Financhill
Buy
53

CTTAY Quote, Financials, Valuation and Earnings

Last price:
$7.83
Seasonality move :
-0.7%
Day range:
$7.80 - $7.86
52-week range:
$4.82 - $7.91
Dividend yield:
2.78%
P/E ratio:
71.20x
P/S ratio:
0.58x
P/B ratio:
3.43x
Volume:
6.7K
Avg. volume:
31.1K
1-year change:
53.55%
Market cap:
$15.7B
Revenue:
$43B
EPS (TTM):
$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.3B $39.9B $41.4B $44.8B $43B
Revenue Growth (YoY) -27.03% 9.87% 3.78% 8.12% -4.06%
 
Cost of Revenues $27.8B $30.8B $32.7B $35.3B $33.4B
Gross Profit $8.5B $9.1B $8.7B $9.5B $9.5B
Gross Profit Margin 23.52% 22.92% 21.08% 21.27% 22.16%
 
R&D Expenses $3.8B $4.2B $4.4B $4.5B $4.4B
Selling, General & Admin $3.7B $4B $3.9B $4.2B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.6B $8.1B $8.1B $8.5B $8.6B
Operating Income $910.5M $1.1B $616.7M $1.1B $900M
 
Net Interest Expenses $145.9M $167.8M $185.2M $362.7M $389.4M
EBT. Incl. Unusual Items -$622.9M $1.9B $555.4M $1.7B $2B
Earnings of Discontinued Ops. -$402.6M $185.5M -- -- --
Income Tax Expense -$57.3M $424.9M $467.3M $458.5M $744.2M
Net Income to Company -$1B $1.8B $117.9M $1.3B $1.3B
 
Minority Interest in Earnings $49.1M $61.3M $47.9M $40.5M $34.6M
Net Income to Common Excl Extra Items -$644.8M $1.6B $117.9M $1.3B $1.3B
 
Basic EPS (Cont. Ops) -$0.55 $0.85 $0.04 $0.63 $0.63
Diluted EPS (Cont. Ops) -$0.55 $0.85 $0.04 $0.63 $0.63
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $4.2B $3.9B $3B $3.4B $3.3B
EBIT $910.5M $1.1B $616.7M $1.1B $900M
 
Revenue (Reported) $36.3B $39.9B $41.4B $44.8B $43B
Operating Income (Reported) $910.5M $1.1B $616.7M $1.1B $900M
Operating Income (Adjusted) $910.5M $1.1B $616.7M $1.1B $900M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.5B $10.5B $11.1B $5.5B $5.8B
Revenue Growth (YoY) -6.57% 10.42% 6.44% -50.75% 5.44%
 
Cost of Revenues $7.4B $8.3B $8.8B $4B $4.2B
Gross Profit $2.1B $2.2B $2.3B $1.4B $1.5B
Gross Profit Margin 22.18% 20.55% 20.61% 26.31% 26.75%
 
R&D Expenses $996.7M $1.1B $1.1B $152.7M $168.3M
Selling, General & Admin $993.9M $877.7M $994.5M $1B $843.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $1.9B $2B $1B $1.3B
Operating Income $99.1M $222.3M $283.6M $395.5M $294.5M
 
Net Interest Expenses $62.4M $64M $110.3M $98.9M $108.7M
EBT. Incl. Unusual Items $342.1M -$92.9M $365.3M $633.9M -$909.1M
Earnings of Discontinued Ops. $64.5M -- -- $105.5M $223.2M
Income Tax Expense $76.4M $114.9M $41.7M $194.4M $195.1M
Net Income to Company $373.2M -$211M $337.2M $436.4M -$1B
 
Minority Interest in Earnings $10.1M $12.9M $9.8M $12.1M $8.2M
Net Income to Common Excl Extra Items $310M -$199.3M $334.6M $440.5M -$1.1B
 
Basic EPS (Cont. Ops) $0.18 -$0.11 $0.16 $0.27 -$0.44
Diluted EPS (Cont. Ops) $0.18 -$0.11 $0.16 $0.27 -$0.44
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $751.4M $789.5M $868M $694.3M $603M
EBIT $99.1M $222.3M $283.6M $395.5M $294.5M
 
Revenue (Reported) $9.5B $10.5B $11.1B $5.5B $5.8B
Operating Income (Reported) $99.1M $222.3M $283.6M $395.5M $294.5M
Operating Income (Adjusted) $99.1M $222.3M $283.6M $395.5M $294.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40.8B $41B $44B $27.4B $27.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.9B $33B $34.8B $20.8B $20.4B
Gross Profit $9.9B $8B $9.2B $6.7B $6.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1B $4.3B $4.5B $1.6B $1.5B
Selling, General & Admin $4B $3.8B $4B $4.3B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8B $7.9B $8.5B $4.8B $4.9B
Operating Income $1.9B $76.9M $728M $1.9B $1.9B
 
Net Interest Expenses $294M $195.3M $386.9M $419.3M $421.5M
EBT. Incl. Unusual Items $2.1B $337.1M $1.8B $1.9B $535.2M
Earnings of Discontinued Ops. $231.3M -- -- -$226.3M $330.7M
Income Tax Expense $396.3M $334.5M $535M $562.6M $614M
Net Income to Company $1.8B -$40.3M $1.3B $1.3B -$4.2M
 
Minority Interest in Earnings $64.9M $56M $49.7M $29.3M $41.3M
Net Income to Common Excl Extra Items $1.6B $20.6M $1.3B $1.3B -$68.6M
 
Basic EPS (Cont. Ops) $0.90 -$0.02 $0.63 $0.55 $0.11
Diluted EPS (Cont. Ops) $0.90 -$0.02 $0.63 $0.55 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.4B $2.5B $3B $4B $3.6B
EBIT $1.9B $76.9M $728M $1.9B $1.9B
 
Revenue (Reported) $40.8B $41B $44B $27.4B $27.2B
Operating Income (Reported) $1.9B $76.9M $728M $1.9B $1.9B
Operating Income (Adjusted) $1.9B $76.9M $728M $1.9B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.9B $30.9B $33.5B $16.2B $16.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.7B $25B $26.4B $11.9B $12.2B
Gross Profit $7.2B $5.9B $7.1B $4.3B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3B $3.2B $3.3B $450M $482.8M
Selling, General & Admin $3B $2.8B $3B $3.2B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.1B $5.8B $6.2B $2.7B $2.8B
Operating Income $1.1B $124.5M $930.4M $1.5B $1.5B
 
Net Interest Expenses $204.9M $184.8M $325.5M $291.2M $288.2M
EBT. Incl. Unusual Items $1.7B $35.6M $1.3B $1.5B -$254.2M
Earnings of Discontinued Ops. $187.7M -- -- -$226.3M $330.7M
Income Tax Expense $317M $225.9M $299.3M $404M $292.9M
Net Income to Company $1.6B -$204.1M $1B $1B -$486.8M
 
Minority Interest in Earnings $37M $32M $34.2M $22.9M $29.6M
Net Income to Common Excl Extra Items $1.4B -$178.3M $996.2M $1.1B -$539.1M
 
Basic EPS (Cont. Ops) $0.78 -$0.11 $0.48 $0.40 -$0.12
Diluted EPS (Cont. Ops) $0.78 -$0.11 $0.48 $0.40 -$0.12
Weighted Average Basic Share $6B $6B $6B $6B $6B
Weighted Average Diluted Share $6B $6B $6B $6B $6B
 
EBITDA $3.2B $1.9B $2.7B $3B $2.6B
EBIT $1.1B $124.5M $930.4M $1.5B $1.5B
 
Revenue (Reported) $29.9B $30.9B $33.5B $16.2B $16.5B
Operating Income (Reported) $1.1B $124.5M $930.4M $1.5B $1.5B
Operating Income (Adjusted) $1.1B $124.5M $930.4M $1.5B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $2.7B $3.3B $3.4B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.4B $8.3B $8.5B $8.6B $7.6B
Inventory $5.2B $5.7B $7.2B $6.9B $6.3B
Prepaid Expenses $241.7M $226M $234.2M $273.2M $301.3M
Other Current Assets $418.7M $378.3M $315.7M $423.4M $296.6M
Total Current Assets $20.2B $18.3B $20.4B $20.5B $18.6B
 
Property Plant And Equipment $16.8B $13B $12.2B $12.9B $12.2B
Long-Term Investments $967.2M $944M $920.4M $871.3M $805.6M
Goodwill $5.4B $4.2B $3.5B $3.5B $3.3B
Other Intangibles $1.7B $1.2B $1B $907.5M $645.2M
Other Long-Term Assets $29.8M $128.7M $123.2M $23.2M $19.8M
Total Assets $50.9B $42.2B $42.1B $43.3B $39.6B
 
Accounts Payable $7.3B $6.7B $8.2B $7.6B $6.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $392.4M $326.3M $305.6M $316.1M $309M
Other Current Liabilities $608.2M $519.2M $380.9M $410.1M $371.5M
Total Current Liabilities $17.4B $14.4B $18B $17.1B $14.8B
 
Long-Term Debt $6.3B $5.3B $4.3B $4.7B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $35.4B $27.8B $27.4B $27.7B $24.3B
 
Common Stock $626.5M $582.2M $546.4M $565.6M $530.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $15B $13.9B $14.2B $15.1B $14.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $460.9M $514.6M $507.8M $496.2M $462.9M
Total Equity $15.5B $14.4B $14.7B $15.6B $15.3B
 
Total Liabilities and Equity $50.9B $42.2B $42.1B $43.3B $39.6B
Cash and Short Terms $3.7B $2.7B $3.3B $3.4B $3.2B
Total Debt $6.7B $5.6B $4.6B $5B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9B $2.3B $2.5B $2.5B $1.8B
Short Term Investments $143.1M $135.4M $146.2M $120.6M --
Accounts Receivable, Net $8.5B $9.2B $9.3B $9B $4.7B
Inventory $5.7B $6.8B $7.3B $7.2B $3.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.1B $1.3B $1.3B --
Total Current Assets $19B $19.9B $20.8B $20.5B $12.3B
 
Property Plant And Equipment $12.7B $11.2B $12.2B $12.7B $7.1B
Long-Term Investments $893.1M $885.8M $841.5M $859.4M $220.9M
Goodwill $4.2B $3.2B $3.4B $3.5B --
Other Intangibles $1.2B $1B $915.9M $766.2M --
Other Long-Term Assets $19.4M $107.5M $50.9M $20.1M --
Total Assets $41.1B $38.4B $40.7B $41.3B $21.8B
 
Accounts Payable $6.2B $7B $7.1B $6.9B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $930.4M $947.9M $1B --
Total Current Liabilities $14.9B $17.1B $17.3B $16.4B $9.3B
 
Long-Term Debt $5.3B $4.1B $4.6B $5.1B $6B
Capital Leases -- -- -- -- --
Total Liabilities $26.9B $23.9B $25.3B $25.4B $17B
 
Common Stock $593.4M $501.6M $542.1M $571.4M $601.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $479.7M $458.9M $478.6M $491.1M $252.6M
Total Equity $14.2B $14.5B $15.4B $15.8B $4.8B
 
Total Liabilities and Equity $41.1B $38.4B $40.7B $41.3B $21.8B
Cash and Short Terms $2.9B $2.3B $2.5B $2.5B $1.8B
Total Debt $5.3B $4.1B $4.6B $5.1B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1B $1.8B $117.9M $1.3B $1.3B
Depreciation & Amoritzation $3.3B $2.8B $2.4B $2.3B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $159.8M $36.9M -$863.8M $54.7M $497.6M
Change in Inventories $234.4M -$1.7B -$1.7B $408.6M $141.7M
Cash From Operations $3.1B $3.5B $2.4B $3.6B $3.2B
 
Capital Expenditures $2.4B $2.2B $2.3B $2.3B $2.1B
Cash Acquisitions $81.1M $147.4M $114.7M $189.7M $14.1M
Cash From Investing -$2.1B -$1.9B -$2.3B -$2.3B -$2B
 
Dividends Paid (Ex Special Dividend) $684M -- $462.4M $324.3M $475.9M
Special Dividend Paid
Long-Term Debt Issued -- $83.7M $1.5B $1.4B $649.4M
Long-Term Debt Repaid -- -$963M -- -$1.8B -$928.7M
Repurchase of Common Stock $197M -- -- -- --
Other Financing Activities -$103.8M -$53.1M -$13.9M -$49.8M -$33.6M
Cash From Financing -$1.3B -$1.4B $686.8M -$1.2B -$1.2B
 
Beginning Cash (CF) $3.6B $2.6B $3.2B $3.2B $3.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$459.5M $368.5M $755.5M -$70.1M $44.3M
Ending Cash (CF) $3B $3.1B $3.9B $3.1B $3.1B
 
Levered Free Cash Flow $670.2M $1.3B $132.7M $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $373.2M -$211M $337.2M $436.4M -$1B
Depreciation & Amoritzation $657.6M $565.3M $589.1M -$289.9M $77.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$254.9M -$1.1B -$325.9M -$516.2M -$618.2M
Change in Inventories -$544.6M -$528.6M $215.5M -$21.3M $105.9M
Cash From Operations $560.9M $125.2M $1.1B $799.2M $629.7M
 
Capital Expenditures $590.4M $637.2M $578.4M $256M $332.9M
Cash Acquisitions $14.7M $98.6M $1M -- --
Cash From Investing -$423.7M -$725.4M -$568M -$458.9M -$416.6M
 
Dividends Paid (Ex Special Dividend) -- -$13.5M $1.3M $1.5M $19.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $948.6M $344.7M $456.5M --
Long-Term Debt Repaid -- -- -$836.2M -$687.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $9.9M $17.5M $28.6M --
Cash From Financing $17.6M $963.8M -$555.6M -$368.8M -$706.6M
 
Beginning Cash (CF) $2.6B $2.2B $2.4B $2.4B $1.6B
Foreign Exchange Rate Adjustment $7.4M $19.9M $2.2M -$13.1M $13.5M
Additions / Reductions $162.2M $383.4M -$50.5M -$41.6M -$480M
Ending Cash (CF) $2.8B $2.6B $2.3B $2.3B $1.1B
 
Levered Free Cash Flow -$29.5M -$512M $492.6M $543.2M $296.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B -$40.3M $1.3B $1.3B -$4.2M
Depreciation & Amoritzation $2.8B $2.4B $2.3B $1.5B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $432.3M -$1.7B $236.6M $270M $94.6M
Change in Inventories -$1.5B -$1.7B -$125.4M $309.3M $263.6M
Cash From Operations $4.4B $997.2M $3.3B $3.3B $3.5B
 
Capital Expenditures $2.3B $2.3B $2.3B $1.5B $1.6B
Cash Acquisitions $103.7M $204.9M $184.2M $8.5M $1.1M
Cash From Investing -$2.1B -$2.2B -$2.3B -$2.1B -$1.9B
 
Dividends Paid (Ex Special Dividend) $16.5M $468.4M $316.8M $472.6M $565.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.3B --
Long-Term Debt Repaid -- -- -- -$1.7B --
Repurchase of Common Stock $4.7M -- -- -- --
Other Financing Activities -- -- $50.2K -$56.6M --
Cash From Financing -$1.5B $988.9M -$847.2M -$1.3B -$215.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $859.9M -$41.9M -$64.3M -$98.8M $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B -$1.3B $1B $1.8B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B -$204.1M $1B $1B -$486.8M
Depreciation & Amoritzation $2.2B $1.8B $1.8B $890.7M $916M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$268.4M -$2B -$875.6M -$659.9M -$886.8M
Change in Inventories -$1.7B -$1.7B -$154.8M -$251.4M -$205.1M
Cash From Operations $2.5B -$44.1M $859.1M $631.7M $934.1M
 
Capital Expenditures $1.4B $1.5B $1.5B $681.6M $843.9M
Cash Acquisitions $52.2M $109.6M $179.9M -- --
Cash From Investing -$1.2B -$1.5B -$1.5B -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- $468.4M $326.4M $476.8M $563.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.1B $1.4B $1.3B $3.3B
Long-Term Debt Repaid -- -- -$836.2M -$687.4M -$680.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$29.2M -$15.2M -$22M -$309.6M
Cash From Financing -$920.2M $1.4B -$91.4M -$140.9M $809M
 
Beginning Cash (CF) $8.6B $6.8B $7.3B $7.2B $5.8B
Foreign Exchange Rate Adjustment $74.1M $103.7M -$58.4M -$40.1M -$205.1M
Additions / Reductions $398.1M -$12.8M -$826.9M -$856M $294.1M
Ending Cash (CF) $9.1B $6.9B $6.4B $6.3B $5.8B
 
Levered Free Cash Flow $1.1B -$1.5B -$618.6M -$49.8M $90.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock