Financhill
Buy
57

CTTAY Quote, Financials, Valuation and Earnings

Last price:
$7.78
Seasonality move :
-0.88%
Day range:
$7.54 - $7.78
52-week range:
$4.82 - $8.30
Dividend yield:
2.81%
P/E ratio:
70.47x
P/S ratio:
0.57x
P/B ratio:
3.39x
Volume:
12.8K
Avg. volume:
18.1K
1-year change:
44.3%
Market cap:
$15.6B
Revenue:
$43B
EPS (TTM):
$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.3B $39.9B $41.4B $44.8B $43B
Revenue Growth (YoY) -27.03% 9.87% 3.78% 8.12% -4.06%
 
Cost of Revenues $27.8B $30.8B $32.7B $35.3B $33.4B
Gross Profit $8.5B $9.1B $8.7B $9.5B $9.5B
Gross Profit Margin 23.52% 22.92% 21.08% 21.27% 22.16%
 
R&D Expenses $3.8B $4.2B $4.4B $4.5B $4.4B
Selling, General & Admin $3.7B $4B $3.9B $4.2B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.6B $8.1B $8.1B $8.5B $8.6B
Operating Income $910.5M $1.1B $616.7M $1.1B $900M
 
Net Interest Expenses $145.9M $167.8M $185.2M $362.7M $389.4M
EBT. Incl. Unusual Items -$622.9M $1.9B $555.4M $1.7B $2B
Earnings of Discontinued Ops. -$402.6M $185.5M -- -- --
Income Tax Expense -$57.3M $424.9M $467.3M $458.5M $744.2M
Net Income to Company -$1B $1.8B $117.9M $1.3B $1.3B
 
Minority Interest in Earnings $49.1M $61.3M $47.9M $40.5M $34.6M
Net Income to Common Excl Extra Items -$644.8M $1.6B $117.9M $1.3B $1.3B
 
Basic EPS (Cont. Ops) -$0.55 $0.85 $0.04 $0.63 $0.63
Diluted EPS (Cont. Ops) -$0.55 $0.85 $0.04 $0.63 $0.63
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $4.2B $3.9B $3B $3.4B $3.3B
EBIT $910.5M $1.1B $616.7M $1.1B $900M
 
Revenue (Reported) $36.3B $39.9B $41.4B $44.8B $43B
Operating Income (Reported) $910.5M $1.1B $616.7M $1.1B $900M
Operating Income (Adjusted) $910.5M $1.1B $616.7M $1.1B $900M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.5B $10.5B $11.1B $5.5B $5.8B
Revenue Growth (YoY) -6.57% 10.42% 6.44% -50.75% 5.44%
 
Cost of Revenues $7.4B $8.3B $8.8B $4B $4.2B
Gross Profit $2.1B $2.2B $2.3B $1.4B $1.5B
Gross Profit Margin 22.18% 20.55% 20.61% 26.31% 26.75%
 
R&D Expenses $996.7M $1.1B $1.1B $152.7M $168.3M
Selling, General & Admin $993.9M $877.7M $994.5M $1B $843.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $1.9B $2B $1B $1.3B
Operating Income $99.1M $222.3M $283.6M $395.5M $294.5M
 
Net Interest Expenses $62.4M $64M $110.3M $98.9M $108.7M
EBT. Incl. Unusual Items $342.1M -$92.9M $365.3M $633.9M -$909.1M
Earnings of Discontinued Ops. $64.5M -- -- $105.5M $223.2M
Income Tax Expense $76.4M $114.9M $41.7M $194.4M $195.1M
Net Income to Company $373.2M -$211M $337.2M $436.4M -$1B
 
Minority Interest in Earnings $10.1M $12.9M $9.8M $12.1M $8.2M
Net Income to Common Excl Extra Items $310M -$199.3M $334.6M $440.5M -$1.1B
 
Basic EPS (Cont. Ops) $0.18 -$0.11 $0.16 $0.27 -$0.44
Diluted EPS (Cont. Ops) $0.18 -$0.11 $0.16 $0.27 -$0.44
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $751.4M $789.5M $868M $694.3M $603M
EBIT $99.1M $222.3M $283.6M $395.5M $294.5M
 
Revenue (Reported) $9.5B $10.5B $11.1B $5.5B $5.8B
Operating Income (Reported) $99.1M $222.3M $283.6M $395.5M $294.5M
Operating Income (Adjusted) $99.1M $222.3M $283.6M $395.5M $294.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40.8B $41B $44B $27.4B $27.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.9B $33B $34.8B $20.8B $20.4B
Gross Profit $9.9B $8B $9.2B $6.7B $6.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1B $4.3B $4.5B $1.6B $1.5B
Selling, General & Admin $4B $3.8B $4B $4.3B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8B $7.9B $8.5B $4.8B $4.9B
Operating Income $1.9B $76.9M $728M $1.9B $1.9B
 
Net Interest Expenses $294M $195.3M $386.9M $419.3M $421.5M
EBT. Incl. Unusual Items $2.1B $337.1M $1.8B $1.9B $535.2M
Earnings of Discontinued Ops. $231.3M -- -- -$226.3M $330.7M
Income Tax Expense $396.3M $334.5M $535M $562.6M $614M
Net Income to Company $1.8B -$40.3M $1.3B $1.3B -$4.2M
 
Minority Interest in Earnings $64.9M $56M $49.7M $29.3M $41.3M
Net Income to Common Excl Extra Items $1.6B $20.6M $1.3B $1.3B -$68.6M
 
Basic EPS (Cont. Ops) $0.90 -$0.02 $0.63 $0.55 $0.11
Diluted EPS (Cont. Ops) $0.90 -$0.02 $0.63 $0.55 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.4B $2.5B $3B $4B $3.6B
EBIT $1.9B $76.9M $728M $1.9B $1.9B
 
Revenue (Reported) $40.8B $41B $44B $27.4B $27.2B
Operating Income (Reported) $1.9B $76.9M $728M $1.9B $1.9B
Operating Income (Adjusted) $1.9B $76.9M $728M $1.9B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.9B $30.9B $33.5B $16.2B $16.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.7B $25B $26.4B $11.9B $12.2B
Gross Profit $7.2B $5.9B $7.1B $4.3B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3B $3.2B $3.3B $450M $482.8M
Selling, General & Admin $3B $2.8B $3B $3.2B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.1B $5.8B $6.2B $2.7B $2.8B
Operating Income $1.1B $124.5M $930.4M $1.5B $1.5B
 
Net Interest Expenses $204.9M $184.8M $325.5M $291.2M $288.2M
EBT. Incl. Unusual Items $1.7B $35.6M $1.3B $1.5B -$254.2M
Earnings of Discontinued Ops. $187.7M -- -- -$226.3M $330.7M
Income Tax Expense $317M $225.9M $299.3M $404M $292.9M
Net Income to Company $1.6B -$204.1M $1B $1B -$486.8M
 
Minority Interest in Earnings $37M $32M $34.2M $22.9M $29.6M
Net Income to Common Excl Extra Items $1.4B -$178.3M $996.2M $1.1B -$539.1M
 
Basic EPS (Cont. Ops) $0.78 -$0.11 $0.48 $0.40 -$0.12
Diluted EPS (Cont. Ops) $0.78 -$0.11 $0.48 $0.40 -$0.12
Weighted Average Basic Share $6B $6B $6B $6B $6B
Weighted Average Diluted Share $6B $6B $6B $6B $6B
 
EBITDA $3.2B $1.9B $2.7B $3B $2.6B
EBIT $1.1B $124.5M $930.4M $1.5B $1.5B
 
Revenue (Reported) $29.9B $30.9B $33.5B $16.2B $16.5B
Operating Income (Reported) $1.1B $124.5M $930.4M $1.5B $1.5B
Operating Income (Adjusted) $1.1B $124.5M $930.4M $1.5B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $2.7B $3.3B $3.4B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.4B $8.3B $8.5B $8.6B $7.6B
Inventory $5.2B $5.7B $7.2B $6.9B $6.3B
Prepaid Expenses $241.7M $226M $234.2M $273.2M $301.3M
Other Current Assets $418.7M $378.3M $315.7M $423.4M $296.6M
Total Current Assets $20.2B $18.3B $20.4B $20.5B $18.6B
 
Property Plant And Equipment $16.8B $13B $12.2B $12.9B $12.2B
Long-Term Investments $967.2M $944M $920.4M $871.3M $805.6M
Goodwill $5.4B $4.2B $3.5B $3.5B $3.3B
Other Intangibles $1.7B $1.2B $1B $907.5M $645.2M
Other Long-Term Assets $29.8M $128.7M $123.2M $23.2M $19.8M
Total Assets $50.9B $42.2B $42.1B $43.3B $39.6B
 
Accounts Payable $7.3B $6.7B $8.2B $7.6B $6.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $392.4M $326.3M $305.6M $316.1M $309M
Other Current Liabilities $608.2M $519.2M $380.9M $410.1M $371.5M
Total Current Liabilities $17.4B $14.4B $18B $17.1B $14.8B
 
Long-Term Debt $6.3B $5.3B $4.3B $4.7B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $35.4B $27.8B $27.4B $27.7B $24.3B
 
Common Stock $626.5M $582.2M $546.4M $565.6M $530.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $15B $13.9B $14.2B $15.1B $14.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $460.9M $514.6M $507.8M $496.2M $462.9M
Total Equity $15.5B $14.4B $14.7B $15.6B $15.3B
 
Total Liabilities and Equity $50.9B $42.2B $42.1B $43.3B $39.6B
Cash and Short Terms $3.7B $2.7B $3.3B $3.4B $3.2B
Total Debt $6.7B $5.6B $4.6B $5B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9B $2.3B $2.5B $2.5B $1.8B
Short Term Investments $143.1M $135.4M $146.2M $120.6M --
Accounts Receivable, Net $8.5B $9.2B $9.3B $9B $4.7B
Inventory $5.7B $6.8B $7.3B $7.2B $3.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.1B $1.3B $1.3B --
Total Current Assets $19B $19.9B $20.8B $20.5B $12.3B
 
Property Plant And Equipment $12.7B $11.2B $12.2B $12.7B $7.1B
Long-Term Investments $893.1M $885.8M $841.5M $859.4M $220.9M
Goodwill $4.2B $3.2B $3.4B $3.5B --
Other Intangibles $1.2B $1B $915.9M $766.2M --
Other Long-Term Assets $19.4M $107.5M $50.9M $20.1M --
Total Assets $41.1B $38.4B $40.7B $41.3B $21.8B
 
Accounts Payable $6.2B $7B $7.1B $6.9B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $930.4M $947.9M $1B --
Total Current Liabilities $14.9B $17.1B $17.3B $16.4B $9.3B
 
Long-Term Debt $5.3B $4.1B $4.6B $5.1B $6B
Capital Leases -- -- -- -- --
Total Liabilities $26.9B $23.9B $25.3B $25.4B $17B
 
Common Stock $593.4M $501.6M $542.1M $571.4M $601.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $479.7M $458.9M $478.6M $491.1M $252.6M
Total Equity $14.2B $14.5B $15.4B $15.8B $4.8B
 
Total Liabilities and Equity $41.1B $38.4B $40.7B $41.3B $21.8B
Cash and Short Terms $2.9B $2.3B $2.5B $2.5B $1.8B
Total Debt $5.3B $4.1B $4.6B $5.1B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1B $1.8B $117.9M $1.3B $1.3B
Depreciation & Amoritzation $3.3B $2.8B $2.4B $2.3B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $159.8M $36.9M -$863.8M $54.7M $497.6M
Change in Inventories $234.4M -$1.7B -$1.7B $408.6M $141.7M
Cash From Operations $3.1B $3.5B $2.4B $3.6B $3.2B
 
Capital Expenditures $2.4B $2.2B $2.3B $2.3B $2.1B
Cash Acquisitions $81.1M $147.4M $114.7M $189.7M $14.1M
Cash From Investing -$2.1B -$1.9B -$2.3B -$2.3B -$2B
 
Dividends Paid (Ex Special Dividend) $684M -- $462.4M $324.3M $475.9M
Special Dividend Paid
Long-Term Debt Issued -- $83.7M $1.5B $1.4B $649.4M
Long-Term Debt Repaid -- -$963M -- -$1.8B -$928.7M
Repurchase of Common Stock $197M -- -- -- --
Other Financing Activities -$103.8M -$53.1M -$13.9M -$49.8M -$33.6M
Cash From Financing -$1.3B -$1.4B $686.8M -$1.2B -$1.2B
 
Beginning Cash (CF) $3.6B $2.6B $3.2B $3.2B $3.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$459.5M $368.5M $755.5M -$70.1M $44.3M
Ending Cash (CF) $3B $3.1B $3.9B $3.1B $3.1B
 
Levered Free Cash Flow $670.2M $1.3B $132.7M $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $373.2M -$211M $337.2M $436.4M -$1B
Depreciation & Amoritzation $657.6M $565.3M $589.1M -$289.9M $77.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$254.9M -$1.1B -$325.9M -$516.2M -$618.2M
Change in Inventories -$544.6M -$528.6M $215.5M -$21.3M $105.9M
Cash From Operations $560.9M $125.2M $1.1B $799.2M $629.7M
 
Capital Expenditures $590.4M $637.2M $578.4M $256M $332.9M
Cash Acquisitions $14.7M $98.6M $1M -- --
Cash From Investing -$423.7M -$725.4M -$568M -$458.9M -$416.6M
 
Dividends Paid (Ex Special Dividend) -- -$13.5M $1.3M $1.5M $19.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $948.6M $344.7M $456.5M --
Long-Term Debt Repaid -- -- -$836.2M -$687.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $9.9M $17.5M $28.6M --
Cash From Financing $17.6M $963.8M -$555.6M -$368.8M -$706.6M
 
Beginning Cash (CF) $2.6B $2.2B $2.4B $2.4B $1.6B
Foreign Exchange Rate Adjustment $7.4M $19.9M $2.2M -$13.1M $13.5M
Additions / Reductions $162.2M $383.4M -$50.5M -$41.6M -$480M
Ending Cash (CF) $2.8B $2.6B $2.3B $2.3B $1.1B
 
Levered Free Cash Flow -$29.5M -$512M $492.6M $543.2M $296.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B -$40.3M $1.3B $1.3B -$4.2M
Depreciation & Amoritzation $2.8B $2.4B $2.3B $1.5B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $432.3M -$1.7B $236.6M $270M $94.6M
Change in Inventories -$1.5B -$1.7B -$125.4M $309.3M $263.6M
Cash From Operations $4.4B $997.2M $3.3B $3.3B $3.5B
 
Capital Expenditures $2.3B $2.3B $2.3B $1.5B $1.6B
Cash Acquisitions $103.7M $204.9M $184.2M $8.5M $1.1M
Cash From Investing -$2.1B -$2.2B -$2.3B -$2.1B -$1.9B
 
Dividends Paid (Ex Special Dividend) $16.5M $468.4M $316.8M $472.6M $565.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.3B --
Long-Term Debt Repaid -- -- -- -$1.7B --
Repurchase of Common Stock $4.7M -- -- -- --
Other Financing Activities -- -- $50.2K -$56.6M --
Cash From Financing -$1.5B $988.9M -$847.2M -$1.3B -$215.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $859.9M -$41.9M -$64.3M -$98.8M $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B -$1.3B $1B $1.8B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B -$204.1M $1B $1B -$486.8M
Depreciation & Amoritzation $2.2B $1.8B $1.8B $890.7M $916M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$268.4M -$2B -$875.6M -$659.9M -$886.8M
Change in Inventories -$1.7B -$1.7B -$154.8M -$251.4M -$205.1M
Cash From Operations $2.5B -$44.1M $859.1M $631.7M $934.1M
 
Capital Expenditures $1.4B $1.5B $1.5B $681.6M $843.9M
Cash Acquisitions $52.2M $109.6M $179.9M -- --
Cash From Investing -$1.2B -$1.5B -$1.5B -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- $468.4M $326.4M $476.8M $563.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.1B $1.4B $1.3B $3.3B
Long-Term Debt Repaid -- -- -$836.2M -$687.4M -$680.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$29.2M -$15.2M -$22M -$309.6M
Cash From Financing -$920.2M $1.4B -$91.4M -$140.9M $809M
 
Beginning Cash (CF) $8.6B $6.8B $7.3B $7.2B $5.8B
Foreign Exchange Rate Adjustment $74.1M $103.7M -$58.4M -$40.1M -$205.1M
Additions / Reductions $398.1M -$12.8M -$826.9M -$856M $294.1M
Ending Cash (CF) $9.1B $6.9B $6.4B $6.3B $5.8B
 
Levered Free Cash Flow $1.1B -$1.5B -$618.6M -$49.8M $90.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 61x

Sell
42
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
70
RAPT alert for Jan 22

Rapt Therapeutics, Inc. [RAPT] is up 0.05% over the past day.

Buy
73
HYMC alert for Jan 22

Hycroft Mining Holding Corp. [HYMC] is down 7.55% over the past day.

Buy
71
AFJK alert for Jan 22

Aimei Health Technology Co., Ltd. [AFJK] is up 23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock