4M $188.9M $210.6M $245.1M $325.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$25.9M -$21.2M -$24.4M $51.5M $24.6M
Change in Inventories -$49.2M -$51.4M -$52.7M -$1.8M -$36M
Cash From Operations $400.6M $886.9M $544M $437.5M $262.2M
 
Capital Expenditures $233.8M $897.5M $1.3B $964.9M $487M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$260.8M -$1.2B -$747.6M -$913.4M -$575.6M
 
Dividends Paid (Ex Special Dividend) $72.3M $95.8M $98M $38.8M $5.9M
Special Dividend Paid
Long-Term Debt Issued -- $373M $486.8M $219.1M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$78.3M $289.6M $354.6M $170.2M $446.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64M -$31.6M $143.2M -$308.3M $130.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $166.8M -$10.6M -$780.3M -$527.5M -$224.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $234.1M $336.4M $182.8M $74.7M -$29.3M
Depreciation & Amoritzation $137.6M $141M $160.6M $187.9M $260.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21.7M -$18M $3.8M -$1.5M -$5.6M
Change in Inventories -$36.9M -$38.6M -$30M -$2.4M -$35.2M
Cash From Operations $363M $661.5M $350.6M $261.5M $159.5M
 
Capital Expenditures $177.9M $618.6M $980.9M $648.7M $396.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$227.6M -$1.1B -$439M -$672.9M -$232.8M
 
Dividends Paid (Ex Special Dividend) $72.3M $95.8M $98M $38.8M $7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $373M $151.5M $220M $60.1M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.6M
Cash From Financing -$76.6M $290.7M $48.4M $172M $59.8M
 
Beginning Cash (CF) $898.7M $1.3B $1.5B $710.6M $951.4M
Foreign Exchange Rate Adjustment $5.7M $23M -$3M -$872.6K -$4.1M
Additions / Reductions $64.4M -$114.5M -$43M -$240.2M -$17.5M
Ending Cash (CF) $968.8M $1.2B $1.5B $469.5M $929.8M
 
Levered Free Cash Flow $185.2M $42.9M -$630.3M -$387.1M -$237.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 2.06% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock