Financhill
Buy
77

CTTAY Quote, Financials, Valuation and Earnings

Last price:
$6.59
Seasonality move :
-0.67%
Day range:
$6.58 - $6.68
52-week range:
$5.56 - $8.51
Dividend yield:
3.55%
P/E ratio:
12.17x
P/S ratio:
0.30x
P/B ratio:
0.86x
Volume:
96.3K
Avg. volume:
121.8K
1-year change:
-19.64%
Market cap:
$13.3B
Revenue:
$44.8B
EPS (TTM):
$0.54
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $49.8B $36.4B $40B $41.6B $44.8B
Revenue Growth (YoY) -5.03% -26.92% 9.78% 4.03% 7.9%
 
Cost of Revenues $37.9B $27.8B $30.8B $33.6B $35.3B
Gross Profit $11.8B $8.6B $9.2B $8B $9.5B
Gross Profit Margin 23.8% 23.52% 22.92% 19.24% 21.27%
 
R&D Expenses $3.8B $3.1B $4.2B $4.3B $4.5B
Selling, General & Admin $4.3B $3.7B $4B $3.7B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.1B $6.8B $8.2B $8B $8.7B
Operating Income $3.8B $1.8B $967.2M $15.3M $828.2M
 
Net Interest Expenses $190.4M $198.1M $115.4M $159.3M $342.1M
EBT. Incl. Unusual Items -$658.9M -$703.4M $2B $587.2M $1.8B
Earnings of Discontinued Ops. -- -$403.4M $185.6M -- --
Income Tax Expense $652M -$57.4M $425.4M $468.9M $459.1M
Net Income to Company -$1.3B -$1B $1.8B $118.3M $1.3B
 
Minority Interest in Earnings -$60.5M -$49.2M -$61.4M -$48M -$40.6M
Net Income to Common Excl Extra Items -$1.4B -$1.1B $1.7B $70.2M $1.3B
 
Basic EPS (Cont. Ops) -$0.69 -$0.55 $0.85 $0.03 $0.63
Diluted EPS (Cont. Ops) -$0.69 -$0.55 $0.85 $0.03 $0.63
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $5.6B $3.9B $5.1B $4.2B $4.6B
EBIT -$303.7M -$399.3M $2.2B $838.7M $2.2B
 
Revenue (Reported) $49.8B $36.4B $40B $41.6B $44.8B
Operating Income (Reported) $3.8B $1.8B $967.2M $15.3M $828.2M
Operating Income (Adjusted) -$303.7M -$399.3M $2.2B $838.7M $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.1B $9.5B $10.5B $11.1B $10.8B
Revenue Growth (YoY) -17.79% -6.59% 10.47% 6.46% -3%
 
Cost of Revenues $7.5B $7.4B $8.3B $8.9B $8.3B
Gross Profit $2.7B $2.1B $2.2B $2.3B $2.5B
Gross Profit Margin 26.54% 22.18% 20.55% 20.61% 22.98%
 
R&D Expenses $921.8M $997M $1.1B $1.1B $1.1B
Selling, General & Admin $897.3M $994.2M $878.2M $995.2M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2B $1.9B $2.1B $2.2B
Operating Income $874.6M $111.3M $222.5M $175.3M $320M
 
Net Interest Expenses $55.7M $37.8M $47.2M $80.6M $90.2M
EBT. Incl. Unusual Items -$874.1M $386.5M -$84.5M $376.7M $744.6M
Earnings of Discontinued Ops. -$77.6M $64.5M -- -- --
Income Tax Expense -$129.3M $76.4M $114.9M $41.4M $198M
Net Income to Company -$852.7M $348.1M -$199.8M $334.3M $552.6M
 
Minority Interest in Earnings -$18.7M -$10.1M -$12.9M -$9.8M -$12.1M
Net Income to Common Excl Extra Items -$841.1M $364.4M -$212.4M $325.5M $534.5M
 
Basic EPS (Cont. Ops) -$0.42 $0.18 -$0.11 $0.16 $0.27
Diluted EPS (Cont. Ops) -$0.42 $0.18 -$0.11 $0.16 $0.27
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $840.3M $1.1B $1.1B $1.1B $1.5B
EBIT -$794.8M $435.7M -$20.4M $486.7M $865.6M
 
Revenue (Reported) $10.1B $9.5B $10.5B $11.1B $10.8B
Operating Income (Reported) $874.6M $111.3M $222.5M $175.3M $320M
Operating Income (Adjusted) -$794.8M $435.7M -$20.4M $486.7M $865.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $37.9B $40.8B $41B $44.1B $43.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.2B $30.9B $33B $34.9B $34.1B
Gross Profit $8.7B $9.9B $8B $9.2B $9.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $3.4B $4.3B $4.4B $4.5B
Selling, General & Admin $3.7B $4B $3.8B $4B $4.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5B $7.4B $8.1B $8.4B $8.9B
Operating Income $2.2B $2.5B -$91.3M $793.7M $505.6M
 
Net Interest Expenses $182.7M $187.6M $100.7M $291.9M $362.3M
EBT. Incl. Unusual Items -$1.1B $2B $332.4M $1.8B $1.7B
Earnings of Discontinued Ops. -$434.1M $231.3M -- -- --
Income Tax Expense $129.4M $396.3M $334.7M $536.6M $579.9M
Net Income to Company -$1.7B $1.9B -$5.2M $1.3B $1.1B
 
Minority Interest in Earnings -$48.5M -$64.9M -$56.1M -$49.2M -$28.8M
Net Income to Common Excl Extra Items -$1.7B $1.8B -$58.3M $1.3B $1.1B
 
Basic EPS (Cont. Ops) -$0.83 $0.90 -$0.03 $0.63 $0.54
Diluted EPS (Cont. Ops) -$0.83 $0.90 -$0.03 $0.63 $0.54
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.5B $5.6B $4B $4.6B $4.6B
EBIT -$730.6M $2.3B $572.2M $2.2B $2.2B
 
Revenue (Reported) $37.9B $40.8B $41B $44.1B $43.5B
Operating Income (Reported) $2.2B $2.5B -$91.3M $793.7M $505.6M
Operating Income (Adjusted) -$730.6M $2.3B $572.2M $2.2B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.7B $29.9B $30.9B $33.6B $32.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.7B $22.7B $25B $26.4B $25.2B
Gross Profit $5.9B $7.2B $6B $7.2B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $3B $3.2B $3.3B $3.4B
Selling, General & Admin $2.7B $3B $2.8B $3B $3.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $6.1B $5.9B $6.4B $6.6B
Operating Income $496.5M $1.1B $14.4M $795M $473.3M
 
Net Interest Expenses $139.3M $128M $111.5M $246.4M $265.4M
EBT. Incl. Unusual Items -$1B $1.7B $47.4M $1.3B $1.2B
Earnings of Discontinued Ops. -$434.1M $187.7M -- -- --
Income Tax Expense -$135.9M $317.1M $226M $300.3M $421.5M
Net Income to Company -$1.3B $1.6B -$193.1M $1B $834.8M
 
Minority Interest in Earnings -$22.8M -$37M -$32M -$33.6M -$22.9M
Net Income to Common Excl Extra Items -$1.3B $1.6B -$210.6M $963.7M $805.3M
 
Basic EPS (Cont. Ops) -$0.67 $0.78 -$0.11 $0.48 $0.40
Diluted EPS (Cont. Ops) -$0.67 $0.78 -$0.11 $0.48 $0.40
Weighted Average Basic Share $6B $6B $6B $6B $6B
Weighted Average Diluted Share $6B $6B $6B $6B $6B
 
EBITDA $2.4B $4.1B $3B $3.4B $3.4B
EBIT -$800.3M $1.9B $232.4M $1.6B $1.6B
 
Revenue (Reported) $25.7B $29.9B $30.9B $33.6B $32.2B
Operating Income (Reported) $496.5M $1.1B $14.4M $795M $473.3M
Operating Income (Adjusted) -$800.3M $1.9B $232.4M $1.6B $1.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.5B $3.2B $2.3B $2.6B $3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.9B $9.3B $8.2B $8.5B $8.5B
Inventory $5.3B $5.2B $5.7B $7.2B $6.9B
Prepaid Expenses $227.7M $242.9M $225M $235.3M $273.4M
Other Current Assets $282.8M $418.7M $378.3M $315.7M $422.8M
Total Current Assets $20B $20.3B $18.2B $20.5B $20.5B
 
Property Plant And Equipment $16.7B $16.9B $12.9B $12.3B $13B
Long-Term Investments -- -- -- -- --
Goodwill $5.7B $5.4B $4.2B $3.5B $3.5B
Other Intangibles $1.9B $1.7B $1.2B $1B $906.8M
Other Long-Term Assets $32M $29.8M $128.7M $123.2M $26.3M
Total Assets $47.7B $48.8B $40.4B $40.7B $41.7B
 
Accounts Payable $8B $7.3B $6.6B $8.2B $7.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $356.6M $392.4M $326.3M $305.6M $315.8M
Other Current Liabilities $358.5M $608.2M $519.2M $380.9M $410.4M
Total Current Liabilities $18.9B $17.5B $14.3B $18.1B $17.1B
 
Long-Term Debt $2.2B $4.8B $4.1B $3.3B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $29.9B $33.2B $26B $25.9B $26.1B
 
Common Stock $573.5M $629.7M $579.7M $549.1M $566M
Other Common Equity Adj -- -- -- -- --
Common Equity $17.2B $15.1B $13.8B $14.2B $15.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $538.1M $463.3M $512.3M $510.2M $496.5M
Total Equity $17.8B $15.5B $14.3B $14.7B $15.6B
 
Total Liabilities and Equity $47.7B $48.8B $40.4B $40.7B $41.7B
Cash and Short Terms $3.5B $3.2B $2.3B $2.6B $3B
Total Debt $6.6B $7.1B $5.6B $6.9B $6.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3B $2.7B $2.2B $2.4B $2.4B
Short Term Investments $174.6M $143.1M $135.4M $146.2M $120.6M
Accounts Receivable, Net $9.4B $8.4B $9.1B $9.1B $8.9B
Inventory $5.2B $5.7B $6.8B $7.3B $7.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6B $1.2B $1.1B $1.3B $1.3B
Total Current Assets $19.9B $19B $20B $20.8B $20.5B
 
Property Plant And Equipment $16.1B $12.7B $11.2B $12.2B $12.7B
Long-Term Investments -- -- -- -- --
Goodwill $5.1B $4.2B $3.2B $3.4B $3.5B
Other Intangibles $1.8B $1.2B $1B $915.9M $766.2M
Other Long-Term Assets $31.1M $19.4M $107.5M $50.9M $20.1M
Total Assets $46.9B $41.2B $38.7B $40.7B $41.3B
 
Accounts Payable $7.1B $6.2B $7.1B $7.1B $6.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1.1B $930.4M $947.9M $1B
Total Current Liabilities $17.1B $14.9B $17.4B $17.3B $16.4B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $32.1B $26.9B $24.2B $25.3B $25.5B
 
Common Stock $601.1M $593.9M $503.2M $542M $571.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $447.7M $480.1M $460.4M $478.4M $491.4M
Total Equity $14.8B $14.3B $14.5B $15.4B $15.9B
 
Total Liabilities and Equity $46.9B $41.2B $38.7B $40.7B $41.3B
Cash and Short Terms $3.1B $2.8B $2.4B $2.5B $2.5B
Total Debt $9B $7.6B $8.4B $8.6B $8.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.3B -$1B $1.8B $118.3M $1.3B
Depreciation & Amoritzation $5.9B $4.3B $2.9B $3.4B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $378.2M $160.1M $36.9M -$866.8M $54.8M
Change in Inventories -$55M $234.8M -$1.7B -$1.7B $409.1M
Cash From Operations $4.9B $3.1B $3.5B $2.4B $3.6B
 
Capital Expenditures $3.6B $2.4B $2.2B $2.3B $2.3B
Cash Acquisitions -$544.4M $266.3M $258.1M -$115.1M -$144.3M
Cash From Investing -$4.1B -$2.1B -$1.9B -$2.3B -$2.3B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$685.2M -- -$464M -$324.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $83.7M $1.5B $1.4B
Long-Term Debt Repaid -- -- -$963M -- -$1.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106.9M -$103.8M -$53.1M -$13.9M -$50.7M
Cash From Financing -$246.3M -$1.3B -$1.4B $689.2M -$1.2B
 
Beginning Cash (CF) $3.1B $3.8B $3.5B $2.4B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $606.4M -$299.1M $255.2M $784.7M $32M
Ending Cash (CF) $3.7B $3.4B $3.8B $3.2B $3.2B
 
Levered Free Cash Flow $1.3B $671.4M $1.3B $133.3M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$852.7M $348.1M -$199.8M $334.3M $552.6M
Depreciation & Amoritzation $1.7B $623.3M $983.6M $585.1M $630.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.9B -$250.8M -$976M -$323.6M -$601.4M
Change in Inventories $371.1M -$518M -$468.2M $218.3M -$36M
Cash From Operations $2.5B $522.2M $122.9M $1.1B $808.1M
 
Capital Expenditures $600.3M $568.7M $581.5M $573.5M $499.4M
Cash Acquisitions $24.3M $151.4M -$93M $206.3K -$7.7M
Cash From Investing -$556M -$404.7M -$665.8M -$562.5M -$481.1M
 
Dividends Paid (Ex Special Dividend) -$701.6M -- $25.4M $495.1K -$10.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $948.6M $344.7M $419.9M
Long-Term Debt Repaid -- -- -- -$836.2M -$687.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$199M -- $9.9M $17.5M $3.8M
Cash From Financing -$1.8B $32.3M $899.5M -$558.2M -$370.2M
 
Beginning Cash (CF) $2.7B $2.6B $2B $2.5B $2.3B
Foreign Exchange Rate Adjustment -$88.1M $6.2M $16.6M $2.3M -$13.8M
Additions / Reductions $97.8M $149.7M $356.6M -$47.9M -$43.2M
Ending Cash (CF) $2.9B $2.7B $2.3B $2.4B $2.3B
 
Levered Free Cash Flow $1.9B -$46.6M -$458.7M $499.3M $308.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7B $1.9B -$5.2M $1.3B $1.1B
Depreciation & Amoritzation $4.3B $3.1B $3.4B $2.5B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $339.5M $461.1M -$1.6B $120.2M $442.9M
Change in Inventories $434.3M -$1.5B -$1.7B -$238.1M $232.7M
Cash From Operations $4.1B $4.3B $1B $3.3B $3.4B
 
Capital Expenditures $2.8B $2.2B $2.2B $2.4B $2.2B
Cash Acquisitions $238.5M $61.9M $37.1M -$147.5M -$17M
Cash From Investing -$2.5B -$2B -$2.1B -$2.4B -$2.1B
 
Dividends Paid (Ex Special Dividend) -$708.8M $16.4M -$443.2M -$347.4M -$482.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$230.7M -- -- $50.2K -$57.4M
Cash From Financing -$897.8M -$1.5B $897.7M -$762.3M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $728.4M $825.9M -$174M $126.2M -$27.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $2.2B -$1.2B $929.5M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.3B $1.6B -$193.1M $1B $834.8M
Depreciation & Amoritzation $3.3B $2.2B $2.7B $1.8B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$565.3M -$264.3M -$1.9B -$876.5M -$488.3M
Change in Inventories $47.7M -$1.7B -$1.7B -$154.6M -$331M
Cash From Operations $1.2B $2.4B -$41.7M $860.1M $641.2M
 
Capital Expenditures $1.6B $1.4B $1.4B $1.5B $1.4B
Cash Acquisitions $321.7M $117.3M -$103.7M -$136.1M -$8.8M
Cash From Investing -$1.2B -$1.2B -$1.4B -$1.5B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$701.6M -- -$443.2M -$326.6M -$483.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.1B $1.4B $1.3B
Long-Term Debt Repaid -- -- -- -$836.2M -$687.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$202.1M -- -$29.2M -$15.2M -$22M
Cash From Financing -$745.6M -$906.2M $1.4B -$91.5M -$143M
 
Beginning Cash (CF) $9.2B $9.6B $7.2B $8.1B $8.1B
Foreign Exchange Rate Adjustment -$160.3M $73M $98.1M -$58.8M -$40.7M
Additions / Reductions -$806M $319.1M -$110.2M -$768.7M -$828.2M
Ending Cash (CF) $8.5B $8.8B $6.9B $7.3B $7.2B
 
Levered Free Cash Flow -$436.5M $1.1B -$1.4B -$618.4M -$734.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.2% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock