Financhill
Sell
18

SRUUF Quote, Financials, Valuation and Earnings

Last price:
$18.29
Seasonality move :
3.13%
Day range:
$18.13 - $18.49
52-week range:
$12.55 - $20.50
Dividend yield:
0%
P/E ratio:
2.31x
P/S ratio:
1,355.33x
P/B ratio:
0.91x
Volume:
357.3K
Avg. volume:
533.3K
1-year change:
2.42%
Market cap:
$5.2B
Revenue:
--
EPS (TTM):
-$4.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $9.4M $1.1M $2.4M --
Revenue Growth (YoY) -- -- -88.71% 129.62% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $172.6M $215M $2.7B -$1.2B
Operating Expenses -- -$156.6M -$185.7M -$2.6B $38.8M
Operating Income -- $156.6M $185.7M $2.6B -$38.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $156.4M $185.7M $2.6B -$1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $156.4M $185.7M $2.6B -$1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $156.4M $185.7M $2.6B -$1.2B
 
Basic EPS (Cont. Ops) -- $0.96 $0.84 $10.56 -$4.61
Diluted EPS (Cont. Ops) -- $0.96 $0.84 $10.56 --
Weighted Average Basic Share -- $163.5M $220.6M $249.2M $264.5M
Weighted Average Diluted Share -- $163.5M $220.6M $249.2M $264.5M
 
EBITDA -- $156.6M $185.7M $2.6B -$38.8M
EBIT -- $156.6M $185.7M $2.6B -$1.2B
 
Revenue (Reported) -- $9.4M $1.1M $2.4M --
Operating Income (Reported) -- $156.6M $185.7M $2.6B -$38.8M
Operating Income (Adjusted) -- $156.6M $185.7M $2.6B -$1.2B
Period Ending 2017-05-31 2018-05-31 2019-05-31 2020-05-31 2021-05-31
Revenue $66.1K $83.8K $111.6K $172.3K $103.5K
Revenue Growth (YoY) -85.27% 26.78% 33.25% 54.39% -39.94%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $254.6K $169.1K $217.3K $143.5K $1M
Other Inc / (Exp) -$40M $30M -$49.4M $166.3M $29M
Operating Expenses $893K $941.5K $1M $1M $2.2M
Operating Income -$826.9K -$857.7K -$924.6K -$876.7K -$2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$40.8M $29.2M -$50.3M $165.5M $26.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$40.8M $29.2M -$50.3M $165.5M $26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.8M $29.2M -$50.3M $165.5M $26.9M
 
Basic EPS (Cont. Ops) -$0.67 $0.43 -$0.72 $2.41 $0.40
Diluted EPS (Cont. Ops) -$0.67 $0.43 -$0.72 $2.41 $0.40
Weighted Average Basic Share $60.4M $66.2M $69M $68.9M $67.9M
Weighted Average Diluted Share $60.4M $66.2M $69M $68.9M $67.9M
 
EBITDA -$826.9K -$857.7K -$924.6K -$876.7K -$2.1M
EBIT -$826.9K -$857.7K -$924.6K -$876.7K -$2.1M
 
Revenue (Reported) $66.1K $83.8K $111.6K $172.3K $103.5K
Operating Income (Reported) -$826.9K -$857.7K -$924.6K -$876.7K -$2.1M
Operating Income (Adjusted) -$826.9K -$857.7K -$924.6K -$876.7K -$2.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $1.9M $3.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $377.1M $347.3M $1.8B --
Operating Expenses -- $19.7M -$322.6M -$1.8B --
Operating Income -- -$19.7M $322.6M $1.8B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $320.6M $322.6M $1.8B -$820.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $337M $1.8B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $352.1M $322.6M $1.8B --
 
Basic EPS (Cont. Ops) -- $2.11 $1.29 $7.17 --
Diluted EPS (Cont. Ops) -- $1.55 $1.29 $7.17 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$19.7M $322.6M $1.8B --
EBIT -- -$19.7M $322.6M $1.8B -$820.8M
 
Revenue (Reported) -- -- $1.9M $3.5M --
Operating Income (Reported) -- -$19.7M $322.6M $1.8B --
Operating Income (Adjusted) -- -$19.7M $322.6M $1.8B -$820.8M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $263.1M $20.5M $34.1M $21.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $2M $1.2M $460K --
Other Current Assets -- -- -- -- --
Total Current Assets -- $265.1M $28.1M $38.5M $22.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $1.7B $2.9B $5.8B $4.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $110K -- -- --
Total Assets -- $2B $2.9B $5.8B $4.9B
 
Accounts Payable -- $233.2M $12.4M $15M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $234.7M $15.8M $19.1M $6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $234.7M $15.8M $19.1M $6M
 
Common Stock -- $1.6B $2.6B $2.8B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- $1.8B $2.9B $5.8B $4.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $1.8B $2.9B $5.8B $4.9B
 
Total Liabilities and Equity -- $2B $2.9B $5.8B $4.9B
Cash and Short Terms -- $263.1M $20.5M $34.1M $21.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $20.5M $34.1M $21.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.2M $460K --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $28.1M $38.5M $22.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $2.9B $5.8B $4.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $2.9B $5.8B $4.9B
 
Accounts Payable -- -- $12.4M $15M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $15.8M $19.1M $6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $15.8M $19.1M $6M
 
Common Stock -- -- $2.6B $2.8B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $2.9B $5.8B $4.9B
 
Total Liabilities and Equity -- -- $2.9B $5.8B $4.9B
Cash and Short Terms -- -- $20.5M $34.1M $21.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $156.4M $185.7M $2.6B -$1.2B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $233.2M -$6.4M $2.5M $3.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- $218.9M -$252M -$20.3M -$45.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$949.5M -$911.9M -$232.5M -$276.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$15.6M -$9.6M -$1.9M -$1.1M
Cash From Financing -- $982M $921.3M $266.4M $309.5M
 
Beginning Cash (CF) -- $263.1M $20.5M $34.1M $21.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $251.4M -$242.6M $13.6M -$12.5M
Ending Cash (CF) -- $514.5M -$222.1M $47.7M $21.6M
 
Levered Free Cash Flow -- $218.9M -$252M -$20.3M -$322M
Period Ending 2017-05-31 2018-05-31 2019-05-31 2020-05-31 2021-05-31
Net Income to Stockholders -$40.8M $29.2M -$50.3M $165.5M $26.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $66.8K $38K $76.1K -$93.7K -$43.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$636.1K -$1M -$773.8K -$993.5K -$931.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $3.6M -- $4.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$2.9M -$2.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $17.1M -- -$2.9M $63.9M
 
Beginning Cash (CF) $3.8M $3.8M $4.3M $2.3M $1.4M
Foreign Exchange Rate Adjustment $23K $273K $32.5K $26.7K -$46.4K
Additions / Reductions -$636.1K $19.6M -$773.8K $368.4K $63M
Ending Cash (CF) $3.2M $23.6M $3.5M $2.7M $64.3M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- $337M $1.8B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$3.2M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$194.1M $8.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$285M -$325.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $259M $368.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$220M $52.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$194.1M $8.5M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock