Financhill
Buy
78

CTTAY Quote, Financials, Valuation and Earnings

Last price:
$8.05
Seasonality move :
5.08%
Day range:
$7.91 - $8.06
52-week range:
$5.56 - $8.32
Dividend yield:
3.53%
P/E ratio:
12.76x
P/S ratio:
0.37x
P/B ratio:
1.08x
Volume:
9K
Avg. volume:
146.8K
1-year change:
22.47%
Market cap:
$16.1B
Revenue:
$43B
EPS (TTM):
$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.4B $40B $41.6B $44.8B $43B
Revenue Growth (YoY) -26.92% 9.78% 4.03% 7.9% -4.13%
 
Cost of Revenues $27.8B $30.8B $33.6B $35.3B $33.5B
Gross Profit $8.6B $9.2B $8B $9.5B $9.5B
Gross Profit Margin 23.52% 22.92% 19.24% 21.27% 22.16%
 
R&D Expenses $3.1B $4.2B $4.3B $4.5B $4.4B
Selling, General & Admin $3.7B $4B $3.7B $4.2B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.8B $8.2B $8B $8.7B $8.7B
Operating Income $1.8B $967.2M $15.3M $840.1M $835.6M
 
Net Interest Expenses $198.1M $115.4M $159.3M $343.2M $375.6M
EBT. Incl. Unusual Items -$703.4M $2B $587.2M $1.8B $2B
Earnings of Discontinued Ops. -$403.4M $185.6M -- -- --
Income Tax Expense -$57.4M $425.4M $468.9M $459M $745.7M
Net Income to Company -$1B $1.8B $118.3M $1.3B $1.3B
 
Minority Interest in Earnings -$49.2M -$61.4M -$48M -$40.1M -$34.6M
Net Income to Common Excl Extra Items -$1.1B $1.7B $70.2M $1.3B $1.3B
 
Basic EPS (Cont. Ops) -$0.55 $0.85 $0.03 $0.63 $0.63
Diluted EPS (Cont. Ops) -$0.55 $0.85 $0.03 $0.63 $0.63
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $3.9B $5.1B $4.2B $4.6B $4.9B
EBIT -$399.3M $2.2B $838.7M $2.2B $2.5B
 
Revenue (Reported) $36.4B $40B $41.6B $44.8B $43B
Operating Income (Reported) $1.8B $967.2M $15.3M $840.1M $835.6M
Operating Income (Adjusted) -$399.3M $2.2B $838.7M $2.2B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.9B $10.1B $10.5B $11.3B $10.8B
Revenue Growth (YoY) -11.24% -7.5% 4.61% 6.94% -4.37%
 
Cost of Revenues $8.2B $8B $8.5B $8.9B $8.3B
Gross Profit $2.7B $2B $2B $2.4B $2.5B
Gross Profit Margin 24.95% 20.03% 19.27% 21.16% 23.1%
 
R&D Expenses $315.8M $1.1B $1.1B $1.1B $1B
Selling, General & Admin $1B $1B $927.1M $1.2B $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $2.1B $2B $2.3B $2.1B
Operating Income $1.4B -$105.7M -$1.3M $44.2M $359.2M
 
Net Interest Expenses $59.6M -- $45.5M $98M $108.7M
EBT. Incl. Unusual Items $309.4M $285M $547M $452.3M $790.9M
Earnings of Discontinued Ops. $43.6M -- -- -- --
Income Tax Expense $79.3M $108.7M $236.3M $158.3M $321.9M
Net Income to Company $293.6M $187.9M $311.4M $289.9M $464.1M
 
Minority Interest in Earnings -$27.9M -$24M -$15.5M -$5.4M -$11.7M
Net Income to Common Excl Extra Items $245.9M $152.3M $295.1M $287.5M $458.4M
 
Basic EPS (Cont. Ops) $0.12 $0.08 $0.15 $0.14 $0.23
Diluted EPS (Cont. Ops) $0.12 $0.08 $0.15 $0.14 $0.23
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $1.5B $1B $1.2B $1.2B $1.5B
EBIT $401M $339.8M $612.5M $582.6M $925.2M
 
Revenue (Reported) $10.9B $10.1B $10.5B $11.3B $10.8B
Operating Income (Reported) $1.4B -$105.7M -$1.3M $44.2M $359.2M
Operating Income (Adjusted) $401M $339.8M $612.5M $582.6M $925.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.5B $39.9B $41.5B $44.8B $43B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.9B $30.8B $33.5B $35.3B $33.5B
Gross Profit $8.6B $9.2B $8B $9.5B $9.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1B $4.2B $4.3B $4.5B $4.4B
Selling, General & Admin $3.7B $4B $3.7B $4.2B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.7B $8.2B $8B $8.7B $8.7B
Operating Income $1.9B $988.4M $13.1M $839.2M $832.5M
 
Net Interest Expenses $198.9M $117.2M $157M $344.4M $374.1M
EBT. Incl. Unusual Items -$704.4M $2B $594.5M $1.7B $2B
Earnings of Discontinued Ops. -$390.4M $187.7M -- -- --
Income Tax Expense -$56.6M $425.7M $462.3M $458.6M $743.4M
Net Income to Company -$1B $1.8B $118.3M $1.3B $1.3B
 
Minority Interest in Earnings -$50.7M -$61M -$47.6M -$39M -$34.6M
Net Income to Common Excl Extra Items -$1.1B $1.7B $84.5M $1.3B $1.3B
 
Basic EPS (Cont. Ops) -$0.54 $0.86 $0.04 $0.62 $0.63
Diluted EPS (Cont. Ops) -$0.54 $0.86 $0.04 $0.62 $0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.9B $5.1B $4.2B $4.6B $4.9B
EBIT -$399.4M $2.2B $844.9M $2.2B $2.5B
 
Revenue (Reported) $36.5B $39.9B $41.5B $44.8B $43B
Operating Income (Reported) $1.9B $988.4M $13.1M $839.2M $832.5M
Operating Income (Adjusted) -$399.4M $2.2B $844.9M $2.2B $2.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $39.9B $41.5B $44.8B $43B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.8B $33.5B $35.3B $33.5B --
Gross Profit $9.2B $8B $9.5B $9.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2B $4.3B $4.5B $4.4B --
Selling, General & Admin $4B $3.7B $4.2B $4.2B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.2B $8B $8.7B $8.7B --
Operating Income $988.4M $13.1M $839.2M $832.5M --
 
Net Interest Expenses $128M $157M $344.4M $374.1M --
EBT. Incl. Unusual Items $2B $594.5M $1.7B $2B --
Earnings of Discontinued Ops. $187.7M -- -- -- --
Income Tax Expense $425.7M $462.3M $458.6M $743.4M --
Net Income to Company $1.8B $118.3M $1.3B $1.3B --
 
Minority Interest in Earnings -$61M -$47.6M -$39M -$34.6M --
Net Income to Common Excl Extra Items $1.7B $84.5M $1.3B $1.3B --
 
Basic EPS (Cont. Ops) $0.86 $0.04 $0.62 $0.63 --
Diluted EPS (Cont. Ops) $0.86 $0.04 $0.62 $0.63 --
Weighted Average Basic Share $8B $8B $8B $8B --
Weighted Average Diluted Share $8B $8B $8B $8B --
 
EBITDA $5.1B $4.2B $4.6B $4.9B --
EBIT $2.2B $844.9M $2.2B $2.5B --
 
Revenue (Reported) $39.9B $41.5B $44.8B $43B --
Operating Income (Reported) $988.4M $13.1M $839.2M $832.5M --
Operating Income (Adjusted) $2.2B $844.9M $2.2B $2.5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2B $2.3B $2.6B $3B $2.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.3B $8.2B $8.5B $8.5B $7.5B
Inventory $5.2B $5.7B $7.2B $6.9B $6.4B
Prepaid Expenses $242.9M $225M $235.3M $273M $302.8M
Other Current Assets $418.7M $378.3M $315.7M $423.4M $296.6M
Total Current Assets $20.3B $18.2B $20.5B $20.5B $18.7B
 
Property Plant And Equipment $16.9B $12.9B $12.3B $13B $12.3B
Long-Term Investments -- -- -- -- --
Goodwill $5.4B $4.2B $3.5B $3.5B $3.3B
Other Intangibles $1.7B $1.2B $1B $907.5M $645.2M
Other Long-Term Assets $29.8M $128.7M $123.2M $23.2M $19.8M
Total Assets $48.8B $40.4B $40.7B $41.7B $38.5B
 
Accounts Payable $7.3B $6.6B $8.2B $7.6B $6.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $392.4M $326.3M $305.6M $316.1M $309M
Other Current Liabilities $608.2M $519.2M $380.9M $410.1M $371.5M
Total Current Liabilities $17.5B $14.3B $18.1B $16.7B $14.8B
 
Long-Term Debt $4.8B $4.1B $3.3B $4B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $33.2B $26B $25.9B $26.1B $23.1B
 
Common Stock $629.7M $579.7M $549.1M $566M $532.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.1B $13.8B $14.2B $15.1B $14.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $463.3M $512.3M $510.2M $496.3M $465.1M
Total Equity $15.5B $14.3B $14.7B $15.6B $15.4B
 
Total Liabilities and Equity $48.8B $40.4B $40.7B $41.7B $38.5B
Cash and Short Terms $3.2B $2.3B $2.6B $3B $2.8B
Total Debt $7.1B $5.6B $6.9B $6.6B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2B $2.3B $2.6B $3B $2.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.3B $8.2B $8.5B $8.5B $7.5B
Inventory $5.2B $5.7B $7.2B $6.9B $6.4B
Prepaid Expenses $242.9M $225M $235.3M $273M $302.8M
Other Current Assets $418.7M $378.3M $315.7M $423.4M $296.6M
Total Current Assets $20.3B $18.2B $20.5B $20.5B $18.7B
 
Property Plant And Equipment $16.9B $12.9B $12.3B $13B $12.3B
Long-Term Investments -- -- -- -- --
Goodwill $5.4B $4.2B $3.5B $3.5B $3.3B
Other Intangibles $1.7B $1.2B $1B $907.5M $645.2M
Other Long-Term Assets $29.8M $128.7M $123.2M $23.2M $19.8M
Total Assets $48.8B $40.4B $40.7B $41.7B $38.5B
 
Accounts Payable $7.3B $6.6B $8.2B $7.6B $6.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $392.4M $326.3M $305.6M $316.1M $309M
Other Current Liabilities $608.2M $519.2M $380.9M $410.1M $371.5M
Total Current Liabilities $17.5B $14.3B $18.1B $16.7B $14.8B
 
Long-Term Debt $4.8B $4.1B $3.3B $4B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $33.2B $26B $25.9B $26.1B $23.1B
 
Common Stock $629.7M $579.7M $549.1M $566M $532.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $463.3M $512.3M $510.2M $496.3M $465.1M
Total Equity $15.5B $14.3B $14.7B $15.6B $15.4B
 
Total Liabilities and Equity $48.8B $40.4B $40.7B $41.7B $38.5B
Cash and Short Terms $3.2B $2.3B $2.6B $3B $2.8B
Total Debt $7.1B $5.6B $6.9B $6.6B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1B $1.8B $118.3M $1.3B $1.3B
Depreciation & Amoritzation $4.3B $2.9B $3.4B $2.3B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $160.1M $36.9M -$866.8M $55.2M $497.9M
Change in Inventories $234.8M -$1.7B -$1.7B $409.2M $141.8M
Cash From Operations $3.1B $3.5B $2.4B $3.6B $3.2B
 
Capital Expenditures $2.4B $2.2B $2.3B $2.3B $2.1B
Cash Acquisitions $266.3M $258.1M -$115.1M -$144M $66M
Cash From Investing -$2.1B -$1.9B -$2.3B -$2.3B -$2B
 
Dividends Paid (Ex Special Dividend) -$685.2M -- -$464M -$324.8M -$476.2M
Special Dividend Paid
Long-Term Debt Issued -- $83.7M $1.5B $1.4B $649.4M
Long-Term Debt Repaid -- -$963M -- -$1.8B -$928.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103.8M -$53.1M -$13.9M -$49.8M -$33.6M
Cash From Financing -$1.3B -$1.4B $689.2M -$1.2B -$1.2B
 
Beginning Cash (CF) $3.8B $3.5B $2.4B $3.2B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$299.1M $255.2M $784.7M $32.5M $44.4M
Ending Cash (CF) $3.4B $3.8B $3.2B $3.2B $3.2B
 
Levered Free Cash Flow $671.4M $1.3B $133.3M $1.3B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $545.3M $278.6M $422.1M -$55.4M --
Depreciation & Amoritzation $823.1M $625M $578.9M $589.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$596.7M -$683.3M -$679.9M -$214M --
Change in Inventories -$561.5M -$532.2M -$501.6M -$151M --
Cash From Operations $1.1B $139.5M -$639.1M -$773.4M --
 
Capital Expenditures $310.1M $347.9M $395.2M $416M --
Cash Acquisitions -$9.5M $785.5K -$3.2M $3.3M --
Cash From Investing -$299.4M -$333.8M -$383.4M -$403M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $276.4M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $19.6M -$30.1M -$38M --
Cash From Financing -$593.2M $206.4M $249.2M $542M --
 
Beginning Cash (CF) $3.5B $2.5B $3.2B $3.2B --
Foreign Exchange Rate Adjustment $70.4M $49.5M -$17.2M $9.8M --
Additions / Reductions $175.1M $12M -$773.3M -$634.3M --
Ending Cash (CF) $3.5B $2.6B $2.4B $2.6B --
 
Levered Free Cash Flow $757.7M -$208.4M -$1B -$1.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1B $1.8B $118.3M $1.3B $1.3B
Depreciation & Amoritzation $4.3B $2.9B $3.4B $2.3B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $160.1M $36.9M -$866.8M $55.2M $497.9M
Change in Inventories $234.8M -$1.7B -$1.7B $409.2M $141.8M
Cash From Operations $3.1B $3.5B $2.4B $3.6B $3.2B
 
Capital Expenditures $2.4B $2.2B $2.3B $2.3B $2.1B
Cash Acquisitions $266.3M $258.1M -$115.1M -$144M $66M
Cash From Investing -$2.1B -$1.9B -$2.3B -$2.3B -$2B
 
Dividends Paid (Ex Special Dividend) -$685.2M -- -$464M -$324.8M -$476.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.5B -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103.8M -- -$13.9M -$49.8M -$33.6M
Cash From Financing -$1.3B -$1.4B $689.2M -$1.2B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$299.1M $255.2M $784.7M $32.5M $44.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $671.4M $1.3B $133.3M $1.3B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $545.3M $278.6M $422.1M -$55.4M --
Depreciation & Amoritzation $823.1M $625M $578.9M $589.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$596.7M -$683.3M -$679.9M -$214M --
Change in Inventories -$561.5M -$532.2M -$501.6M -$151M --
Cash From Operations $1.1B $139.5M -$639.1M -$773.4M --
 
Capital Expenditures $310.1M $347.9M $395.2M $416M --
Cash Acquisitions -$9.5M $785.5K -$3.2M $3.3M --
Cash From Investing -$299.4M -$333.8M -$383.4M -$403M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $276.4M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $19.6M -$30.1M -$38M --
Cash From Financing -$593.2M $206.4M $249.2M $542M --
 
Beginning Cash (CF) $3.5B $2.5B $3.2B $3.2B --
Foreign Exchange Rate Adjustment $70.4M $49.5M -$17.2M $9.8M --
Additions / Reductions $175.1M $12M -$773.3M -$634.3M --
Ending Cash (CF) $3.5B $2.6B $2.4B $2.6B --
 
Levered Free Cash Flow $757.7M -$208.4M -$1B -$1.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock