Financhill
Buy
76

TIGO Quote, Financials, Valuation and Earnings

Last price:
$51.87
Seasonality move :
3.88%
Day range:
$51.76 - $52.76
52-week range:
$23.61 - $56.27
Dividend yield:
6.21%
P/E ratio:
8.04x
P/S ratio:
1.59x
P/B ratio:
2.62x
Volume:
562.1K
Avg. volume:
828.1K
1-year change:
101.24%
Market cap:
$8.7B
Revenue:
$5.8B
EPS (TTM):
$6.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.2B $4.3B $5.6B $5.7B $5.8B
Revenue Growth (YoY) -3.81% 2.16% 31.99% 0.66% 2.53%
 
Cost of Revenues $2.9B $2.8B $3.3B $3.5B $3.2B
Gross Profit $1.3B $1.5B $2.3B $2.2B $2.6B
Gross Profit Margin 31.53% 34.64% 40.54% 38.9% 44.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $1.4B $1.4B $1.4B
Other Inc / (Exp) $52M $785M -$50M $78M -$49M
Operating Expenses $1.1B $1.1B $1.4B $1.4B $1.4B
Operating Income $240M $404M $884M $773M $1.2B
 
Net Interest Expenses $609M $489M $617M $711M $717M
EBT. Incl. Unusual Items -$441M $558M $206M $136M $498M
Earnings of Discontinued Ops. -$12M -$28M $113M $4M -$3M
Income Tax Expense $102M $158M $222M $424M $281M
Net Income to Company -$271M $728M $238M $175M $552M
 
Minority Interest in Earnings -$41M -$48M -$48M -$163M $15M
Net Income to Common Excl Extra Items -$373M $570M $16M -$249M $271M
 
Basic EPS (Cont. Ops) -$2.67 $3.60 $0.41 -$0.48 $1.48
Diluted EPS (Cont. Ops) -$2.67 $3.59 $0.41 -$0.48 $1.47
Weighted Average Basic Share $128.9M $163.8M $139M $171.4M $171.3M
Weighted Average Diluted Share $128.9M $164.5M $139.7M $171.4M $172.6M
 
EBITDA $1.4B $1.5B $2.2B $2.1B $2.5B
EBIT $240M $404M $884M $773M $1.2B
 
Revenue (Reported) $4.2B $4.3B $5.6B $5.7B $5.8B
Operating Income (Reported) $240M $404M $884M $773M $1.2B
Operating Income (Adjusted) $240M $404M $884M $773M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.4B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -1.95% 37.97% 2.59% 0.49% -0.77%
 
Cost of Revenues $536M $711M $700M $641M $629M
Gross Profit $470M $677M $724M $790M $791M
Gross Profit Margin 46.72% 48.78% 50.84% 55.21% 55.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $367M $479M $528M $504M $412M
Other Inc / (Exp) $2M -$30M $15M $4M --
Operating Expenses $367M $479M $528M $504M $412M
Operating Income $103M $198M $196M $286M $379M
 
Net Interest Expenses $116M $160M $182M $175M $173M
EBT. Incl. Unusual Items $14M -$1M $26M $109M $274M
Earnings of Discontinued Ops. -$19M $2M $4M -- --
Income Tax Expense $12M $53M $61M $66M $85M
Net Income to Company $35.1M -$1.7M $36.2M $129.7M $310.2M
 
Minority Interest in Earnings -$1M -$16M -$20M $6M $9M
Net Income to Common Excl Extra Items $23M -$49M -$25M $57M $204M
 
Basic EPS (Cont. Ops) $0.03 -$0.19 -- $0.30 $1.17
Diluted EPS (Cont. Ops) $0.03 -$0.19 -- $0.30 $1.16
Weighted Average Basic Share $164.1M $170.9M $171.6M $171.3M $166.9M
Weighted Average Diluted Share $164.8M $170.9M $173.2M $172.7M $167.7M
 
EBITDA $351M $540M $533M $586M $695M
EBIT $103M $198M $196M $286M $379M
 
Revenue (Reported) $1B $1.4B $1.4B $1.4B $1.4B
Operating Income (Reported) $103M $198M $196M $286M $379M
Operating Income (Adjusted) $103M $198M $196M $286M $379M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1B $5.5B $5.6B $5.9B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.8B $2.8B $2.7B $2.5B
Gross Profit $1.8B $2.7B $2.8B $3.1B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.9B $2B $2B $1.7B
Other Inc / (Exp) $167M $659M $28M $34M --
Operating Expenses $1.5B $1.9B $2B $2B $1.7B
Operating Income $335M $824M $783M $1.1B $1.4B
 
Net Interest Expenses $514M $599M $676M $732M $673M
EBT. Incl. Unusual Items -$219M $856M $136M $448M $1.4B
Earnings of Discontinued Ops. -$15M $98M $4M -- -$3M
Income Tax Expense $120M $292M $223M $438M $325M
Net Income to Company -$3.1M $870.9M $176.8M $500.9M $1.5B
 
Minority Interest in Earnings -$28M -$53M -$84M -$98M $51M
Net Income to Common Excl Extra Items -$122M $613M -$51M $60M $1.1B
 
Basic EPS (Cont. Ops) -$0.69 $5.11 $0.22 $0.92 $6.54
Diluted EPS (Cont. Ops) -$0.69 $3.98 $0.22 $0.91 $6.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $2.1B $2.1B $2.4B $2.6B
EBIT $335M $824M $783M $1.1B $1.4B
 
Revenue (Reported) $4.1B $5.5B $5.6B $5.9B $5.6B
Operating Income (Reported) $335M $824M $783M $1.1B $1.4B
Operating Income (Adjusted) $335M $824M $783M $1.1B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $4.2B $4.2B $4.4B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.2B $2.1B $2B $1.9B
Gross Profit $1.3B $2.1B $2.1B $2.4B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.4B $1.5B $1.4B $1.3B
Other Inc / (Exp) $108M -$18M $62M $14M $40M
Operating Expenses $1.1B $1.4B $1.5B $1.4B $1.3B
Operating Income $240M $660M $559M $913M $1.1B
 
Net Interest Expenses $361M $469M $529M $550M $507M
EBT. Incl. Unusual Items -$149M $149M $79M $393M $1.3B
Earnings of Discontinued Ops. -$12M $114M $4M -- --
Income Tax Expense $66M $200M $201M $215M $257M
Net Income to Company -$3M $163.9M $109.7M $436.5M $1.4B
 
Minority Interest in Earnings -$28M -$33M -$69M -$4M $32M
Net Income to Common Excl Extra Items -$69M -$26M -$93M $217M $1.1B
 
Basic EPS (Cont. Ops) -$0.25 $0.07 -$0.11 $1.29 $6.36
Diluted EPS (Cont. Ops) -$0.25 $0.07 -$0.11 $1.28 $6.33
Weighted Average Basic Share $457.6M $412.3M $513.8M $514M $503M
Weighted Average Diluted Share $458.3M $412.8M $515.4M $517.8M $505.3M
 
EBITDA $1.1B $1.7B $1.6B $1.9B $2B
EBIT $240M $660M $559M $913M $1.1B
 
Revenue (Reported) $3B $4.2B $4.2B $4.4B $4.2B
Operating Income (Reported) $240M $660M $559M $913M $1.1B
Operating Income (Adjusted) $240M $660M $559M $913M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $1.1B $1.1B $831M $756M
Short Term Investments $160M -- -- -- --
Accounts Receivable, Net $351M $474M $456M $525M $467M
Inventory $58M $98M $74M $66M $60M
Prepaid Expenses $149M $166M $117M $168M $182M
Other Current Assets $181M $269M $197M $190M $166M
Total Current Assets $2.3B $2.3B $2.1B $1.9B $1.8B
 
Property Plant And Equipment $3.7B $4.4B $3.9B $4B $3.6B
Long-Term Investments $2.7B $671M $619M $588M $573M
Goodwill $1.7B $4.1B $4.1B $4.1B $4.1B
Other Intangibles $1.7B $3.5B $3.3B $3.7B $2.8B
Other Long-Term Assets $77M $73M $78M $85M $85M
Total Assets $12.4B $15.1B $14.2B $14.5B $13.7B
 
Accounts Payable $334M $347M $400M $390M $300M
Accrued Expenses $445M $539M $412M $444M $421M
Current Portion Of Long-Term Debt $113M $1.8B $180M $221M $282M
Current Portion Of Capital Lease Obligations $123M $171M $163M $189M $156M
Other Current Liabilities $396M $396M $64M $205M $811M
Total Current Liabilities $2.6B $4.5B $2.1B $2.3B $2.4B
 
Long-Term Debt $6.5B $6.9B $7.5B $7.3B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $10.1B $12.4B $10.6B $11.1B $10.2B
 
Common Stock $153M $153M $258M $258M $258M
Other Common Equity Adj -$562M -$594M -$559M -$500M -$531M
Common Equity $2.1B $2.6B $3.6B $3.5B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $215M $157M $29M -$84M -$54M
Total Equity $2.3B $2.7B $3.6B $3.4B $3.6B
 
Total Liabilities and Equity $12.4B $15.1B $14.2B $14.5B $13.7B
Cash and Short Terms $1.2B $1.1B $1.1B $831M $756M
Total Debt $6.7B $7.1B $7.7B $7.6B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $906M $937M $811M $854M $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $385M $462M $503M $485M $555M
Inventory $75M $88M $87M $72M $106M
Prepaid Expenses $187M $164M $158M $216M $116M
Other Current Assets $189M $194M $205M $156M --
Total Current Assets $1.9B $2B $1.9B $1.9B $3.1B
 
Property Plant And Equipment $3.4B $3.9B $3.9B $3.6B $4.6B
Long-Term Investments $2.7B $611M $600M $622M $539M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $72M $68M $158M $84M --
Total Assets $11.4B $14.2B $14.5B $14.1B $15.6B
 
Accounts Payable $249M $325M $325M $277M $400M
Accrued Expenses $474M $429M $460M $491M --
Current Portion Of Long-Term Debt $95M $129M $233M $243M --
Current Portion Of Capital Lease Obligations $130M $154M $176M $189M --
Other Current Liabilities $287M -- $357M $847M --
Total Current Liabilities $2.3B $1.9B $2.2B $2B $3.3B
 
Long-Term Debt $6B $7.6B $7.3B $6.8B $7.8B
Capital Leases -- -- -- -- --
Total Liabilities $9.3B $10.6B $10.9B $10.3B $12.3B
 
Common Stock $153M $258M $258M $258M $253M
Other Common Equity Adj -$595M -$570M -$528M -$525M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $179M $43M -$49M -$79M -$33M
Total Equity $2.1B $3.6B $3.6B $3.7B $3.3B
 
Total Liabilities and Equity $11.4B $14.2B $14.5B $14.1B $15.6B
Cash and Short Terms $906M $937M $811M $854M $1.7B
Total Debt $6.2B $7.8B $7.5B $7B $8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$271M $728M $238M $175M $552M
Depreciation & Amoritzation $1.2B $1.2B $1.4B $1.3B $1.2B
Stock-Based Compensation $24M $17M $29M $52M $50M
Change in Accounts Receivable -- -$93M -$104M -$245M $36M
Change in Inventories -$6M $9M $5M $11M --
Cash From Operations $892M $969M $1.3B $1.3B $1.7B
 
Capital Expenditures $824M $875M $1.1B $1.2B $769M
Cash Acquisitions -- $2B $283M -- --
Cash From Investing -$566M -$2.7B -$1.1B -$1.1B -$670M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B $3.3B $1.6B $362M $604M
Long-Term Debt Repaid -$2.1B -$1.5B -$2.3B -$809M -$1.6B
Repurchase of Common Stock $10M $50M -- $5M $99M
Other Financing Activities -$5M -$7M -$4M $75M -$1M
Cash From Financing -$598M $1.8B -$1M -$451M -$1.1B
 
Beginning Cash (CF) $1.1B $1.1B $1.1B $831M $756M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$289M $20M $168M -$264M -$75M
Ending Cash (CF) $768M $1.1B $1.3B $573M $673M
 
Levered Free Cash Flow $68M $94M $222M $103M $900M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.1M -$1.7M $36.2M $129.7M $310.2M
Depreciation & Amoritzation $234.6M $299.5M $339M $311.3M $336M
Stock-Based Compensation $5.8M $7.1M $15.1M $23.5M $3.2M
Change in Accounts Receivable -$31.9M -$22.4M $10.2M $38.9M -$49M
Change in Inventories $5.3M $34.4M $5M $2.8M $8.1M
Cash From Operations $227.3M $273.2M $357.1M $467.5M $507.2M
 
Capital Expenditures $169M $246.1M $220.2M $156.7M $208.2M
Cash Acquisitions -$3M $5.7M -- -- --
Cash From Investing -$159.3M -$218.6M -$213.1M -$130.7M -$197.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M $230M $39M $60M --
Long-Term Debt Repaid -$196M -$168M -$121M -$343M --
Repurchase of Common Stock $27.5M -- -- $33.8M $883.4K
Other Financing Activities -- -$1M $1M -- --
Cash From Financing -$145.7M $56.7M -$81.4M -$324.4M $87.9M
 
Beginning Cash (CF) $906M $937M $811M $854M $1.7B
Foreign Exchange Rate Adjustment -$1.9M -$5.5M -$1.4K -$1.1M $8.2M
Additions / Reductions -$79.5M $105.8M $62.6M $11.4M $406M
Ending Cash (CF) $824.6M $1B $873.6M $864.3M $2.1B
 
Levered Free Cash Flow $58.4M $27M $137M $310.8M $299M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M $870.9M $176.8M $500.9M $1.5B
Depreciation & Amoritzation $1.1B $1.3B $1.4B $1.3B $1.2B
Stock-Based Compensation $14.1M $27.3M $48.7M $53.9M $18.4M
Change in Accounts Receivable -$81M -$79.9M -$177.3M -$50.4M -$137.1M
Change in Inventories -$7.2M $20.8M $2.3M $4.8M -$7.9M
Cash From Operations $836.8M $1.2B $1.3B $1.6B $1.8B
 
Capital Expenditures $795.3M $1.1B $1.1B $913.1M $828M
Cash Acquisitions -- -- $11.8M -- --
Cash From Investing -$459.1M -$3.1B -$1.1B -$746.7M -$147M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $4.4B $132M $791M --
Long-Term Debt Repaid -$1.9B -$3B -$537M -$1.5B --
Repurchase of Common Stock $27.6M $20.8M -- $70.7M $156.4M
Other Financing Activities -$7M -- -- -- --
Cash From Financing -$812.2M $2.1B -$402.3M -$803.5M -$717.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$431.9M $183.1M -$133M $48.6M $914.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.5M $179.1M $252.2M $686.7M $973.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3M $163.9M $109.7M $436.5M $1.4B
Depreciation & Amoritzation $802.9M $962M $1B $946.8M $952.9M
Stock-Based Compensation $9.8M $20.7M $41.3M $43.4M $12.6M
Change in Accounts Receivable -$125.9M -$115.9M -$192.3M $1M -$171.5M
Change in Inventories -$19.7M -$7.5M -$10.1M -$16.2M -$24.1M
Cash From Operations $520.5M $818.8M $889.9M $1.2B $1.4B
 
Capital Expenditures $601.2M $811.2M $845.6M $582M $651.7M
Cash Acquisitions -- $5.7M -- -- --
Cash From Investing -$401.4M -$875.3M -$853.7M -$501.2M $12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $440M $1.6B $114M $543M --
Long-Term Debt Repaid -$670M -$2.2B -$435M -$1.1B -$74M
Repurchase of Common Stock $27.5M -- -- $65.7M $124.5M
Other Financing Activities -$7M -$3M $1M -- -$1M
Cash From Financing -$260.7M $79.1M -$322.2M -$677M -$343.1M
 
Beginning Cash (CF) $2.7B $2.5B $2.5B $2.4B $3.6B
Foreign Exchange Rate Adjustment -$8.9M -$9.4M $3M -$4M -$18.8M
Additions / Reductions -$150.5M $13.2M -$282.9M $28.3M $1B
Ending Cash (CF) $2.5B $2.5B $2.2B $2.4B $4.6B
 
Levered Free Cash Flow -$80.7M $7.5M $44.3M $628.5M $714.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock