Financhill
Sell
47

JMIA Quote, Financials, Valuation and Earnings

Last price:
$12.70
Seasonality move :
-7.61%
Day range:
$12.43 - $12.92
52-week range:
$1.60 - $13.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.42x
P/B ratio:
17.93x
Volume:
1.1M
Avg. volume:
3.4M
1-year change:
201.18%
Market cap:
$1.6B
Revenue:
$167.2M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $159.4M $177.9M $203.4M $186.4M $167.2M
Revenue Growth (YoY) -11.24% 10.92% 14.32% -8.36% -10.31%
 
Cost of Revenues $62.7M $77M $96.6M $89.1M $76M
Gross Profit $96.7M $100.9M $106.8M $97.3M $91.2M
Gross Profit Margin 60.67% 56.7% 52.49% 52.2% 54.55%
 
R&D Expenses $31.8M $36.7M $52.4M $41.5M $37.5M
Selling, General & Admin $169.1M $224.7M $189.1M $95.9M $87.1M
Other Inc / (Exp) -$15.3M $12.4M -$16.4M -$28M -$33.6M
Operating Expenses $268.8M $341.2M $306.2M $170.8M $157.5M
Operating Income -$172.1M -$240.3M -$199.4M -$73.5M -$66.3M
 
Net Interest Expenses $3.5M $3.5M $3.4M $2.8M $3.8M
EBT. Incl. Unusual Items -$180.7M -$226.5M -$206.3M -$98.6M -$97.6M
Earnings of Discontinued Ops. -- -- -$25.1M -$4.9M --
Income Tax Expense $3M $442K $7M $661K $1.5M
Net Income to Company -$180.7M -$226.5M -$206.3M -$98.6M -$97.4M
 
Minority Interest in Earnings -$36K -$40K -$37K -$23K -$19K
Net Income to Common Excl Extra Items -$183.7M -$226.9M -$213.3M -$99.3M -$98.9M
 
Basic EPS (Cont. Ops) -$2.29 -$2.34 -$2.38 -$1.03 -$0.90
Diluted EPS (Cont. Ops) -$2.29 -$2.34 -$2.38 -$1.03 -$0.90
Weighted Average Basic Share $80.3M $96.9M $100.2M $100.9M $110M
Weighted Average Diluted Share $80.3M $96.9M $100.2M $100.9M $110M
 
EBITDA -$162.8M -$230.7M -$188M -$63.7M -$58.1M
EBIT -$172.1M -$240.3M -$199.4M -$73.5M -$66.3M
 
Revenue (Reported) $159.4M $177.9M $203.4M $186.4M $167.2M
Operating Income (Reported) -$172.1M -$240.3M -$199.4M -$73.5M -$66.3M
Operating Income (Adjusted) -$172.1M -$240.3M -$199.4M -$73.5M -$66.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.7M $50.5M $41.7M $36.4M $45.4M
Revenue Growth (YoY) 8.39% 18.36% -17.38% -12.67% 24.7%
 
Cost of Revenues $19.5M $20.6M $21.6M $15.4M $23.7M
Gross Profit $23.1M $29.8M $20.1M $21M $21.8M
Gross Profit Margin 54.22% 59.1% 48.12% 57.76% 47.91%
 
R&D Expenses $9.4M $13.6M $9.7M $9.7M --
Selling, General & Admin $58.3M $39.2M $21.2M $23.3M $22.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $87.4M $73.2M $38.5M $41.4M $39.8M
Operating Income -$64.3M -$43.4M -$18.5M -$20.4M -$18.1M
 
Net Interest Expenses $4.4M $4.3M $4.8M $355K $1.4M
EBT. Incl. Unusual Items -$65.5M -$43.8M -$21.4M -$17.8M -$17.6M
Earnings of Discontinued Ops. -- -- -$195K -- --
Income Tax Expense $98K $791K $1.3M -$889K $256.9K
Net Income to Company -$65.5M -$43.8M -$21.4M -$17.8M -$17.6M
 
Minority Interest in Earnings -$14K $9K -$4K -$1K $1K
Net Income to Common Excl Extra Items -$65.6M -$44.6M -$22.7M -$16.9M -$17.9M
 
Basic EPS (Cont. Ops) -$0.67 -$0.45 -$0.23 -$0.14 --
Diluted EPS (Cont. Ops) -$0.67 -$0.45 -$0.23 -- --
Weighted Average Basic Share $98.6M $99.9M $100.6M $122.5M --
Weighted Average Diluted Share $98.6M $99.9M $100.6M $122.5M --
 
EBITDA -$61.9M -$40.2M -$16.3M -$18.5M -$16.2M
EBIT -$64.3M -$43.4M -$18.5M -$20.4M -$18.1M
 
Revenue (Reported) $42.7M $50.5M $41.7M $36.4M $45.4M
Operating Income (Reported) -$64.3M -$43.4M -$18.5M -$20.4M -$18.1M
Operating Income (Adjusted) -$64.3M -$43.4M -$18.5M -$20.4M -$18.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $165.7M $217.5M $188M $181.2M $173.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65M $104M $91M $76.6M $89.8M
Gross Profit $100.7M $113.5M $97M $104.6M $83.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.8M $51.4M $43.2M $37.4M --
Selling, General & Admin $199.2M $228.2M $122.5M $88.3M $83.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $306.1M $377M $208.6M $158.3M $156.4M
Operating Income -$205.4M -$263.5M -$111.6M -$53.7M -$73M
 
Net Interest Expenses $17.6M $16.9M $25.2M $47M $8.3M
EBT. Incl. Unusual Items -$196.2M -$265.6M -$126.4M -$97M -$68.2M
Earnings of Discontinued Ops. -- -- -$8.8M -$1.1M --
Income Tax Expense $1.5M $1.6M $7.1M -$915K $2.7M
Net Income to Company -$195.8M -$266.6M -$106M -$97M -$68.3M
 
Minority Interest in Earnings $154.2K -$6K -$70.4K -$12K $2K
Net Income to Common Excl Extra Items -$197.7M -$267.2M -$133.5M -$96.1M -$70.8M
 
Basic EPS (Cont. Ops) -$2.11 -$2.68 -$1.41 -$0.93 --
Diluted EPS (Cont. Ops) -$2.11 -$2.68 -$1.41 -$0.79 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$195.9M -$252.2M -$101M -$45.6M -$64.9M
EBIT -$205.4M -$263.5M -$111.6M -$53.7M -$73M
 
Revenue (Reported) $165.7M $217.5M $188M $181.2M $173.3M
Operating Income (Reported) -$205.4M -$263.5M -$111.6M -$53.7M -$73M
Operating Income (Adjusted) -$205.4M -$263.5M -$111.6M -$53.7M -$73M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $115.9M $155.4M $127M $121.8M $127.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.1M $73M $64.6M $52.1M $65.9M
Gross Profit $69.8M $82.4M $62.4M $69.7M $62M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.1M $40.8M $31.6M $27.5M $18.9M
Selling, General & Admin $149.6M $153.1M $75.7M $68.1M $64.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $226.9M $260.9M $131.8M $118.7M $116.9M
Operating Income -$157M -$178.5M -$69.5M -$49M -$54.9M
 
Net Interest Expenses $8.4M $14.8M $20.4M $35.9M $5.4M
EBT. Incl. Unusual Items -$141.7M -$181.8M -$81.5M -$79.9M -$50.6M
Earnings of Discontinued Ops. -- -- -$3.8M -- --
Income Tax Expense $71K $1.2M $1.2M -$343K $802.9K
Net Income to Company -$141.7M -$181.8M -$81.5M -$79.9M -$50.6M
 
Minority Interest in Earnings -$27K $7K -$27K -$16K $5K
Net Income to Common Excl Extra Items -$141.8M -$183M -$82.7M -$79.6M -$51.4M
 
Basic EPS (Cont. Ops) -$1.44 -$1.83 -$0.86 -$0.76 -$0.27
Diluted EPS (Cont. Ops) -$1.44 -$1.83 -$0.86 -$0.62 --
Weighted Average Basic Share $295.8M $299.6M $301.9M $325.4M $122.5M
Weighted Average Diluted Share $295.8M $299.6M $301.9M $325.4M $122.5M
 
EBITDA -$150M -$169.8M -$61.8M -$43M -$49.1M
EBIT -$157M -$178.5M -$69.5M -$49M -$54.9M
 
Revenue (Reported) $115.9M $155.4M $127M $121.8M $127.9M
Operating Income (Reported) -$157M -$178.5M -$69.5M -$49M -$54.9M
Operating Income (Adjusted) -$157M -$178.5M -$69.5M -$49M -$54.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $375.1M $512.8M $227.4M $120.6M $133.9M
Short Term Investments $1.2M $395.7M $155.8M $85.1M $78.6M
Accounts Receivable, Net $8.9M $13.2M $19.1M $18M $10.9M
Inventory $9M $12.5M $12.7M $12.4M $9.8M
Prepaid Expenses $12.8M $5.7M $21.3M $9.5M $5.9M
Other Current Assets -- -- -- -- --
Total Current Assets $413.8M $553M $291.5M $169M $169.3M
 
Property Plant And Equipment $20.3M $21.8M $28.5M $14.4M $17.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $2.6M $3.6M $1.3M $1.4M
Total Assets $436.5M $578.1M $348.5M $200.8M $196.8M
 
Accounts Payable $20.4M $23.8M $64.2M $55.4M $44.3M
Accrued Expenses $26.7M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $3.7M $3.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $150.3M $154.6M $143.2M $117.5M $95.7M
 
Long-Term Debt $9.8M $8.6M $8.7M $2.4M $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $161.6M $165.5M $174.2M $132.1M $110.5M
 
Common Stock $219.8M $234.2M $235.7M $236.8M $283.1M
Other Common Equity Adj $143.9M $164.7M $163.2M $160.7M $180.4M
Common Equity $275.3M $413M $174.7M $69.2M $86.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$447K -$454K -$469K -$511K -$506K
Total Equity $274.9M $412.6M $174.2M $68.7M $86.3M
 
Total Liabilities and Equity $436.5M $578.1M $348.5M $200.8M $196.8M
Cash and Short Terms $375.1M $512.8M $227.4M $120.6M $133.9M
Total Debt $13.4M $12.5M $13.8M $6.1M $11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $184.9M $104.3M $54.3M $164.6M $82.5M
Short Term Investments $3M $180.5M $93.1M $78.8M --
Accounts Receivable, Net $13.5M $20.5M $19.3M $13M $15.3M
Inventory $9.9M $12.2M $6.3M $7.2M $8.3M
Prepaid Expenses $8.5M $11.2M $12.6M $8.2M $5.6M
Other Current Assets -- -- -- -- --
Total Current Assets $224.1M $336.9M $192M $199.6M $119.6M
 
Property Plant And Equipment $18.8M $27.4M $16M $16.9M $19M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $3.2M $1.6M $1.3M --
Total Assets $642.4M $368.3M $215.7M $222.3M $144.3M
 
Accounts Payable $70.4M $63M $54.9M $52.8M $48.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $145.3M $128.6M $122.9M $111M $99.4M
 
Long-Term Debt $8.6M $10M $3.3M $7.2M $8.2M
Capital Leases -- -- -- -- --
Total Liabilities $155.5M $140.5M $128.8M $119.9M $109.3M
 
Common Stock $231.8M $235.7M $236.8M $283.1M $286.2M
Other Common Equity Adj $157M $161.4M $161.2M $177M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$451K -$423K -$498K -$529K -$547K
Total Equity $486.8M $227.8M $86.9M $102.4M $34.9M
 
Total Liabilities and Equity $642.4M $368.3M $215.7M $222.3M $144.3M
Cash and Short Terms $184.9M $104.3M $54.3M $164.6M $82.5M
Total Debt $12.1M $10M $3.3M $11.2M $12.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$180.7M -$226.5M -$206.3M -$98.6M -$97.4M
Depreciation & Amoritzation $9.3M $9.7M $11.7M $9.8M $8.3M
Stock-Based Compensation $24.7M $34.5M $8.2M $5.3M $6.5M
Change in Accounts Receivable $6.1M -$3M -$39.5M $8.2M $3.2M
Change in Inventories $2M -$3.8M -$4M -$236K $832.5K
Cash From Operations -$111.5M -$168.7M -$235.6M -$69.2M -$55.2M
 
Capital Expenditures $2.9M $7.9M $12.7M $2.3M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $66.1M -$407.4M $207.6M $57.7M -$12.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6M -$5.1M -$7.2M -$5.2M -$4.1M
Repurchase of Common Stock -- -- $79K $40K $5M
Other Financing Activities -$12.8M -$7.8M -$79K -$40K -$5.1M
Cash From Financing $225.1M $334.3M -$8.7M -$6.3M $89.3M
 
Beginning Cash (CF) $373.9M $117.1M $71.6M $35.5M $56.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $183.3M -$256.8M -$45.5M -$36.1M $19.8M
Ending Cash (CF) $560.8M -$154.8M $17.2M -$18.9M $74.2M
 
Levered Free Cash Flow -$114.4M -$176.5M -$248.3M -$71.5M -$59.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$65.5M -$43.8M -$21.4M -$17.8M -$17.6M
Depreciation & Amoritzation $2.4M $3.2M $2.2M $1.8M $1.9M
Stock-Based Compensation $9.2M -$5.6M $1.3M $1.3M $1.4M
Change in Accounts Receivable $2.6M $8.9M $5.6M $565K -$1.1M
Change in Inventories $1.5M $4.8M $4.5M -$288K $1.2M
Cash From Operations -$45M -$53.3M -$23.1M -$26.2M -$11.9M
 
Capital Expenditures $795K $3.7M $335K $870K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$401.1M $109M $11.9M -$31.2M $240.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$1.2M -$738K -$746K --
Repurchase of Common Stock $53K $57K $3K $2.9M -$300
Other Financing Activities -$53K -$57K -$3K -$2.9M --
Cash From Financing -$1.6M -$1.6M -$967K $95.9M -$1.8M
 
Beginning Cash (CF) $184.9M $104.3M $54.3M $85.8M $81.5M
Foreign Exchange Rate Adjustment -$4.9M -$3.6M $5.4M $2.3M -$838.5K
Additions / Reductions -$452.7M $50.5M -$6.8M $40.8M -$14.3M
Ending Cash (CF) -$272.7M $151.1M $53M $128.9M $66.4M
 
Levered Free Cash Flow -$45.8M -$56.9M -$23.4M -$27M -$13.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$195.8M -$266.6M -$106M -$97M -$68.3M
Depreciation & Amoritzation $9.5M $11.3M $10.7M $8.1M $8.1M
Stock-Based Compensation $33.7M $22.2M $1.4M $6.9M $4.9M
Change in Accounts Receivable -$4.3M -$20.3M -$13.4M $4.7M -$1.1M
Change in Inventories -$701.9K -$6.3M $4.2M -$3.6M -$823K
Cash From Operations -$138M -$246.6M -$110.6M -$39.9M -$69.8M
 
Capital Expenditures $3.6M $14.7M $5M $2.6M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$402.5M $180.1M $85.2M -$15.1M $73.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.4M -$6.1M -$6.1M -$4.1M --
Repurchase of Common Stock $7.6M -$7.5M $43K $3M $2.2M
Other Financing Activities -$19.9M -- -$43K -- --
Cash From Financing $553.4M -$7.8M -$7.5M $91.9M -$8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.6M -$80.7M -$50M $31.5M -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$141.5M -$261.3M -$115.5M -$42.5M -$74.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$141.7M -$181.8M -$81.5M -$79.9M -$50.6M
Depreciation & Amoritzation $7M $8.7M $7.7M $6M $5.8M
Stock-Based Compensation $22.5M $10.2M $3.3M $5M $3.3M
Change in Accounts Receivable $233K -$17.1M $9.1M $5.6M $1.2M
Change in Inventories -$2.3M -$4.9M $3.3M -$48K -$1.7M
Cash From Operations -$106.5M -$184.4M -$59.4M -$30.1M -$44.6M
 
Capital Expenditures $2.8M $9.6M $1.8M $1.8M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$402.8M $184.7M $62.3M -$10.5M $75.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.2M -$5.3M -$4.2M -$3.1M -$1.5M
Repurchase of Common Stock $7.6M $57K $21K $2.9M $85.4K
Other Financing Activities -$7.6M -$57K -$21K -$2.9M -$85K
Cash From Financing $335.7M -$6.4M -$5.2M $93.1M -$4.7M
 
Beginning Cash (CF) $1.4B $579.3M $202.2M $159.5M $238.7M
Foreign Exchange Rate Adjustment -$15.3M -$6.7M -$15M -$2.2M -$39.1K
Additions / Reductions -$189M -$12.8M -$17.3M $50.3M $26.2M
Ending Cash (CF) $1.2B $559.8M $169.9M $207.7M $264.9M
 
Levered Free Cash Flow -$109.3M -$194.1M -$61.3M -$31.9M -$47.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock