Financhill
Sell
50

SFHLF Quote, Financials, Valuation and Earnings

Last price:
$16.45
Seasonality move :
-18.36%
Day range:
$16.45 - $16.45
52-week range:
$16.45 - $19.50
Dividend yield:
11.39%
P/E ratio:
12.16x
P/S ratio:
0.39x
P/B ratio:
1.33x
Volume:
1.1K
Avg. volume:
44
1-year change:
-15.64%
Market cap:
$746.7M
Revenue:
$2B
EPS (TTM):
$1.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.5B $1.6B $2.3B $2B
Revenue Growth (YoY) -23.78% 34.71% 11.64% 38.43% -10.85%
 
Cost of Revenues $903M $1.2B $1.4B $1.9B $1.6B
Gross Profit $192.8M $226.8M $257.3M $417M $415.1M
Gross Profit Margin 17.6% 15.39% 15.64% 18.31% 20.45%
 
R&D Expenses $22.2M $16.8M $17.6M $36.2M $36.1M
Selling, General & Admin $40.3M $142.9M $150.4M $232.6M $240.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $147.1M $136.3M $141M $230.5M $239.2M
Operating Income $45.7M $90.5M $116.3M $186.5M $175.9M
 
Net Interest Expenses $12M $11.3M $18.7M $44.2M $46.9M
EBT. Incl. Unusual Items $22.1M $72.2M $91M $130.3M $129.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $30.6M $28.7M $44.5M $45.3M
Net Income to Company $22.1M $74.1M $93M $131.6M $129.9M
 
Minority Interest in Earnings -$435.1K $69.7K $153.4K $636.8K $949.7K
Net Income to Common Excl Extra Items $15.8M $43.5M $64.3M $87.1M $84.6M
 
Basic EPS (Cont. Ops) $0.34 $0.96 $1.41 $1.90 $1.84
Diluted EPS (Cont. Ops) $0.34 $0.96 $1.41 $1.90 $1.84
Weighted Average Basic Share $45.4M $45.4M $45.4M $45.4M $45.4M
Weighted Average Diluted Share $45.4M $45.4M $45.4M $45.4M $45.4M
 
EBITDA $84.6M $143.7M $164.8M $269M $272.2M
EBIT $32.7M $90.5M $116.3M $186.5M $175.9M
 
Revenue (Reported) $1.1B $1.5B $1.6B $2.3B $2B
Operating Income (Reported) $45.7M $90.5M $116.3M $186.5M $175.9M
Operating Income (Adjusted) $32.7M $90.5M $116.3M $186.5M $175.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $373.2M $405.1M $601.5M $483.3M $487.6M
Revenue Growth (YoY) 37.38% 8.54% 48.47% -19.65% 0.89%
 
Cost of Revenues $310.3M $334.9M $481M $374.2M $382.1M
Gross Profit $62.9M $70.2M $120.4M $109.1M $105.4M
Gross Profit Margin 16.85% 17.32% 20.02% 22.57% 21.63%
 
R&D Expenses $4.6M $4.6M $11.9M $9.2M $8.7M
Selling, General & Admin $34.7M $39.2M $53.5M $60.5M $63.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.7M $43.8M $64.9M $68.9M $67.7M
Operating Income $24.2M $26.3M $55.5M $40.2M $37.8M
 
Net Interest Expenses $3.9M $4.7M $14.7M $13.7M $12M
EBT. Incl. Unusual Items $22.2M $23.5M $45.2M $21.4M $24.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $7.4M $18.1M $10.9M $8.4M
Net Income to Company $22.7M $23.9M $45.6M $21.3M $25.9M
 
Minority Interest in Earnings $10.6K $80.5K $165.4K $198.8K --
Net Income to Common Excl Extra Items $17.2M $16.6M $27.5M $10.4M $16.3M
 
Basic EPS (Cont. Ops) $0.38 $0.36 $0.60 $0.23 $0.36
Diluted EPS (Cont. Ops) $0.38 $0.36 $0.60 $0.23 $0.36
Weighted Average Basic Share $45.4M $45.4M $45.4M $45.4M $45.4M
Weighted Average Diluted Share $45.4M $45.4M $45.4M $45.4M $45.4M
 
EBITDA $37.5M $38.6M $77.9M $64.3M $63.7M
EBIT $24.2M $26.3M $55.5M $40.2M $37.8M
 
Revenue (Reported) $373.2M $405.1M $601.5M $483.3M $487.6M
Operating Income (Reported) $24.2M $26.3M $55.5M $40.2M $37.8M
Operating Income (Adjusted) $24.2M $26.3M $55.5M $40.2M $37.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $2.1B $2.1B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.4B $1.7B $1.7B $1.5B
Gross Profit $257.3M $258.3M $394.3M $467.3M $429.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27M $17M $36M $43M $38.8M
Selling, General & Admin $141.8M $149.6M $204.7M $249.1M $247.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $170.6M $164.3M $232.6M $287M $277M
Operating Income $86.7M $94M $161.7M $180.3M $152.9M
 
Net Interest Expenses $14.8M $15.8M $51.1M $73.2M $75.8M
EBT. Incl. Unusual Items $76.9M $78.9M $125.1M $122.6M $96.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.2M $30.6M $45.4M $38.6M $35.5M
Net Income to Company $77.9M $80.9M $127M $121.9M $97.2M
 
Minority Interest in Earnings $392.6K $398K $187K $867.1K $266.7K
Net Income to Common Excl Extra Items $51.8M $50.3M $81.6M $84.5M $61.7M
 
Basic EPS (Cont. Ops) $1.13 $1.10 $1.79 $1.85 $1.35
Diluted EPS (Cont. Ops) $1.13 $1.10 $1.79 $1.85 $1.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $141M $142.7M $233.8M $272.9M $253.8M
EBIT $86.7M $94M $161.7M $180.3M $152.9M
 
Revenue (Reported) $1.4B $1.6B $2.1B $2.1B $1.9B
Operating Income (Reported) $86.7M $94M $161.7M $180.3M $152.9M
Operating Income (Adjusted) $86.7M $94M $161.7M $180.3M $152.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.7B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $908.2M $1B $1.4B $1.2B $1.1B
Gross Profit $197.9M $208.4M $329.9M $350.7M $328.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.4M $14.3M $30.1M $31.5M $28.1M
Selling, General & Admin $108.5M $115.1M $169.4M $185.8M $192.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $125.2M $128.3M $191.4M $215.1M $215.3M
Operating Income $72.6M $80.1M $138.5M $135.7M $113.3M
 
Net Interest Expenses $9.3M $11.8M $38.8M $44.4M $54.8M
EBT. Incl. Unusual Items $66.6M $72M $106M $98.3M $65.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.7M $22.7M $39.4M $33.5M $23.7M
Net Income to Company $67.1M $73.3M $107.3M $98.7M $69.1M
 
Minority Interest in Earnings -$60.5K $408.2K $428.8K $656.3K -$25.5K
Net Income to Common Excl Extra Items $44.3M $50.6M $67.9M $65.2M $42.4M
 
Basic EPS (Cont. Ops) $0.98 $1.11 $1.49 $1.43 $0.94
Diluted EPS (Cont. Ops) $0.98 $1.11 $1.49 $1.43 $0.94
Weighted Average Basic Share $135.4M $136.2M $136.2M $136.2M $136.2M
Weighted Average Diluted Share $135.4M $136.2M $136.2M $136.2M $136.2M
 
EBITDA $116.6M $116.9M $198.9M $206M $188.4M
EBIT $75.2M $80.1M $138.5M $135.7M $113.3M
 
Revenue (Reported) $1.1B $1.2B $1.7B $1.6B $1.5B
Operating Income (Reported) $72.6M $80.1M $138.5M $135.7M $113.3M
Operating Income (Adjusted) $75.2M $80.1M $138.5M $135.7M $113.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $210.3M $190.3M $265.3M $278M $322.2M
Short Term Investments $2.7M $2.4M $5.5M $5.9M $10.9M
Accounts Receivable, Net $117.3M $155M $154.5M $242.7M $191.5M
Inventory $155.5M $221M $216.2M $338.8M $301.8M
Prepaid Expenses $12.8M $6.4M $4.7M $15.5M --
Other Current Assets $5.9M $5M $5.5M $59M $65.4M
Total Current Assets $522.9M $604.6M $668.4M $925M $887.7M
 
Property Plant And Equipment $254.8M $229M $219.6M $380.5M $371.3M
Long-Term Investments -- $18.7M $444M $12.9M $21M
Goodwill $94.9M $89.4M $86.2M $142.4M $143.5M
Other Intangibles $200.2M $177.6M $158.2M $329.8M $314.6M
Other Long-Term Assets $1.9M $2.2M $2.2M $19.5M $27.3M
Total Assets $1.1B $1.2B $1.6B $1.9B $1.8B
 
Accounts Payable $131.8M $165.8M $169.7M $252.6M $192M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.7M $8.4M $8.3M $15.3M $18M
Other Current Liabilities $6.4M $7.3M $10.1M $68M $53.3M
Total Current Liabilities $210.5M $255.6M $361.7M $410.1M $529.9M
 
Long-Term Debt $396.7M $384.2M $688.2M $750.7M $571.5M
Capital Leases -- -- -- -- --
Total Liabilities $762.6M $737.9M $1.1B $1.4B $1.3B
 
Common Stock $55.8M $51.6M $48.4M $50.1M $47M
Other Common Equity Adj -- -- -- -- --
Common Equity $366.3M $421M $470.2M $522.6M $542M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3M $966.6K $874.1K $3.2M $3.8M
Total Equity $369.6M $422M $471M $525.8M $545.8M
 
Total Liabilities and Equity $1.1B $1.2B $1.6B $1.9B $1.8B
Cash and Short Terms $213M $190.3M $265.3M $278M $322.2M
Total Debt $407.6M $392.7M $696.4M $766M $589.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $187.4M $204.7M $272.5M $313.1M $421.8M
Short Term Investments $2.6M $2.7M $1.8M $10.3M --
Accounts Receivable, Net $170.6M $183.2M $268.1M $249.5M $250M
Inventory $226.3M $233.1M $326.4M $337.8M $349.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.3M $27.2M $78M $68.8M --
Total Current Assets $620.8M $650.7M $950.2M $977.4M $1.1B
 
Property Plant And Equipment $235.1M $202.8M $337.2M $359.2M $415.6M
Long-Term Investments $21.1M $301.9M $13.9M $15.6M $23M
Goodwill $90.8M $81.5M $142.6M $153M --
Other Intangibles $181.7M $155.9M $324.4M $326.5M --
Other Long-Term Assets $3.4M $10.4M $17.7M $20.4M --
Total Assets $1.2B $1.4B $1.8B $1.9B $2.1B
 
Accounts Payable $186.2M $183.5M $263.1M $218.3M $219.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $7.8M $15.3M $16.7M --
Other Current Liabilities $34.8M $38.8M $78.5M $74.9M --
Total Current Liabilities $260.4M $395.2M $413.8M $424.8M $521.6M
 
Long-Term Debt $408.3M $490.6M $741.7M $759.9M $858.5M
Capital Leases -- -- -- -- --
Total Liabilities $775.5M $968.3M $1.3B $1.3B $1.5B
 
Common Stock $52.6M $44.5M $48.1M $50.7M $53.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $963.1K $1.2M $426.7K $3.6M --
Total Equity $410M $458.9M $496.3M $540.6M $560.7M
 
Total Liabilities and Equity $1.2B $1.4B $1.8B $1.9B $2.1B
Cash and Short Terms $187.4M $204.7M $272.5M $313.1M $421.8M
Total Debt $417.4M $498.3M $757M $776.5M $877M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22.1M $74.1M $93M $131.6M $129.9M
Depreciation & Amoritzation $51.8M $53.2M $48.5M $82.5M $96.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $26.8M -$45.7M -$5.3M $2M $59.2M
Change in Inventories $26.3M -$72.9M -$5.8M -$21.8M $34.8M
Cash From Operations $157.5M $39.5M $152.4M $183.8M $183.7M
 
Capital Expenditures $27.9M $29.1M $38.1M $66.7M $62.1M
Cash Acquisitions -- $14.9M $2.5M -$30.2M $43.3M
Cash From Investing -$25.1M -$41.4M -$455.6M -$34.7M -$109M
 
Dividends Paid (Ex Special Dividend) -- -- $16.7M $29.4M $41.7M
Special Dividend Paid
Long-Term Debt Issued $285.5M -- $502M $129.6M $123.1M
Long-Term Debt Repaid -$114M -$3.7M -$3.6M -$225.3M -$73.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$122.5M -$15M -$83.2M -$240.1M -$74.3M
Cash From Financing -$74.1M -$14.4M $382M -$140.4M -$16.1M
 
Beginning Cash (CF) $149.8M $187.9M $259.8M $272M $311.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.3M -$6.8M $82.2M $3M $58.9M
Ending Cash (CF) $195.3M $190.6M $345.4M $269.4M $370.6M
 
Levered Free Cash Flow $129.6M $10.3M $114.3M $117.2M $121.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.7M $23.9M $45.6M $21.3M $25.9M
Depreciation & Amoritzation $13.3M $12.3M $22.3M $24.2M $27.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$110.7M $863.8K $33.9M $26.8M $2M
Change in Inventories -$19.8M $4.2M -$6.1M $4M $2.1M
Cash From Operations $5.4M $52.3M $85.5M $51.4M $52.9M
 
Capital Expenditures $5.2M $5.8M $15M $12.2M $12.6M
Cash Acquisitions $162.7K $2.4M $2.7M $22.9M $433.6K
Cash From Investing -$4.6M -$268.9M -$17.2M -$38.9M -$12.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $302.2M -$76.6M -$74.4M --
Long-Term Debt Repaid -$6.8M -- $226.9M $6.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $191.9K -$5.8M -$228.8M $35.1M --
Cash From Financing -$8.6M $243.5M -$27.6M -$11.4M $96.3M
 
Beginning Cash (CF) $184.8M $202M $270.7M $302.9M $403.7M
Foreign Exchange Rate Adjustment $1.4M $6.5M $3.2M -$4.8M -$2.7M
Additions / Reductions -$6.4M $33.4M $43.9M -$3.6M $134M
Ending Cash (CF) $179.9M $241.9M $317.7M $294.5M $535M
 
Levered Free Cash Flow $193.3K $46.5M $70.5M $39.2M $40.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $77.9M $80.9M $127M $121.9M $97.2M
Depreciation & Amoritzation $54.3M $48.7M $72.1M $91.9M $102.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$42.2M -$28.3M $935.3K $52.4M -$2M
Change in Inventories -$70M -$27.3M $930.6K $10.8M -$6.5M
Cash From Operations $86.7M $88.1M $194.9M $168.3M $151.8M
 
Capital Expenditures $25.2M $31M $50.4M $69.9M $64.9M
Cash Acquisitions $11M $7.5M $2.7M $7.6M $16.9M
Cash From Investing -$33.8M -$326.9M -$129.7M -$113.7M -$82.4M
 
Dividends Paid (Ex Special Dividend) -- $16.9M $29.6M $41.2M $43.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$86.4M -$225.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$69.5M -$10.7M -$307M $24.2M --
Cash From Financing -$86.5M $266.4M $1.6M -$32.3M $23.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.6M $47.3M $51.6M $16.6M $80.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $61.5M $57.2M $144.5M $98.4M $86.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $67.1M $73.3M $107.3M $98.7M $69.1M
Depreciation & Amoritzation $41.4M $36.8M $60.4M $70.4M $78.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$173M -$43.1M -$33M $16.5M -$43.9M
Change in Inventories -$78.7M -$31.9M -$22.8M $9.3M -$31.3M
Cash From Operations $23.4M $68M $115.4M $100.8M $72.5M
 
Capital Expenditures $15.3M $17.4M $30.1M $33.8M $37.8M
Cash Acquisitions $162.7K $2.4M $2.7M $40.4M $14.8M
Cash From Investing -$13.6M -$309.4M $1.5M -$77.3M -$52.9M
 
Dividends Paid (Ex Special Dividend) -- $16.9M $29.6M $41.5M $45.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $302.2M $114.3M -- $91.6M
Long-Term Debt Repaid -$6.8M -- -- -- -$84.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.8M -$5.6M -$229.4M $34.9M -$14.5M
Cash From Financing -$29.5M $265.9M -$100.7M $5.8M $45.9M
 
Beginning Cash (CF) $607.2M $548.6M $742.3M $847.2M $962.4M
Foreign Exchange Rate Adjustment $6M $16.2M -$2.6M -$2.6M -$15.4M
Additions / Reductions -$18.2M $40.8M $13.6M $26.8M $50.1M
Ending Cash (CF) $594.9M $605.6M $753.3M $871.4M $997.1M
 
Levered Free Cash Flow $8.1M $50.6M $85.3M $67M $34.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock