Financhill
Sell
18

RMSL Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
31.9%
Day range:
$0.0016 - $0.0018
52-week range:
$0.0015 - $0.0150
Dividend yield:
0%
P/E ratio:
38.38x
P/S ratio:
52.77x
P/B ratio:
11.40x
Volume:
13.8M
Avg. volume:
3.5M
1-year change:
-72.13%
Market cap:
$2.8M
Revenue:
$117.2K
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $320.7K $203.7K $117.2K
Revenue Growth (YoY) -- -- -- -36.48% -42.48%
 
Cost of Revenues -- $57.6K $248.4K $960.5K $173K
Gross Profit -- -$57.6K $72.3K -$756.7K -$55.8K
Gross Profit Margin -- -- 22.54% -371.48% -47.61%
 
R&D Expenses $72.6K $129.3K $337K $294.8K $187.4K
Selling, General & Admin $397.3K $130.3K $492.3K $295.4K $269.4K
Other Inc / (Exp) $256.9K -$2.5M -$31.3K $890 -$141.3K
Operating Expenses $469.8K $368.1K $1.3M $1M $737.8K
Operating Income -$469.8K -$425.7K -$1.2M -$1.8M -$793.5K
 
Net Interest Expenses -- $918.6K $237.4K $7.1K $143.1K
EBT. Incl. Unusual Items -$1.2M -$3.8M -$1.5M -$1.8M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$3.8M -$1.5M -$1.8M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$3.8M -$1.5M -$1.8M -$1.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $215.7M $700.9M $1.5B $1.5B $1.5B
Weighted Average Diluted Share $215.7M $700.9M $1.5B $1.5B $1.5B
 
EBITDA -$514.8K -$368.1K -$1.1M -$1.7M -$719.7K
EBIT -$563.9K -$425.7K -$1.2M -$1.8M -$793.6K
 
Revenue (Reported) -- -- $320.7K $203.7K $117.2K
Operating Income (Reported) -$469.8K -$425.7K -$1.2M -$1.8M -$793.5K
Operating Income (Adjusted) -$563.9K -$425.7K -$1.2M -$1.8M -$793.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $137.6K $51.9K $37.3K $7.5K
Revenue Growth (YoY) -- -- -62.24% -28.27% -72.99%
 
Cost of Revenues $14.3K $86.2K $49.9K $58.6K $8.9K
Gross Profit -$14.3K $51.3K $2K -$21.3K -$1.4K
Gross Profit Margin -- 37.28% 3.85% -57.11% -18.67%
 
R&D Expenses $16.7K $121.2K $13.9K $40.8K --
Selling, General & Admin $36.7K $129.2K $163.2K $42.1K $77K
Other Inc / (Exp) -$509.5K -- $890 -$19.4K --
Operating Expenses $67.5K $357.8K $273.3K $172.8K $2.3M
Operating Income -$81.9K -$306.5K -$271.3K -$194.1K -$2.3M
 
Net Interest Expenses $240.8K $5.7K -- $64.4K $130.1K
EBT. Incl. Unusual Items -$832.2K -$312.2K -$270.4K -$277.9K -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$832.2K -$312.2K -$270.4K -$277.9K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$832.2K -$312.2K -$270.4K -$277.9K -$2.3M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $691.4M $1.5B $1.5B $1.5B $1.6B
Weighted Average Diluted Share $691.4M $1.5B $1.5B $1.5B $1.6B
 
EBITDA -$67.5K -$286.1K -$247.7K -$184.3K -$2.3M
EBIT -$81.9K -$306.5K -$271.3K -$194.1K -$2.3M
 
Revenue (Reported) -- $137.6K $51.9K $37.3K $7.5K
Operating Income (Reported) -$81.9K -$306.5K -$271.3K -$194.1K -$2.3M
Operating Income (Adjusted) -$81.9K -$306.5K -$271.3K -$194.1K -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $257.2K $259.7K $130.2K $49.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54.1K $226.6K $246K $918.6K $82.2K
Gross Profit -$54.1K $30.7K $13.7K -$788.4K -$32.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.4K $218.6K $241.7K $400.2K $59.5K
Selling, General & Admin $222.5K $423.1K $427.9K $274.8K $255.4K
Other Inc / (Exp) -$3M $197K $900 -$15.6K --
Operating Expenses $475K $950.8K $1.1M $884.7K $2.7M
Operating Income -$529.1K -$920.2K -$1.1M -$1.7M -$2.7M
 
Net Interest Expenses $807.7K $503.9K $12.8K $125.3K $414.4K
EBT. Incl. Unusual Items -$4.3M -$1.2M -$1.1M -$1.8M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.3M -$1.2M -$1.1M -$1.8M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$1.2M -$1.1M -$1.8M -$3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$475K -$849.2K -$1M -$1.6M -$2.7M
EBIT -$529.1K -$920.2K -$1.1M -$1.7M -$2.7M
 
Revenue (Reported) -- $257.2K $259.7K $130.2K $49.5K
Operating Income (Reported) -$529.1K -$920.2K -$1.1M -$1.7M -$2.7M
Operating Income (Adjusted) -$529.1K -$920.2K -$1.1M -$1.7M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $257.3K $196.3K $122.8K $12.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.3K $210.1K $173.6K $131.8K $23.7K
Gross Profit -$14.3K $47K $22.7K -$9K -$11.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.7K $185K $89.6K $195K $18.7K
Selling, General & Admin $266.1K $385.8K $321.4K $201.5K $213.3K
Other Inc / (Exp) -$2.3M -$31.3K $890 -$15.6K $122.2K
Operating Expenses $296.9K $852.7K $736.4K $606.1K $2.5M
Operating Income -$311.3K -$805.7K -$713.7K -$615.2K -$2.5M
 
Net Interest Expenses $240.8K $231.7K $7.1K $125.3K $350K
EBT. Incl. Unusual Items -$3.7M -$1.1M -$719.9K -$756.1K -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$1.1M -$719.9K -$756.1K -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$1.1M -$719.9K -$756.1K -$2.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $1.6B $4.3B $4.4B $4.4B $4.6B
Weighted Average Diluted Share $1.6B $4.3B $4.4B $4.4B $4.6B
 
EBITDA -$2.5M -$751.1K -$625K -$551.8K -$2.5M
EBIT -$2.5M -$805.7K -$713.7K -$615.2K -$2.5M
 
Revenue (Reported) -- $257.3K $196.3K $122.8K $12.3K
Operating Income (Reported) -$311.3K -$805.7K -$713.7K -$615.2K -$2.5M
Operating Income (Adjusted) -$2.5M -$805.7K -$713.7K -$615.2K -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $114.2K $3.4M $1.8M $719.1K $463.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $11.7K $9K $2.7K
Inventory $11.1K -- $1.1M $99.1K --
Prepaid Expenses -- -- -- -- $16.6K
Other Current Assets -- -- -- $8.7K $9.1K
Total Current Assets $125.3K $3.4M $2.9M $836K $491.7K
 
Property Plant And Equipment $95.4K $105.1K $441.2K $360.3K $90K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10K $10K $10K $10K $10K
Total Assets $230.7K $3.5M $3.4M $1.2M $591.7K
 
Accounts Payable $20.2K -- $54.8K $37K $30K
Accrued Expenses $67.9K $109.4K $90.1K -- $1.4K
Current Portion Of Long-Term Debt $277.3K $417.4K $179.2K -- $16.4K
Current Portion Of Capital Lease Obligations -- -- $93.2K $134.4K $9.1K
Other Current Liabilities $700.7K $290.7K -- -- $152K
Total Current Liabilities $1.1M $880K $474.1K $231.9K $255K
 
Long-Term Debt -- -- $178.2K $43.7K --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $880K $652.4K $275.6K $255K
 
Common Stock $373.6K $1.2M $1.5M $1.5M $1.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -$876K $2.6M $2.7M $920.8K $335.2K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$870.5K $2.6M $2.7M $930.7K $336.7K
 
Total Liabilities and Equity $230.7K $3.5M $3.4M $1.2M $591.7K
Cash and Short Terms $114.2K $3.4M $1.8M $719.1K $463.3K
Total Debt -- -- $178.2K $43.7K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.4M $2.2M $904.4K $534.7K $343.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $15.2K $40.6K $16.3K --
Inventory $19.1K $1.1M $886K $30.1K $22.5K
Prepaid Expenses -- $70.7K $7.5K $3.5K --
Other Current Assets -- -- -- $13K --
Total Current Assets $2.4M $3.4M $1.8M $597.6K $372.7K
 
Property Plant And Equipment $92.6K $384.8K $419.2K $202.5K $81.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10K $10K $10K $10K --
Total Assets $2.5M $3.8M $2.3M $810.1K $464.1K
 
Accounts Payable -- $33.2K $15.8K $43.6K $14K
Accrued Expenses $102.3K $84.5K -- -- --
Current Portion Of Long-Term Debt $348.5K $180.7K -- -- --
Current Portion Of Capital Lease Obligations -- $90.8K $115.4K $86.9K --
Other Current Liabilities $607.8K -- -- -- --
Total Current Liabilities $1.1M $441.2K $192.1K $176.5K $202.5K
 
Long-Term Debt -- $202.4K $86.9K -- $12.3K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $643.7K $279K $176.5K $214.7K
 
Common Stock $944.4K $1.5M $1.5M $1.5M $1.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4M $3.1M $2M $633.6K $249.3K
 
Total Liabilities and Equity $2.5M $3.8M $2.3M $810.1K $464K
Cash and Short Terms $2.4M $2.2M $904.4K $534.7K $343.9K
Total Debt $348.5K $202.4K $86.9K -- $12.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$3.8M -$1.5M -$1.8M -$1.1M
Depreciation & Amoritzation $49.2K $57.6K $76.8K $102.2K $73.8K
Stock-Based Compensation $127.5K -- -- -- --
Change in Accounts Receivable -- -- -$11.7K $2.7K $4.9K
Change in Inventories -$3.1K $11.1K -$1.1M $218.7K $99.1K
Cash From Operations -$335.3K -$350K -$2.2M -$791.3K -$683.1K
 
Capital Expenditures -- $67.3K $122.3K $147.6K $124.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.7K -$67.3K -$122.3K -$147.6K -$124.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $460K $591.3K -- -- $225K
Long-Term Debt Repaid -$168.3K -$8.2K -$45K -$183.9K -$93K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $4.7K -- --
Cash From Financing $366.7K $3.7M $814.7K -$183.9K $552K
 
Beginning Cash (CF) $119.6K $3.4M $1.8M $719.1K $463.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4K $3.3M -$1.5M -$1.1M -$255.8K
Ending Cash (CF) $114.2K $6.7M $300.4K -$403.8K $207.6K
 
Levered Free Cash Flow -$372K -$417.3K -$2.4M -$938.9K -$807.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$832.2K -$312.2K -$270.4K -$277.9K -$2.3M
Depreciation & Amoritzation $14.3K $22.5K $23.7K $9.8K $8.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$8.3K $10.2K -$6K --
Change in Inventories -$2K $86.2K $49.9K $49.5K -$2.6K
Cash From Operations -$64.1K -$222.9K -$170.4K -$272.3K -$122K
 
Capital Expenditures $20.7K -- $7.5K $73.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.7K -- -$7.5K -$73.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150K -- -- -- --
Long-Term Debt Repaid -$2.1K -- -- -$93K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9.6K -- -- --
Cash From Financing $2.1M -$9.6K -- $182K $50K
 
Beginning Cash (CF) $2.4M $2.2M $904.4K $534.7K $343.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$232.4K -$177.9K -$164K -$72K
Ending Cash (CF) $4.4M $1.9M $726.5K $370.7K $271.9K
 
Levered Free Cash Flow -$84.8K -$222.9K -$177.9K -$346K -$122K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M -$1.2M -$1.1M -$1.8M -$3M
Depreciation & Amoritzation $54.1K $73.1K $108.9K $76.9K $32.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$15.2K -$25.4K $24.3K -$6K
Change in Inventories -$8.9K -- $242.4K $117.8K $27K
Cash From Operations -$330.9K -$2M -$889.1K -$711.3K -$645.7K
 
Capital Expenditures $38.7K $100.3K $186.7K $85.4K $73.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.7K -$100.3K -$186.8K -$85.4K -$73.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $596.3K -- -- $125K --
Long-Term Debt Repaid -$5.6K -$48.4K -$183.9K -$93K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.6M $1.9M -$180.7K $427K $436K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M -$203K -$1.3M -$369.6K -$283.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$369.5K -$2.1M -$1.1M -$796.7K -$719.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.7M -$1.1M -$719.9K -$756.1K -$2.7M
Depreciation & Amoritzation $41.2K $56.7K $88.8K $63.5K $23K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$15.2K -$28.9K -$7.3K --
Change in Inventories -$8K $86.2K $170K $69K -$22.4K
Cash From Operations -$269.3K -$2M -$617.7K -$537.7K -$373.4K
 
Capital Expenditures $20.7K $71.5K $135.9K $73.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.5K -$71.5K -$135.9K -$73.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $516.3K -- -- $125K $154K
Long-Term Debt Repaid -$4.8K -$45K -$183.9K -$93K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.5K -- -- --
Cash From Financing $2.6M $811.5K -$183.9K $427K $254K
 
Beginning Cash (CF) $2.6M $8.6M $3.5M $2M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$1.2M -$937.6K -$184.4K -$119.4K
Ending Cash (CF) $4.9M $7.3M $2.5M $1.8M $1.1M
 
Levered Free Cash Flow -$307.8K -$2M -$753.6K -$611.4K -$373.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 4.13% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is up 12.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock