Financhill
Sell
31

SGBAF Quote, Financials, Valuation and Earnings

Last price:
$6.37
Seasonality move :
-7.32%
Day range:
$6.37 - $6.37
52-week range:
$2.94 - $8.19
Dividend yield:
9%
P/E ratio:
2,345.05x
P/S ratio:
1.15x
P/B ratio:
1.09x
Volume:
--
Avg. volume:
1.8K
1-year change:
115.76%
Market cap:
$2.6B
Revenue:
$2.2B
EPS (TTM):
-$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $3.2B $2B $2.2B $2.2B
Revenue Growth (YoY) -3.51% 47.5% -35.58% 7.42% -1.38%
 
Cost of Revenues $332.3M $1.5B $1.4B $1.6B $1.7B
Gross Profit $1.8B $1.7B $595.9M $562.2M $417.5M
Gross Profit Margin 84.15% 52.11% 29.17% 25.62% 19.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $234M $215.4M $272.4M $255.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $234M $215.4M $267M $252M
Operating Income $373.4M $1.4B $380.5M $295.1M $165.5M
 
Net Interest Expenses $173.6M $143M $130.3M $114.6M $150.4M
EBT. Incl. Unusual Items -$116.5M $469.2M $54.7M -$787.1M $88.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8M -$57.9M $91.4M $190.3M $59.5M
Net Income to Company -$116.5M $469.2M $54.7M -$787.1M $88.7M
 
Minority Interest in Earnings $10.3M -$8.3M -$1.1M $1.1M $13M
Net Income to Common Excl Extra Items -$98.2M $478.7M -$74.6M -$1B $13M
 
Basic EPS (Cont. Ops) -$0.34 $1.09 -$0.17 -$2.32 --
Diluted EPS (Cont. Ops) -$0.34 $1.09 -$0.17 -$2.32 --
Weighted Average Basic Share $570.1M $445.4M $438.4M $439.1M $424.6M
Weighted Average Diluted Share $573M $448.6M $438.4M $439.1M $424.6M
 
EBITDA $1.2B $2.2B $1.1B $1B $1B
EBIT $24M $1.4B $380.5M $295.1M $165.5M
 
Revenue (Reported) $2.1B $3.2B $2B $2.2B $2.2B
Operating Income (Reported) $373.4M $1.4B $380.5M $295.1M $165.5M
Operating Income (Adjusted) $24M $1.4B $380.5M $295.1M $165.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $507.9M $492.9M $556.3M $577.2M $560.7M
Revenue Growth (YoY) -6.2% -2.95% 12.85% 3.77% -2.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $125.2M $69.8M $124.7M $63.5M $50.1M
Operating Income $35.8M $58.3M $72.6M $35.5M $19.2M
 
Net Interest Expenses $20.3M $61.8M $114.5M $6.5M --
EBT. Incl. Unusual Items -$314.8M $187.6M -$229M -$2.2B -$45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25M -$90.4M $9.2M -$340.3M $13.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $3.6M $5.7M $1M -$1.1M -$6.4M
Net Income to Common Excl Extra Items -$286.2M $283.6M -$237.2M -$1.9B -$66.1M
 
Basic EPS (Cont. Ops) -$0.67 $0.61 -$0.56 -$4.35 -$0.16
Diluted EPS (Cont. Ops) -$0.67 $0.61 -$0.56 -$4.35 -$0.16
Weighted Average Basic Share $503.5M $658.7M $676.5M $395.3M $517.4M
Weighted Average Diluted Share $515.1M $671.5M $694.9M $395.3M $517.4M
 
EBITDA -$110.9M $416.3M $84.9M -$2B $300.6M
EBIT -$329.1M $219.6M -$130.9M -$2.2B $58.6M
 
Revenue (Reported) $507.9M $492.9M $556.3M $577.2M $560.7M
Operating Income (Reported) $35.8M $58.3M $72.6M $35.5M $19.2M
Operating Income (Adjusted) -$329.1M $219.6M -$130.9M -$2.2B $58.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2.1B $3B $2.1B $2.2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.6B $1.8B $2B $2.1B
Gross Profit -- $1.4B $318.5M $233.5M $69.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B -- -- -$5.4M -$56.8M
Operating Income $346.3M $1.4B $318.5M $238.9M $125.9M
 
Net Interest Expenses $124.7M $64.1M $109.6M $67M $191.5M
EBT. Incl. Unusual Items -$52.1M $454.8M $16.7M -$788.6M $16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.2M -$16.5M $55M $209.8M $46.8M
Net Income to Company -- $448.1M $16.7M -$788.6M $16.8M
 
Minority Interest in Earnings $8.3M -$5.8M -$1M $1.1M $17.4M
Net Income to Common Excl Extra Items -$41.5M $430.7M -$76.1M -$1B -$43.2M
 
Basic EPS (Cont. Ops) -$0.23 $0.99 -$0.17 -$2.30 -$0.14
Diluted EPS (Cont. Ops) -$0.23 $0.98 -$0.17 -$2.31 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $858.6M $2.1B $1.1B $1B $1B
EBIT $38.1M $1.4B $318.5M $238.9M $125.9M
 
Revenue (Reported) $2.1B $3B $2.1B $2.2B $2.2B
Operating Income (Reported) $346.3M $1.4B $318.5M $238.9M $125.9M
Operating Income (Adjusted) $38.1M $1.4B $318.5M $238.9M $125.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.1B $2B $2.2B $2.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.4B $1.5B --
Operating Income $348.7M $392.6M $293.5M $181.1M --
 
Net Interest Expenses $141.9M $147.4M $59.4M $12M --
EBT. Incl. Unusual Items $466.2M $63.1M -$768.7M $90.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$54.6M $91.4M $195.4M $59.6M --
Net Income to Company $182M $165.1M $122.1M $119.5M --
 
Minority Interest in Earnings $8.1M $1M -$1.1M -$13M --
Net Income to Common Excl Extra Items $528.9M -$27.3M -$965.1M $17.6M --
 
Basic EPS (Cont. Ops) $1.07 -$0.15 -$2.28 $0.00 --
Diluted EPS (Cont. Ops) $1.07 -$0.16 -$2.28 $0.00 --
Weighted Average Basic Share $2.2B $2.2B $2B $2.1B --
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2.1B --
 
EBITDA $1.4B $910.9M $73.3M $1.1B --
EBIT $578.4M $170M -$675.9M $199.8M --
 
Revenue (Reported) $2.1B $2B $2.2B $2.2B --
Operating Income (Reported) $348.7M $392.6M $293.5M $181.1M --
Operating Income (Adjusted) $578.4M $170M -$675.9M $199.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $1.2B $1.1B $3.2B $3.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $600.2M $2B $1.1B $950M $672M
Inventory $33.2M $26.2M $36.3M $60.8M $50.7M
Prepaid Expenses $88.6M $54.6M $50.2M $51.9M $60.1M
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $3.3B $2.3B $4.3B $4.5B
 
Property Plant And Equipment $7.2B $6.3B $5.9B $5.1B $4.4B
Long-Term Investments -- $167.2M $139.8M $119.3M $146M
Goodwill $2.5B $1.7B $1.9B $154.8M $148.8M
Other Intangibles $2.7B $2.6B $2.7B $862.2M $796M
Other Long-Term Assets -- -- -- -- --
Total Assets $15.2B $14.8B $13.5B $11.3B $10.7B
 
Accounts Payable $115.6M $103.5M $86.4M $66.3M $60.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.8M $12.5M $16.1M $17.7M $19.8M
Other Current Liabilities $157.4M $1.8B $420.4M $503M $503.6M
Total Current Liabilities $1.9B $2.6B $1.8B $2.2B $1.6B
 
Long-Term Debt $4.1B $5.4B $5.2B $4.5B $5B
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $9.6B $8.7B $7.8B $7.7B
 
Common Stock $884.3M $817.6M $742.8M $768.8M $720.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.6B $5.1B $4.7B $3.4B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $88.6M $71.6M $66.2M $63M $71.4M
Total Equity $6.7B $5.2B $4.8B $3.5B $3B
 
Total Liabilities and Equity $15.2B $14.8B $13.5B $11.3B $10.7B
Cash and Short Terms $1.4B $1.2B $1.1B $3.2B $3.6B
Total Debt $4.8B $5.4B $5.2B $4.5B $5.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $718.8M $1.7B $361.9M $2.2B --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $622.4M $1.1B $922.6M $822.1M --
Inventory $32.1M $31.3M $42.4M $51.5M --
Prepaid Expenses $65.5M $57.5M $55.4M $72.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $2.9B $1.4B $3.2B --
 
Property Plant And Equipment $7.2B $6B $5.8B $4.8B --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.5B $14B $12.4B $9.8B --
 
Accounts Payable $373.7M $264.3M $329.3M $364.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.1M $13.6M $22.8M $16.1M --
Other Current Liabilities $223.7M $985M $520.5M $455.6M --
Total Current Liabilities $1.4B $2.5B $1.4B $1.2B --
 
Long-Term Debt $4.2B $3.8B $3.8B $3.7B --
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $7.8B $6.5B $5.9B --
 
Common Stock $855.6M $751.1M -- $746M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $82.1M $67.9M $61.9M $57.9M --
Total Equity $6.2B $6.2B $5.9B $3.9B --
 
Total Liabilities and Equity $14.5B $14B $12.4B $9.8B --
Cash and Short Terms $718.8M $1.7B $361.9M $2.2B --
Total Debt $4.4B -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$116.5M $469.2M $54.7M -$787.1M $88.7M
Depreciation & Amoritzation $1.1B $791.9M $740.9M $748.1M $871.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $19.4M -$581.5M $463.5M $14.1M $41.1M
Change in Inventories -$6.9M $4.7M -$6.3M -$28.1M --
Cash From Operations $1.2B $1.4B $1.4B $3.7B $1.1B
 
Capital Expenditures $239.8M $331M $1.4B $437.9M $327.8M
Cash Acquisitions -- -- $457.2M -- --
Cash From Investing -$247.8M -$334.5M -$1.9B -$448.7M -$342.9M
 
Dividends Paid (Ex Special Dividend) -$207.8M $213.9M $230.2M $237.8M $346.1M
Special Dividend Paid
Long-Term Debt Issued $451.1M $918.1M $784.6M -- $1.1B
Long-Term Debt Repaid -$896.5M -$1.6B -$60.1M -$764.3M -$813.9M
Repurchase of Common Stock -$11.4M $140.7M -- $23.8M $138.5M
Other Financing Activities -$8M -- $2.1M $1.1M -$2.2M
Cash From Financing -$928.5M -$1.2B $428.8M -$1.1B -$286.6M
 
Beginning Cash (CF) $1.3B $1.2B $1.1B $3.2B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M -$133.6M -$2.1M $2B $664.2M
Ending Cash (CF) $1.3B $1.1B $1.1B $5.1B $4.5B
 
Levered Free Cash Flow $958.2M $1.1B $20M $3.3B $812.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $102.4M $182M $165.1M $122.1M $119.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $453.7M $479.7M $830.8M $498.3M $270.3M
 
Capital Expenditures $167.4M $112.1M $617.8M $242.1M $150.7M
Cash Acquisitions -- -- -- -- -$4.3M
Cash From Investing -$168.5M -$114.5M -$618.9M -$236.6M -$67.8M
 
Dividends Paid (Ex Special Dividend) -$200.4M -$218.1M -$233.3M -$239.9M -$232.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B $793.6M $54.5M --
Long-Term Debt Repaid -$739M -$1.6B -$52.2M -$761.1M -$762.3M
Repurchase of Common Stock -$9.9M -$91.6M -- -- -$70M
Other Financing Activities -$7.7M -- -- -- --
Cash From Financing -$1.1B -$1B $418.6M -$1.1B -$1.2B
 
Beginning Cash (CF) $1.3B $1.4B $1.1B $1.1B $3.1B
Foreign Exchange Rate Adjustment -$3.3M $3.6M $29.8M $20.7M $71.1M
Additions / Reductions -$864.5M -$676.1M $630.6M -$799.3M -$979.8M
Ending Cash (CF) $404.2M $727.9M $1.8B $363.1M $2.2B
 
Levered Free Cash Flow $286.3M $367.6M $213M $256.3M $119.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $448.1M $16.7M -$788.6M $16.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $1.8B $1B $3.6B $1.4B
 
Capital Expenditures $112.1M $846.4M $1B $349.3M $435.5M
Cash Acquisitions -- -- $440.8M $4.3M --
Cash From Investing -- -$848.6M -$1.5B -$363.3M -$397.3M
 
Dividends Paid (Ex Special Dividend) -$218.1M $231.2M $237.7M $233.5M $225.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $46.5M -- $94.1M $68.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $269.8M -$979M -$1.2B $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.2B -$1.4B $1.9B $2.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $920.5M $24.1M $3.2B $994.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $182M $165.1M $122.1M $119.5M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $479.7M $830.8M $498.3M $270.3M --
 
Capital Expenditures $112.1M $617.8M $242.1M $150.7M --
Cash Acquisitions -- -- -- -$4.3M --
Cash From Investing -$114.5M -$618.9M -$236.6M -$67.8M --
 
Dividends Paid (Ex Special Dividend) -$218.1M -$233.3M -$239.9M -$232.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $793.6M $54.5M -- --
Long-Term Debt Repaid -$1.6B -$52.2M -$761.1M -$762.3M --
Repurchase of Common Stock -$91.6M -- -- -$70M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1B $418.6M -$1.1B -$1.2B --
 
Beginning Cash (CF) $1.4B $1.1B $1.1B $3.1B --
Foreign Exchange Rate Adjustment $3.6M $29.8M $20.7M $71.1M --
Additions / Reductions -$676.1M $630.6M -$799.3M -$979.8M --
Ending Cash (CF) $727.9M $1.8B $363.1M $2.2B --
 
Levered Free Cash Flow $367.6M $213M $256.3M $119.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.22% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock