Financhill
Buy
67

SAABF Quote, Financials, Valuation and Earnings

Last price:
$20.13
Seasonality move :
18.87%
Day range:
$20.13 - $20.13
52-week range:
$15.84 - $26.15
Dividend yield:
0.37%
P/E ratio:
28.87x
P/S ratio:
1.93x
P/B ratio:
3.05x
Volume:
150
Avg. volume:
1.4K
1-year change:
35.56%
Market cap:
$10.8B
Revenue:
$4.9B
EPS (TTM):
$0.70
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.8B $3.9B $4.6B $4.2B $4.9B
Revenue Growth (YoY) -1.81% 3.17% 18.2% -8.45% 16.39%
 
Cost of Revenues $2.9B $3.3B $3.6B $3.3B $3.8B
Gross Profit $850.6M $620M $958.6M $886M $1.1B
Gross Profit Margin 22.68% 16.02% 20.96% 21.15% 21.82%
 
R&D Expenses $120.4M $145.4M $193.8M $181.2M $200M
Selling, General & Admin $433.7M $409.4M $432.3M $386.4M $445.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $546.6M $544.4M $614.4M $558.9M $636.6M
Operating Income $304M $75.6M $344.2M $327M $426.9M
 
Net Interest Expenses $32.3M $29.2M $38.6M $27.5M $7.5M
EBT. Incl. Unusual Items $276M $121.5M $301.1M $281.1M $417.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.6M $2.2M $64.5M $53.4M $92.1M
Net Income to Company $276M $121.5M $301.1M $281.1M $417.3M
 
Minority Interest in Earnings -$4.4M -$2.1M -$11.6M -$8.8M -$5.9M
Net Income to Common Excl Extra Items $209.9M $117.2M $225M $218.8M $319.3M
 
Basic EPS (Cont. Ops) $0.39 $0.22 $0.43 $0.41 $0.60
Diluted EPS (Cont. Ops) $0.39 $0.22 $0.42 $0.41 $0.59
Weighted Average Basic Share $533M $532M $528.7M $528.6M $531.5M
Weighted Average Diluted Share $535.7M $535.5M $533.2M $534.9M $537.5M
 
EBITDA $451.4M $318.3M $561.6M $523.7M $680.9M
EBIT $306.6M $152.5M $335.2M $311.7M $467M
 
Revenue (Reported) $3.8B $3.9B $4.6B $4.2B $4.9B
Operating Income (Reported) $304M $75.6M $344.2M $327M $426.9M
Operating Income (Adjusted) $306.6M $152.5M $335.2M $311.7M $467M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $685M $925.4M $834.6M $1.1B $1.3B
Revenue Growth (YoY) -17.04% 35.09% -9.8% 28.03% 22.15%
 
Cost of Revenues $704.6M $723.2M $655.2M $838.6M $1B
Gross Profit -$19.7M $202.2M $179.4M $230M $280.6M
Gross Profit Margin -2.87% 21.85% 21.5% 21.52% 21.5%
 
R&D Expenses $29.8M $43.1M $41.3M $46.9M $61.7M
Selling, General & Admin $94.9M $99.9M $85.4M $99.8M $117.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.7M $142.4M $124.5M $147.7M $166.8M
Operating Income -$60.3M $59.7M $54.9M $82.3M $113.8M
 
Net Interest Expenses $6.4M $9M $12.7M $556.2K --
EBT. Incl. Unusual Items -$81.3M $48.9M $41.5M $79.1M $120.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$39.4M $11.3M $10.6M $18.3M $26.5M
Net Income to Company -$70.7M $45.2M $34.4M $74.3M $126.2M
 
Minority Interest in Earnings -$1M -$3.2M -$1.8M -$370.8K -$578.2K
Net Income to Common Excl Extra Items -$42.9M $34.3M $29.1M $60.4M $93.1M
 
Basic EPS (Cont. Ops) -$0.08 $0.06 $0.06 $0.11 $0.17
Diluted EPS (Cont. Ops) -$0.08 $0.06 $0.05 $0.11 $0.17
Weighted Average Basic Share $532.9M $528.5M $529M $532M $534M
Weighted Average Diluted Share $536.2M $532.8M $535.4M $538.3M $539.1M
 
EBITDA -$70.7M $61.5M $60.7M $93.4M $128.4M
EBIT -$70.7M $61.5M $60.7M $93.4M $128.4M
 
Revenue (Reported) $685M $925.4M $834.6M $1.1B $1.3B
Operating Income (Reported) -$60.3M $59.7M $54.9M $82.3M $113.8M
Operating Income (Adjusted) -$70.7M $61.5M $60.7M $93.4M $128.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $4.7B $4.2B $4.7B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.7B $3.3B $3.7B $4.4B
Gross Profit $632.8M $933.3M $887.7M $999.5M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $128.6M $198.2M $177.9M $190.7M $248.8M
Selling, General & Admin $413.8M $427.9M $404.3M $414.3M $496.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $456.6M $712.9M $561.4M $571.9M $753.9M
Operating Income $176.2M $220.4M $326.4M $427.6M $472.2M
 
Net Interest Expenses $20.8M $31.8M $64M -- $7.7M
EBT. Incl. Unusual Items $152.2M $269.9M $263.1M $390.9M $492.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $53.8M $58.5M $75.6M $110.7M
Net Income to Company $166.7M $259.4M $258.8M $400M $501.6M
 
Minority Interest in Earnings -$3.7M -$5.4M -$11.5M -$6.6M -$6M
Net Income to Common Excl Extra Items $137.7M $210.7M $193.1M $308.7M $376.3M
 
Basic EPS (Cont. Ops) $0.26 $0.40 $0.37 $0.58 $0.71
Diluted EPS (Cont. Ops) $0.26 $0.39 $0.36 $0.57 $0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $184.9M $314.3M $325.6M $446.2M $559.5M
EBIT $184.9M $314.3M $325.6M $446.2M $559.5M
 
Revenue (Reported) $3.5B $4.7B $4.2B $4.7B $5.6B
Operating Income (Reported) $176.2M $220.4M $326.4M $427.6M $472.2M
Operating Income (Adjusted) $184.9M $314.3M $325.6M $446.2M $559.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $3.2B $2.9B $3.4B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.5B $2.2B $2.6B $3.2B
Gross Profit $365.3M $684.5M $614.6M $732.7M $894.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $94.7M $146.9M $130.8M $141.2M $190M
Selling, General & Admin $296.4M $315.7M $288M $316.5M $367.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $299.4M $465.2M $411.8M $426M $543.6M
Operating Income $65.9M $219.3M $202.8M $306.7M $351.3M
 
Net Interest Expenses $13M $25.2M $50.3M $6.1M $3.1M
EBT. Incl. Unusual Items $34.1M $186.4M $149.8M $264.6M $340.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.1M $40.4M $34.7M $57.3M $75.9M
Net Income to Company $44.5M $182.5M $140.2M $259.1M $343.4M
 
Minority Interest in Earnings -$1.5M -$4.8M -$5M -$2.9M -$3.1M
Net Income to Common Excl Extra Items $45.7M $141.2M $110.1M $204.3M $261.1M
 
Basic EPS (Cont. Ops) $0.09 $0.27 $0.21 $0.39 $0.49
Diluted EPS (Cont. Ops) $0.09 $0.26 $0.21 $0.38 $0.48
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $50.7M $212M $192.6M $303.6M $366.7M
EBIT $50.7M $212M $192.6M $303.6M $366.7M
 
Revenue (Reported) $2.4B $3.2B $2.9B $3.4B $4.1B
Operating Income (Reported) $65.9M $219.3M $202.8M $306.7M $351.3M
Operating Income (Adjusted) $50.7M $212M $192.6M $303.6M $366.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $180.5M $277.6M $188M $275.3M $211.5M
Short Term Investments $620M $989.6M $1.1B $958.3M $1.1B
Accounts Receivable, Net $556.3M $496M $650.4M $580M $719.6M
Inventory $1.1B $1.3B $1.3B $1.4B $1.7B
Prepaid Expenses $61M $103.2M $113M $97.4M $188.5M
Other Current Assets -- -- -- -- --
Total Current Assets $4.1B $4.7B $4.6B $4.6B $5.5B
 
Property Plant And Equipment $938.7M $1.1B $1.1B $1B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $573.1M $627.8M $580.6M $516.6M $538.8M
Other Intangibles $546.8M $779M $763.7M $658.6M $746.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.4B $7.4B $7.2B $6.9B $8.2B
 
Accounts Payable $344.7M $403.2M $390.6M $467.2M $604M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $46.4M $54.2M $53.3M $53.2M $59.3M
Other Current Liabilities $23.3M $18.6M $18.7M $26.8M $35.4M
Total Current Liabilities $2.4B $2.8B $2.8B $2.7B $3.5B
 
Long-Term Debt $697M $646.1M $635.8M $647.5M $686.9M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.8B $4.6B $4.1B $5B
 
Common Stock $232.6M $265.5M $240.3M $208.6M $216M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.6B $2.5B $2.8B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $29.3M $21.7M $30.2M $37.4M $32.5M
Total Equity $2.2B $2.6B $2.6B $2.9B $3.2B
 
Total Liabilities and Equity $6.4B $7.4B $7.2B $6.9B $8.2B
Cash and Short Terms $800.6M $1.3B $1.3B $1.2B $1.3B
Total Debt $838.4M $910.9M $792.9M $690.2M $731.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $265.6M $295.3M $228.5M $113.4M $317M
Short Term Investments $580.6M $875.1M $801.9M $850.9M $619.7M
Accounts Receivable, Net $315.2M $436.8M $409.1M $586.5M $645M
Inventory $1.3B $1.3B $1.3B $1.5B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4B $4.4B $4.2B $4.8B $5.9B
 
Property Plant And Equipment $992.9M $1.1B $895.2M $1.1B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $585.7M $594.1M $496.8M $509M $541M
Other Intangibles $678.4M $767.4M $616.8M $659.8M $735.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.5B $7.1B $6.4B $7.3B $9.2B
 
Accounts Payable $257.1M $323.4M $341.4M $481.4M $521.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $46.5M $52M $46.4M $53.4M $65.6M
Other Current Liabilities $272.5M $80.1M $71.7M $144.7M $145.3M
Total Current Liabilities $2.4B $2.7B $2.5B $3.1B $4.2B
 
Long-Term Debt $619.7M $580.7M $606M $618.4M $706.8M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.5B $3.9B $4.4B $5.6B
 
Common Stock $242.5M $247.2M $195.2M $199.2M $215.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $28M $28.1M $35.6M $38.9M $32.8M
Total Equity $2.3B $2.6B $2.5B $2.9B $3.6B
 
Total Liabilities and Equity $6.5B $7.1B $6.4B $7.3B $9.2B
Cash and Short Terms $846.1M $1.2B $1B $964.3M $936.7M
Total Debt $824.8M $788M $646.4M $627.1M $739.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $276M $121.5M $301.1M $281.1M $417.3M
Depreciation & Amoritzation $144.8M $165.8M $226.4M $212.1M $213.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $18.6M $87.9M -$191.1M -$24M -$181.5M
Change in Inventories -$120.8M $10.4M -$154.2M -$254.2M -$254.2M
Cash From Operations $126.4M $633.5M $667.5M $464M $610.4M
 
Capital Expenditures $296.5M $315.8M $294.4M $230.3M $334.2M
Cash Acquisitions -- $18M -$233.7K $4.2M $11.3M
Cash From Investing $33.2M -$437.1M -$549.5M -$243.1M -$558.7M
 
Dividends Paid (Ex Special Dividend) -$63.6M -- -$72.7M -$64.5M -$66.4M
Special Dividend Paid
Long-Term Debt Issued $846.9K $298M $262.6M $139M $118.1M
Long-Term Debt Repaid -$104.8M -$336.1M -$296.5M -$138.2M -$101.5M
Repurchase of Common Stock -$31.9M -$26.4M -$28.7M -- --
Other Financing Activities $846.9K -$9.3M $1.8M $4.7M $944.5K
Cash From Financing -$243.9M -$122.9M -$191.5M -$117.4M -$116.2M
 
Beginning Cash (CF) $259.5M $184.3M $265.6M $169.6M $271M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$84.3M $73.5M -$73.5M $103.5M -$64.5M
Ending Cash (CF) $178.6M $248.3M $198.7M $286M $201.1M
 
Levered Free Cash Flow -$170.1M $317.8M $373.1M $233.7M $276.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$70.7M $45.2M $34.4M $74.3M $126.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $161.4M $14.5M $13.8M -$57.2M $189.8M
Change in Inventories $20.3M -$82.7M -$61.4M -$63.8M -$169.6M
Cash From Operations $32M -$103.1M $92.5M -$130.2M $386.5M
 
Capital Expenditures $72.3M $56.3M $36M $75M $104.6M
Cash Acquisitions $7.6M $3.2K -$286.7K -$23.3M $2.4M
Cash From Investing $45.2M $69.3M $24.3M $77.6M -$217.9M
 
Dividends Paid (Ex Special Dividend) -- $2M $4.4M $1.7M -$1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.2M $102M -$9.5M $12.1M $10.3M
Long-Term Debt Repaid -$26.7M -$102.6M -$130.8M -$18.7M -$23.2M
Repurchase of Common Stock -- -$28.5M -- -- --
Other Financing Activities -$9.5K $1.7M $5M -$24.7K --
Cash From Financing -$18.4M -$41.5M -$141.6M -$17M -$32.4M
 
Beginning Cash (CF) $196.5M $382.7M $271.8M $191.8M $169.7M
Foreign Exchange Rate Adjustment -$2.4M $486.7K $7.4M -$267K -$3.4M
Additions / Reductions $58.8M -$75.3M -$24.8M -$69.7M $136.1M
Ending Cash (CF) $269M $300.7M $242.7M $114.8M $308M
 
Levered Free Cash Flow -$40.3M -$159.4M $56.5M -$205.2M $281.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $166.7M $259.4M $258.8M $400M $501.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$17.7M -$94.6M -$128.2M -$218.2M -$147.1M
Change in Inventories -$118.9M -$50.3M -$204.5M -$268M -$453.2M
Cash From Operations $618.7M $828.5M $461.2M $410.9M $626.2M
 
Capital Expenditures $319.3M $296.4M $212.8M $311.8M $431.1M
Cash Acquisitions $7.6M $10.3M $3.9M $13.3M -$773.4K
Cash From Investing -$327.3M -$573.9M -$417.2M -$363.7M -$338.9M
 
Dividends Paid (Ex Special Dividend) -$923.2K -$72M -$62.4M -$68M -$42.4M
Special Dividend Paid
Long-Term Debt Issued $263M $220.7M $209.9M $18.1M $137.9M
Long-Term Debt Repaid -$398.7M -$268.8M -$180.5M -$51M -$112.3M
Repurchase of Common Stock -- -$54.9M -- -- --
Other Financing Activities $108K -$1.3M -- -- --
Cash From Financing -$187.7M -$230.4M -$88.2M -$160.6M -$96.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103.7M $24.2M -$44.2M -$113.4M $190.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $299.5M $532.1M $248.4M $99.2M $195M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $44.5M $182.5M $140.2M $259.1M $343.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $225.7M $43.2M $106.2M -$88M -$53.6M
Change in Inventories -$116.5M -$177.2M -$227.5M -$241.2M -$440.3M
Cash From Operations $215.8M $410.7M $204.4M $151.3M $167.1M
 
Capital Expenditures $234.6M $215.2M $133.6M $215.1M $312M
Cash Acquisitions $7.6M -$115.8K $4M $13.1M $963.6K
Cash From Investing -$43.5M -$180.3M -$48M -$168.6M $51.2M
 
Dividends Paid (Ex Special Dividend) -- -$72M -$61.7M -$65.2M -$41.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $263M $185.7M $133M $12.1M $31.9M
Long-Term Debt Repaid -$314.8M -$247.6M -$131.5M -$44.3M -$55.1M
Repurchase of Common Stock -- -$28.5M -- -- --
Other Financing Activities -$113K $7.9M $4.5M $927K --
Cash From Financing -$89.4M -$196.8M -$93.6M -$136.7M -$117.3M
 
Beginning Cash (CF) $518.7M $828.7M $626.4M $747M $600.2M
Foreign Exchange Rate Adjustment -$4.5M $3.9M $17.6M $2.9M $1.8M
Additions / Reductions $82.9M $33.6M $62.9M -$154.1M $101M
Ending Cash (CF) $612.2M $857.9M $686.6M $586.5M $702.9M
 
Levered Free Cash Flow -$18.9M $195.4M $70.8M -$63.8M -$144.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock