Financhill
Sell
39

SLNCF Quote, Financials, Valuation and Earnings

Last price:
$1.60
Seasonality move :
18.36%
Day range:
$1.60 - $1.60
52-week range:
$0.50 - $2.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
112.71x
P/B ratio:
3.06x
Volume:
--
Avg. volume:
172
1-year change:
6.67%
Market cap:
$226.7M
Revenue:
$43.3M
EPS (TTM):
-$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7M $17.1M $21.6M $31.6M $43.3M
Revenue Growth (YoY) 2157.14% 143.02% 26.26% 46.79% 36.71%
 
Cost of Revenues $5.5M $10.8M $14M $13.1M $12.1M
Gross Profit $1.6M $6.2M $7.6M $18.5M $31.2M
Gross Profit Margin 22.29% 36.5% 35.08% 58.54% 72.11%
 
R&D Expenses $25.9M $42.3M $43.9M $45M $54.1M
Selling, General & Admin $17.9M $27.5M $24.2M $25.7M $26.9M
Other Inc / (Exp) -$418.4K -$59.4K $11.1M $9.3M $14.4M
Operating Expenses $43.2M $69.2M $67.4M $71M $80.8M
Operating Income -$41.6M -$63M -$59.9M -$52.4M -$49.6M
 
Net Interest Expenses $20.5K $11K $57.9K -- --
EBT. Incl. Unusual Items -$46.2M -$63.1M -$58.3M -$53.3M -$44.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -$8.9M -$8.5M $956K $845K
Net Income to Company -$46.2M -$63.1M -$58.3M -$54.2M -$45.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.7M -$54.2M -$49.9M -$54.2M -$45.3M
 
Basic EPS (Cont. Ops) -$0.51 -$0.61 -$0.52 -$0.49 -$0.33
Diluted EPS (Cont. Ops) -$0.51 -$0.61 -$0.52 -$0.49 -$0.33
Weighted Average Basic Share $81.8M $89M $96.6M $111.3M $138.8M
Weighted Average Diluted Share $81.8M $89M $96.6M $111.3M $138.8M
 
EBITDA -$41M -$62.4M -$59.3M -$51.8M -$49M
EBIT -$41.6M -$63M -$59.9M -$52.4M -$49.6M
 
Revenue (Reported) $7M $17.1M $21.6M $31.6M $43.3M
Operating Income (Reported) -$41.6M -$63M -$59.9M -$52.4M -$49.6M
Operating Income (Adjusted) -$41.6M -$63M -$59.9M -$52.4M -$49.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2M $4M $3.5M $1.5M $159K
Revenue Growth (YoY) 65.7% -11.17% -10.65% -58.07% -78.93%
 
Cost of Revenues $2.8M $2.9M $2M $3.6M $179.5K
Gross Profit $1.5M $1M $1.5M -$2.1M -$20.5K
Gross Profit Margin 34.98% 25.6% 42.25% -142.91% -12.89%
 
R&D Expenses $10.6M $10.3M $11.3M $19.9M $18M
Selling, General & Admin $7.3M $6.9M $6.3M $7.3M $5.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18M $17M $17.6M $27.2M $23.6M
Operating Income -$16.5M -$16M -$16.1M -$29.3M -$23.7M
 
Net Interest Expenses -- $40K $10.1K $11.2M --
EBT. Incl. Unusual Items -$16.2M -$11M -$13.5M -$39.2M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M -$2.6M -$3.1M -$4.1M $1K
Net Income to Company -$15.2M -$11M -$13.5M -$39.2M -$21.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.3M -$8.4M -$10.4M -$35.1M -$21M
 
Basic EPS (Cont. Ops) -$0.15 -$0.08 -$0.09 -$0.25 -$0.15
Diluted EPS (Cont. Ops) -$0.15 -$0.08 -$0.09 -$0.25 -$0.15
Weighted Average Basic Share $89.7M $98.7M $111.9M $141.2M $141.7M
Weighted Average Diluted Share $89.7M $98.7M $111.9M $141.2M $141.7M
 
EBITDA -$16M -$15.9M -$15.9M -$29.1M -$23.5M
EBIT -$16.1M -$16M -$16.1M -$29.3M -$23.7M
 
Revenue (Reported) $4.2M $4M $3.5M $1.5M $159K
Operating Income (Reported) -$16.5M -$16M -$16.1M -$29.3M -$23.7M
Operating Income (Adjusted) -$16.1M -$16M -$16.1M -$29.3M -$23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.7M $20.4M $34.3M $20.5M $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5M $11.3M $16M $11.5M $4.1M
Gross Profit $6.2M $7M $18.4M $9.1M -$2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.2M $42.8M $52.2M $55.4M $71.3M
Selling, General & Admin $28.9M $20.3M $24.6M $25.6M $25.9M
Other Inc / (Exp) -- -- -- $1M --
Operating Expenses $71.7M $69.8M $76.4M $81.1M $96.8M
Operating Income -$65.5M -$60.8M -$58M -$72M -$99M
 
Net Interest Expenses $1.1M $40K $2.2M $11.4M $11.2M
EBT. Incl. Unusual Items -$67M -$40.6M -$61.6M -$81.8M -$116M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M -$9.2M -$9.6M -$6.9M -$4.1M
Net Income to Company -- -$51.5M -$61.6M -$82.1M -$118.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.5M -$45.4M -$52M -$74.9M -$112M
 
Basic EPS (Cont. Ops) -$0.69 -$0.50 -$0.48 -$0.56 -$0.79
Diluted EPS (Cont. Ops) -$0.69 -$0.37 -$0.48 -$0.56 -$0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$65.6M -$54.3M -$57.4M -$71.4M -$98.4M
EBIT -$66.4M -$54.7M -$58M -$72M -$99M
 
Revenue (Reported) $15.7M $20.4M $34.3M $20.5M $2M
Operating Income (Reported) -$65.5M -$60.8M -$58M -$72M -$99M
Operating Income (Adjusted) -$66.4M -$54.7M -$58M -$72M -$99M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $16.2M $28.8M $17.9M $525K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2M $11.3M $9.8M $527.5K --
Gross Profit $7M $17.5M $8.1M -$2.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.1M $42.3M $43.1M $51.4M --
Selling, General & Admin $20.3M $20.5M $20.5M $18.6M --
Other Inc / (Exp) -- -- $1M -$2.8M --
Operating Expenses $54M $62.7M $63.6M $69.7M --
Operating Income -$47M -$45.2M -$55.5M -$69.7M --
 
Net Interest Expenses $40K $2.2M $11.4M -- --
EBT. Incl. Unusual Items -$40.6M -$43.9M -$63.3M -$76.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7M -$8.1M -$6.2M $11K --
Net Income to Company -$40.6M -$43.9M -$63.5M -$78.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.6M -$35.9M -$57.1M -$76.8M --
 
Basic EPS (Cont. Ops) -$0.37 -$0.33 -$0.41 -$0.54 --
Diluted EPS (Cont. Ops) -$0.37 -$0.33 -$0.41 -$0.54 --
Weighted Average Basic Share $278.3M $328.3M $413.3M $425.1M --
Weighted Average Diluted Share $278.3M $328.3M $413.3M $425.1M --
 
EBITDA -$46.6M -$44.7M -$55.1M -$69.2M --
EBIT -$47M -$45.2M -$55.5M -$69.7M --
 
Revenue (Reported) $16.2M $28.8M $17.9M $525K --
Operating Income (Reported) -$47M -$45.2M -$55.5M -$69.7M --
Operating Income (Adjusted) -$47M -$45.2M -$55.5M -$69.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $51.2M $99.6M $85.6M $68.8M $147.3M
Short Term Investments $13.6M -- $19.8M -- $26M
Accounts Receivable, Net $40.1M $448.3K $1.1M $290K $972K
Inventory -- -- -- -- --
Prepaid Expenses $5.4M $5.8M $9.9M $10.4M $13.1M
Other Current Assets -- -- -- -- $14.7M
Total Current Assets $104.4M $116.9M $116.3M $103.2M $187.4M
 
Property Plant And Equipment $1.5M $2.6M $2.6M $2.3M $2M
Long-Term Investments $414.2K $407.7K $341.6K -- --
Goodwill $11.1M $10.2M $9.7M $10M $9.4M
Other Intangibles $23.2K $32.4K $387.3K $362K $312K
Other Long-Term Assets -- -- -- -- $3.6M
Total Assets $117.5M $130.3M $129.3M $119.4M $202.6M
 
Accounts Payable $3.1M $5.5M $3.8M $3.3M $3.7M
Accrued Expenses $6.5M $8.4M $10.2M $7.8M $8.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $464.7K $184.9K $539.8K $228K $117K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35M $20.5M $26.4M $22.3M $16.8M
 
Long-Term Debt -- -- -- $118K --
Capital Leases -- -- -- -- --
Total Liabilities $105.1M $118.7M $102.8M $97.5M $68.6M
 
Common Stock $5.7M $6.1M $6.5M $8.8M $10.3M
Other Common Equity Adj $30.3M $30M $26.9M -$10.7M -$11.8M
Common Equity $12.4M $11.5M $26.6M $22M $134M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.4M $11.5M $26.6M $22M $134M
 
Total Liabilities and Equity $117.5M $130.3M $129.3M $119.4M $202.6M
Cash and Short Terms $51.2M $99.6M $85.6M $68.8M $147.3M
Total Debt $466.1K $185.6K $536.5K $118K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $96M $100.5M $71.8M $173M $102.2M
Short Term Investments $6.7M -- -- $89.7M --
Accounts Receivable, Net -- $145.1K $563.9K $386.3K $28K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $11.5M $13.8M $16M --
Total Current Assets $111.6M $126.7M $106.9M $211.3M $133.6M
 
Property Plant And Equipment $2.1M $2.6M $2.4M $2.2M $1.8M
Long-Term Investments $405.5K $317K $346.6K $380.9K --
Goodwill $10.5M $8.9M $9.6M $10.1M --
Other Intangibles $4K $22.3K $357.5K $345.3K --
Other Long-Term Assets -- -- -- $2.9M --
Total Assets $124.5M $138.5M $119.5M $227.2M $146.8M
 
Accounts Payable $12.4M $16.5M $14.6M $19.1M $17M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $175.9K $557.2K $245.2K $186K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.7M $28.9M $22M $22.7M $17.4M
 
Long-Term Debt -- -- $139.1K -- $97K
Capital Leases -- -- -- -- --
Total Liabilities $102.6M $100.4M $95.1M $100.4M $72.7M
 
Common Stock $6M $6M $7.1M $9.5M $10.3M
Other Common Equity Adj $29.9M $24.8M $27.1M $29.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22M $38.1M $24.4M $126.8M $74.1M
 
Total Liabilities and Equity $124.5M $138.5M $119.5M $227.2M $146.8M
Cash and Short Terms $102.7M $100.5M $71.8M $173M $102.2M
Total Debt -- $557K $384.4K $186.4K $97K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$46.2M -$63.1M -$58.3M -$54.2M -$45.3M
Depreciation & Amoritzation $636K $587.3K $593.7K $621K $593K
Stock-Based Compensation $5.6M $11.9M $12.6M $16.3M $16.3M
Change in Accounts Receivable -$37.6M $37.8M -$1.3M -$3M -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.7M $9.4M -$56M -$49.5M -$67.6M
 
Capital Expenditures $659.1K $1.8M $542K $56K $211K
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.2M $11.9M -$20.4M $19.3M -$22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$547.9K -$284.8K -$229.9K -$221.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.8M $42.2M $53M $31.9M $142.1M
 
Beginning Cash (CF) $37.5M $99.6M $65.9M $68.8M $121.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.9M $63.4M -$23.1M $2.5M $52.5M
Ending Cash (CF) $55M $162.8M $43.2M $72.1M $173.9M
 
Levered Free Cash Flow -$14.3M $7.5M -$56.5M -$49.5M -$67.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.2M -$11M -$13.5M -$39.2M -$21.3M
Depreciation & Amoritzation $137.3K $134K $158.2K $149.5K $159K
Stock-Based Compensation $3.3M $2.8M $4.9M $4M $2.6M
Change in Accounts Receivable -$604.4K $3.3M $13.1M $1.5M -$2.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.2M -$11M -$5.5M -$25M -$11M
 
Capital Expenditures $425.7K $55.3K $25.3K $63.7K $2.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.3M -$55.3K $25.4M -$38.1M $52.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $570.6K -$7.4K -$56.4K -$72.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$824.8K -$911.4K --
Cash From Financing -$680.5K $50.6M $15.2M $7.8M -$100
 
Beginning Cash (CF) $98.6M $100.5M $71.8M $83.1M $82M
Foreign Exchange Rate Adjustment -- $5.7M $1.7M -$6.5M -$110.5K
Additions / Reductions -$1.6M $45.2M $36.8M -$61.8M $41.7M
Ending Cash (CF) $96M $151.4M $110.2M $14.8M $123.6M
 
Levered Free Cash Flow -$7.6M -$11.1M -$5.5M -$25M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$51.5M -$61.6M -$82.1M -$118.1M
Depreciation & Amoritzation -- $472.4K $634.1K $601.8K $603.1K
Stock-Based Compensation $9.1M $12.1M $16.4M $14.1M $12.4M
Change in Accounts Receivable -- -$2M -$3.3M $8.2M $6.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$38.7M -$49.2M -$53.6M -$71.1M
 
Capital Expenditures $1.1M $172.8K $409.5K $149.4K $120.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $5.9M $375.6K -$88.1M -$32.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$127.9K -$34.8K -$35.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$8.4M --
Cash From Financing -- $48.2M $19.3M $154.2M $7.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $15.4M -$35.6M $1.7M -$102.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$39.6M -$49.6M -$53.8M -$71.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$40.6M -$43.9M -$63.5M -$78.9M --
Depreciation & Amoritzation $428.5K $468.7K $451.6K $453.6K --
Stock-Based Compensation $10.8M $14.3M $12.3M $8.4M --
Change in Accounts Receivable -$160.5K -$1.8M $8.1M $5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$40.7M -$33.5M -$39.4M -$46.2M --
 
Capital Expenditures $172.8K $54.1K $148.2K $56.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$172.8K $19.6M -$88.1M $5.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$125.1K -$159.8K -$195.4K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$824.8K -$9.2M -- --
Cash From Financing $50.5M $19.2M $141.8M $15.4K --
 
Beginning Cash (CF) $241.2M $167.3M $364.3M $188.7M --
Foreign Exchange Rate Adjustment $6.7M $285.6K -$6.7M $332.4K --
Additions / Reductions $16.4M $5.7M $7.6M -$40.3M --
Ending Cash (CF) $264.3M $173.3M $365.2M $148.7M --
 
Levered Free Cash Flow -$40.9M -$33.5M -$39.5M -$46.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock