Financhill
Buy
51

SNPHY Quote, Financials, Valuation and Earnings

Last price:
$10.58
Seasonality move :
-2.29%
Day range:
$10.38 - $10.58
52-week range:
$8.65 - $12.04
Dividend yield:
0%
P/E ratio:
17.08x
P/S ratio:
1.84x
P/B ratio:
1.83x
Volume:
11.3K
Avg. volume:
18.9K
1-year change:
6.57%
Market cap:
$3.4B
Revenue:
$2B
EPS (TTM):
$0.62
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.4B $2.1B $2.1B $2B
Revenue Growth (YoY) 5.93% 0.68% -13.1% 1.42% -5.76%
 
Cost of Revenues $1B $1.1B $903.7M $955M $897.3M
Gross Profit $1.3B $1.3B $1.2B $1.1B $1.1B
Gross Profit Margin 56.38% 55.15% 56.11% 54.27% 54.4%
 
R&D Expenses $227.3M $234.7M $208.8M $170.8M $153.9M
Selling, General & Admin $750.1M $752M $710.3M $633M $577M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $977.5M $986.7M $919.1M $774.4M $701.7M
Operating Income $349.5M $320.1M $236.2M $358.9M $368.8M
 
Net Interest Expenses $1.6M $2.2M $3.6M $5.7M $7.1M
EBT. Incl. Unusual Items $113.6M $331.2M -$25.4M $259M $315.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.2M $75M $67.8M $21.9M $76.3M
Net Income to Company $86M $242M -$110.6M $184.7M $235.2M
 
Minority Interest in Earnings -$1.7M -$258.1K -$258.3K $414.9K -$2.6M
Net Income to Common Excl Extra Items $86.1M $242M -$110.6M $184.6M $235.1M
 
Basic EPS (Cont. Ops) $0.22 $0.61 -$0.28 $0.50 $0.68
Diluted EPS (Cont. Ops) $0.22 $0.60 -$0.28 $0.50 $0.68
Weighted Average Basic Share $399.5M $399.8M $387.4M $366.9M $348.6M
Weighted Average Diluted Share $400.4M $400.5M $387.4M $368.1M $349.7M
 
EBITDA $518.5M $471.9M $363.5M $484.6M $486.6M
EBIT $349.5M $320.1M $236.2M $358.9M $368.8M
 
Revenue (Reported) $2.4B $2.4B $2.1B $2.1B $2B
Operating Income (Reported) $349.5M $320.1M $236.2M $358.9M $368.8M
Operating Income (Adjusted) $349.5M $320.1M $236.2M $358.9M $368.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $579.3M $458.2M $507.9M $480M $468.8M
Revenue Growth (YoY) 0.24% -20.91% 10.84% -5.49% -2.32%
 
Cost of Revenues $257.2M $217.7M $220M $225M $212.4M
Gross Profit $322.2M $240.5M $287.9M $255M $256.4M
Gross Profit Margin 55.61% 52.5% 56.68% 53.13% 54.69%
 
R&D Expenses $56.5M $51.8M $42.6M $36.5M $41.8M
Selling, General & Admin $174.5M $165.3M $152.9M $139.6M $144.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $230.9M $217.1M $195.5M $176.1M $186.3M
Operating Income $91.2M $23.4M $92.3M $79M $70.1M
 
Net Interest Expenses $1.5M $2.9M $3.4M $4.3M $2.8M
EBT. Incl. Unusual Items $86.9M -$199.8M $83.1M $69.6M $69.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.8M $3.9M $16.2M $15.4M $14.9M
Net Income to Company $62.4M -$215.4M $60.1M $52.3M $54.9M
 
Minority Interest in Earnings -$345.2K -$72.3K -$27.7K -$281.4K -$481.4K
Net Income to Common Excl Extra Items $62.9M -$207.6M $61.3M $54.3M $54.2M
 
Basic EPS (Cont. Ops) $0.16 -$0.55 $0.17 $0.16 $0.17
Diluted EPS (Cont. Ops) $0.16 -$0.55 $0.17 $0.16 $0.17
Weighted Average Basic Share $399.7M $379.9M $360.5M $349.5M $330M
Weighted Average Diluted Share $400.5M $379.9M $361.6M $350.2M $330.2M
 
EBITDA $132M $56.3M $126.3M $108M $101.9M
EBIT $91.2M $23.4M $92.3M $79M $70.1M
 
Revenue (Reported) $579.3M $458.2M $507.9M $480M $468.8M
Operating Income (Reported) $91.2M $23.4M $92.3M $79M $70.1M
Operating Income (Adjusted) $91.2M $23.4M $92.3M $79M $70.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.2B $2.1B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $993.3M $903.8M $908.7M $904.2M
Gross Profit $1.4B $1.2B $1.2B $1.1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $235.8M $228.5M $190.8M $159.2M $171.1M
Selling, General & Admin $800.7M $704.6M $702.5M $603M $591.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $933M $893.3M $762.2M $762.6M
Operating Income $343.5M $231.8M $336.9M $342.7M $285.7M
 
Net Interest Expenses $9.8M $10.6M $18.5M $23M $19M
EBT. Incl. Unusual Items $120.5M $32M $288.6M $235.7M $280.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.6M $59.5M $80.6M $22.7M $68.5M
Net Income to Company $88.5M -$50.8M $188.6M $168.9M $209.6M
 
Minority Interest in Earnings -$1.2M $380.5K -$450.6K -$4.5K -$2.8M
Net Income to Common Excl Extra Items $89.4M -$43.8M $187.2M $172.5M $207.2M
 
Basic EPS (Cont. Ops) $0.23 -$0.14 $0.51 $0.49 $0.62
Diluted EPS (Cont. Ops) $0.23 -$0.14 $0.50 $0.49 $0.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $504.1M $375.2M $460.3M $464.3M $407M
EBIT $343.5M $231.8M $336.9M $342.7M $285.7M
 
Revenue (Reported) $2.4B $2.2B $2.1B $2B $2B
Operating Income (Reported) $343.5M $231.8M $336.9M $342.7M $285.7M
Operating Income (Adjusted) $343.5M $231.8M $336.9M $342.7M $285.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $962.9M $1B $959.8M $944.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $521.9M $456.1M $455.2M $446M $446.3M
Gross Profit $651.4M $506.8M $579M $513.9M $498.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $112.4M $106.5M $88.4M $71.8M $84.8M
Selling, General & Admin $361.4M $314.9M $306.1M $276.8M $291.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $473.8M $421.4M $394.5M $348.6M $376M
Operating Income $177.6M $85.4M $184.5M $165.3M $122.2M
 
Net Interest Expenses $4M $3.9M $4.6M $6.9M $8M
EBT. Incl. Unusual Items $176.9M -$125.9M $182.2M $155.9M $120.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.8M $22.2M $34.1M $33.6M $25.9M
Net Income to Company $129.8M -$163.8M $135.9M $120.4M $95.5M
 
Minority Interest in Earnings -$482.3K $174.2K -$42.2K -$448.2K -$585.2K
Net Income to Common Excl Extra Items $130.2M -$156M $137M $122.3M $94.8M
 
Basic EPS (Cont. Ops) $0.33 -$0.42 $0.37 $0.35 $0.29
Diluted EPS (Cont. Ops) $0.33 -$0.42 $0.37 $0.35 $0.29
Weighted Average Basic Share $799.4M $776.6M $733.2M $708.6M $669.1M
Weighted Average Diluted Share $800.9M $777.2M $735.6M $710.7M $670.3M
 
EBITDA $253.3M $152.7M $247.7M $224.5M $185.1M
EBIT $177.6M $85.4M $184.5M $165.3M $122.2M
 
Revenue (Reported) $1.2B $962.9M $1B $959.8M $944.6M
Operating Income (Reported) $177.6M $85.4M $184.5M $165.3M $122.2M
Operating Income (Adjusted) $177.6M $85.4M $184.5M $165.3M $122.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $569.1M $683.9M $435.1M $624.9M $621.9M
Short Term Investments $4.8M $10.6M $5.8M $2.5M $6.7M
Accounts Receivable, Net $841.9M $790.9M $778.5M $574.5M $454M
Inventory $376.2M $306M $295.7M $285.3M $345M
Prepaid Expenses -- -- -- -- --
Other Current Assets $47.6M $68.7M $60.6M $49.2M $44.3M
Total Current Assets $1.9B $1.9B $1.6B $1.6B $1.5B
 
Property Plant And Equipment $357.4M $463.7M $497.2M $472.9M $487.9M
Long-Term Investments $335.4M $298.6M $280.7M $161.3M $108.2M
Goodwill -- -- -- -- --
Other Intangibles $1B $1.1B $722.8M $553.8M $504.3M
Other Long-Term Assets $20.4M $13.9M $13.2M $12.1M $16.7M
Total Assets $3.7B $3.8B $3.2B $2.9B $2.7B
 
Accounts Payable $219.5M $201.2M $190M $158.9M $179.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $94.5M $89.8M $58.1M $110M $120M
Total Current Liabilities $710.9M $789.5M $672.5M $613.1M $580.7M
 
Long-Term Debt $65.5M $156.3M $249.1M $214.1M $206.9M
Capital Leases -- -- -- -- --
Total Liabilities $865.5M $1B $960.9M $861.1M $829.9M
 
Common Stock $77.1M $71.4M $65.4M $58M $58.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8B $2.8B $2.2B $2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$4.8M -$5.3M -$5.1M -$4.5M -$7.1M
Total Equity $2.8B $2.8B $2.2B $2B $1.9B
 
Total Liabilities and Equity $3.7B $3.8B $3.2B $2.9B $2.7B
Cash and Short Terms $569.1M $683.9M $435.1M $624.9M $621.9M
Total Debt $91.8M $181.2M $270.2M $231.9M $227.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $681.5M $477.7M $433.8M $590.3M $430.4M
Short Term Investments $3.3M $5.5M $10.9M $10.3M --
Accounts Receivable, Net $773M $605.8M $626.5M $497.2M $424.5M
Inventory $361.3M $270.1M $305.4M $370.9M $401.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $73.4M $70.1M $70.7M $58.6M --
Total Current Assets $1.9B $1.4B $1.4B $1.5B $1.3B
 
Property Plant And Equipment $439.9M $453.3M $465.7M $497.5M $506.6M
Long-Term Investments $349.9M $298.9M $256.8M $148.9M $142.2M
Goodwill -- -- -- -- --
Other Intangibles $1B $713.5M $634.8M $556M --
Other Long-Term Assets $15M $13.6M $11.1M $12.1M --
Total Assets $3.8B $2.9B $2.9B $2.9B $2.6B
 
Accounts Payable $338.9M $256.9M $294M $290.8M $207.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $77.8M $39.8M $37.5M $93.7M --
Total Current Liabilities $674.5M $490.5M $543.4M $586.3M $498.2M
 
Long-Term Debt $178.5M $263.4M $227.2M $221.1M $241.2M
Capital Leases -- -- -- -- --
Total Liabilities $908.9M $809.5M $807.7M $844.7M $782.3M
 
Common Stock $76.5M $60M $58.7M $61.5M $59.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$5.4M -$4.5M -$4.9M -$5.1M -$7.9M
Total Equity $2.9B $2.1B $2.1B $2B $1.9B
 
Total Liabilities and Equity $3.8B $2.9B $2.9B $2.9B $2.6B
Cash and Short Terms $681.5M $477.7M $433.8M $590.3M $430.4M
Total Debt $178.5M $263.4M $227.2M $221.1M $241.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $86M $242M -$110.6M $184.7M $235.2M
Depreciation & Amoritzation $165M $151.8M $127.3M $125.7M $117.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$70.8M -$17.5M -$47.5M $127.1M $121.4M
Change in Inventories -$43.3M $47.9M -$8.4M -$9.5M -$55M
Cash From Operations $365.9M $409.7M $274.1M $502.4M $399.7M
 
Capital Expenditures $224.4M $318.9M $181.4M $73.9M $72.3M
Cash Acquisitions $224.7M -- -- -- --
Cash From Investing -$503.1M -$313M -$197.6M -$42.5M -$53.9M
 
Dividends Paid (Ex Special Dividend) $105.5M $106.7M $93M $82.2M $79.4M
Special Dividend Paid
Long-Term Debt Issued $2.9M $182.2M $115.8M -- --
Long-Term Debt Repaid -$28.3M -- -$83.6M -$14.6M -$1M
Repurchase of Common Stock -- -- $191.9M $117.3M $248.5M
Other Financing Activities $1.4M $1.4M $3.3M $1.5M --
Cash From Financing -$157.3M $49.5M -$274.7M -$235.3M -$349.7M
 
Beginning Cash (CF) $569.1M $683.9M $435.1M $624.9M $621.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$269.1M $179.1M -$185.3M $253.7M -$10.4M
Ending Cash (CF) $325.4M $895.9M $262.6M $907.7M $605M
 
Levered Free Cash Flow $141.5M $90.8M $92.7M $428.5M $327.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.4M -$215.4M $60.1M $52.3M $54.9M
Depreciation & Amoritzation $40.7M $32.7M $33.7M $28M $32.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $70.5M $88M $71.4M $66.2M $35.9M
Change in Inventories $2M -$3.7M -$21.2M -$24.6M $3.4M
Cash From Operations $223.5M $117.8M $177M $104.3M $40.1M
 
Capital Expenditures $88.7M $70.3M $15.3M $22.2M $50.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.7M -$92M -$7M -$22.3M -$50.8M
 
Dividends Paid (Ex Special Dividend) $560.9K -$1M -$697K $572.8K $302K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $90.9M $112.5M -- -- --
Long-Term Debt Repaid -- -$80.3M -$1.5M -- --
Repurchase of Common Stock -- $41.3M $31.9M $79.4M $135.8M
Other Financing Activities $109K -$246.9K -$167.6K -- --
Cash From Financing $83.5M -$13.9M -$38.5M -$85.9M -$141.7M
 
Beginning Cash (CF) $681.5M $477.7M $433.8M $590.3M $430.4M
Foreign Exchange Rate Adjustment -$1.7M -$3.9M $6.8M -$30.3M $7.8M
Additions / Reductions $194.5M $8M $138.2M -$34.2M -$144.6M
Ending Cash (CF) $874.3M $481.7M $578.8M $525.8M $293.5M
 
Levered Free Cash Flow $134.8M $47.4M $161.7M $82.1M -$10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $88.5M -$50.8M $188.6M $168.9M $209.6M
Depreciation & Amoritzation $165.6M $143.8M $123.7M $120.8M $122.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$41.2M -$4.7M -$44.6M $141.1M $71M
Change in Inventories $8.3M $25.3M -$32.7M -$41.7M -$31.1M
Cash From Operations $443.6M $300.9M $334.4M $488.4M $309.9M
 
Capital Expenditures $236.7M $306.5M $100.4M $65.8M $108.5M
Cash Acquisitions $3.4M -- -- -- --
Cash From Investing -$244.7M -$298.7M -$85.2M -$44.6M -$90.9M
 
Dividends Paid (Ex Special Dividend) $105.1M $103.8M $88.2M $79.4M $84.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $96.8M $179M $191M $282.5M
Other Financing Activities -- $5.3M -$634.4K -- --
Cash From Financing -$68.4M -$97.4M -$294.5M -$303.9M -$389.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.8M -$43.2M -$34.8M $139.9M -$148M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $206.9M -$5.6M $234M $422.7M $201.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $129.8M -$163.8M $135.9M $120.4M $95.5M
Depreciation & Amoritzation $75.6M $67.1M $63M $58.2M $63.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $90M $102.9M $106.1M $120.2M $70.1M
Change in Inventories $13.4M -$9.4M -$33.6M -$65.9M -$42.2M
Cash From Operations $246.7M $136.4M $195.5M $182.2M $93.5M
 
Capital Expenditures $132M $118.5M $36.6M $28.6M $65M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$155.3M -$140M -$26.7M -$28.8M -$66M
 
Dividends Paid (Ex Special Dividend) $50.9M $47.6M $42.3M $39.7M $44.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $90.9M $112.5M -- -- --
Long-Term Debt Repaid -- -$80.3M -$1.5M -- --
Repurchase of Common Stock -- $96.8M $83M $156.9M $191.5M
Other Financing Activities $109K $4M -- -- -$20.7K
Cash From Financing $27.1M -$120M -$138.6M -$207.4M -$247.9M
 
Beginning Cash (CF) $1.2B $982.4M $748.6M $1.1B $1B
Foreign Exchange Rate Adjustment $1.2M $20.3M $17.9M -$11.2M $17.4M
Additions / Reductions $119.7M -$103.2M $48.1M -$65.3M -$202.9M
Ending Cash (CF) $1.3B $899.5M $814.6M $1.1B $830.5M
 
Levered Free Cash Flow $114.6M $17.9M $158.9M $153.6M $28.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock