Financhill
Sell
46

RLLMF Quote, Financials, Valuation and Earnings

Last price:
$4.55
Seasonality move :
-2.43%
Day range:
$4.42 - $4.42
52-week range:
$3.83 - $5.73
Dividend yield:
0%
P/E ratio:
225.59x
P/S ratio:
1.93x
P/B ratio:
3.61x
Volume:
2.3K
Avg. volume:
807
1-year change:
-11.78%
Market cap:
$328.1M
Revenue:
$169.7M
EPS (TTM):
-$0.31
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $504.1M $339.6M $163.9M $172.7M $169.7M
Revenue Growth (YoY) 10.56% -32.63% -51.74% 5.37% -1.72%
 
Cost of Revenues $344.9M $258.7M $124.8M $129.5M $128.1M
Gross Profit $159.2M $80.9M $39.1M $43.2M $41.7M
Gross Profit Margin 31.59% 23.82% 23.88% 25.02% 24.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.4M -$13.5M -$2.1M $1.8M --
Operating Expenses $105.4M $79.3M $45.9M $45.2M $50.6M
Operating Income $53.8M $1.6M -$6.8M -$2M -$8.9M
 
Net Interest Expenses $430K $264K $206K $346K $311K
EBT. Incl. Unusual Items $46.1M -$12.3M -$9.1M -$800K -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M -$3.1M -$2.9M -$818K $17.6M
Net Income to Company $33.1M -$9.3M -$6.2M $18K -$22.7M
 
Minority Interest in Earnings $88K $7K -$23K -- --
Net Income to Common Excl Extra Items $33.1M -$9.3M -$6.2M $18K -$22.7M
 
Basic EPS (Cont. Ops) $0.40 -$0.12 -$0.08 $0.00 -$0.31
Diluted EPS (Cont. Ops) $0.40 -$0.12 -$0.08 $0.00 -$0.31
Weighted Average Basic Share $82.8M $76.4M $72.8M $73.2M $74.1M
Weighted Average Diluted Share $84.2M $76.4M $72.8M $73.8M $74.1M
 
EBITDA $58.9M $6.1M -$2.9M $1.2M -$5.9M
EBIT $53.8M $1.6M -$6.8M -$2M -$8.9M
 
Revenue (Reported) $504.1M $339.6M $163.9M $172.7M $169.7M
Operating Income (Reported) $53.8M $1.6M -$6.8M -$2M -$8.9M
Operating Income (Adjusted) $53.8M $1.6M -$6.8M -$2M -$8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $125.6M $58.2M $42.2M $45.6M $46M
Revenue Growth (YoY) 0.93% -53.66% -27.51% 8.14% 0.84%
 
Cost of Revenues $91.8M $44.9M $31.9M $34.4M $34.9M
Gross Profit $33.7M $13.3M $10.3M $11.3M $11.1M
Gross Profit Margin 26.87% 22.82% 24.4% 24.7% 24.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.1M -$13.6M $1.8M $587K --
Operating Expenses $23.6M $15.8M $10.8M $10.7M $11.6M
Operating Income $10.1M -$2.5M -$507K $551K -$447K
 
Net Interest Expenses $79K $56K $75K $89K $73K
EBT. Incl. Unusual Items $12.3M -$16.1M $1.5M -$357K $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M -$6.1M -$106K -$201K $19.5M
Net Income to Company $8.9M -$9.7M $1.6M -$155.4K -$18.2M
 
Minority Interest in Earnings -$14K -$8K -- -- --
Net Income to Common Excl Extra Items $9.1M -$10M $1.6M -$156K -$17.9M
 
Basic EPS (Cont. Ops) $0.11 -$0.14 $0.02 -$0.00 -$0.24
Diluted EPS (Cont. Ops) $0.11 -$0.14 $0.02 -$0.00 -$0.24
Weighted Average Basic Share $79M $72.7M $72.9M $74M $74.2M
Weighted Average Diluted Share $79M $72.7M $72.9M $74M $74.2M
 
EBITDA $11.4M -$1.4M $366K $1.3M $317K
EBIT $10.1M -$2.5M -$507K $551K -$447K
 
Revenue (Reported) $125.6M $58.2M $42.2M $45.6M $46M
Operating Income (Reported) $10.1M -$2.5M -$507K $551K -$447K
Operating Income (Adjusted) $10.1M -$2.5M -$507K $551K -$447K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $504.1M $339.6M $163.9M $172.7M $169.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $344.9M $258.7M $124.8M $129.5M $128.1M
Gross Profit $159.2M $80.9M $39.1M $43.2M $41.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.4M -$13.5M -$2.1M $1.8M --
Operating Expenses $105.4M $79.3M $45.9M $45.2M $50.6M
Operating Income $53.8M $1.6M -$6.8M -$2M -$8.9M
 
Net Interest Expenses $430K $264K $283K $346K $311K
EBT. Incl. Unusual Items $46.1M -$12.3M -$9.1M -$800K -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M -$3.1M -$2.9M -$818K $17.6M
Net Income to Company $33M -$9M -$6.2M $31.2K -$22.9M
 
Minority Interest in Earnings $88K $7K -$23K -- --
Net Income to Common Excl Extra Items $33.1M -$9.3M -$6.2M $18K -$22.7M
 
Basic EPS (Cont. Ops) $0.40 -$0.13 -$0.09 $0.00 -$0.31
Diluted EPS (Cont. Ops) $0.39 -$0.13 -$0.09 -$0.00 -$0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $58.9M $6.1M -$2.9M $1.2M -$5.9M
EBIT $53.8M $1.6M -$6.8M -$2M -$8.9M
 
Revenue (Reported) $504.1M $339.6M $163.9M $172.7M $169.7M
Operating Income (Reported) $53.8M $1.6M -$6.8M -$2M -$8.9M
Operating Income (Adjusted) $53.8M $1.6M -$6.8M -$2M -$8.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $339.6M $163.9M $172.7M $169.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $258.7M $124.8M $129.5M $128.1M --
Gross Profit $80.9M $39.1M $43.2M $41.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$13.5M -$2.1M $1.8M -$1.8M --
Operating Expenses $79.3M $45.9M $45.2M $50.6M --
Operating Income $1.6M -$6.8M -$2M -$8.9M --
 
Net Interest Expenses $264K $283K $346K $311K --
EBT. Incl. Unusual Items -$12.3M -$9.1M -$800K -$5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M -$2.9M -$818K $17.6M --
Net Income to Company -$9M -$6.2M $31.2K -$22.9M --
 
Minority Interest in Earnings $7K -$23K -- -- --
Net Income to Common Excl Extra Items -$9.3M -$6.2M $18K -$22.7M --
 
Basic EPS (Cont. Ops) -$0.13 -$0.09 $0.00 -$0.31 --
Diluted EPS (Cont. Ops) -$0.13 -$0.09 -$0.00 -$0.31 --
Weighted Average Basic Share $306M $291.1M $293.1M $296.4M --
Weighted Average Diluted Share $307.1M $291.1M $294.1M $296.8M --
 
EBITDA $6.1M -$2.9M $1.2M -$5.9M --
EBIT $1.6M -$6.8M -$2M -$8.9M --
 
Revenue (Reported) $339.6M $163.9M $172.7M $169.7M --
Operating Income (Reported) $1.6M -$6.8M -$2M -$8.9M --
Operating Income (Adjusted) $1.6M -$6.8M -$2M -$8.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $60.2M $46.1M $42.3M $49.1M $40.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $45.1M $19.1M $14.2M $12.8M --
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $2.6M $3.5M $3.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $109.1M $69.7M $61.3M $65.7M $62M
 
Property Plant And Equipment $11.1M $7M $3.8M $3M $2M
Long-Term Investments -- -- $813K $2.9M $570K
Goodwill $60.5M $43.2M $43.2M $43.2M --
Other Intangibles $6.2M $5M $4M $2.9M --
Other Long-Term Assets -- -- $813K $2.9M --
Total Assets $194.3M $137M $128.7M $134.3M $111.6M
 
Accounts Payable $21.8M $11.9M $9.4M $10.2M --
Accrued Expenses $4.3M $4.3M $3.2M $3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.5M $1.7M $1.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.8M $17.7M $14.2M $14.3M $16.6M
 
Long-Term Debt $6.3M $4.3M $2.4M $1.7M $930K
Capital Leases -- -- -- -- --
Total Liabilities $34.8M $22M $17.2M $18.6M $20.7M
 
Common Stock $246.4M $227.3M $228.4M $232.6M $233.5M
Other Common Equity Adj -$5M -$11M -$9.8M -$9.5M --
Common Equity $159.4M $114.9M $111.6M $115.7M $90.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $108K $115K -- -- --
Total Equity $159.6M $115M $111.6M $115.7M $90.9M
 
Total Liabilities and Equity $194.3M $137M $128.7M $134.3M $111.6M
Cash and Short Terms $60.2M $46.1M $42.3M $49.1M $40.2M
Total Debt $8M $5.9M $4.1M $2.8M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $60.2M $46.1M $42.3M $49.1M $40.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $45.1M $19.1M $14.2M $12.8M --
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $2.6M $3.5M $3.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $109.1M $69.7M $61.3M $65.7M $62M
 
Property Plant And Equipment $11.1M $7M $3.8M $3M $2M
Long-Term Investments -- -- $813K $2.9M $570K
Goodwill $60.5M $43.2M $43.2M $43.2M --
Other Intangibles $6.2M $5M $4M $2.9M --
Other Long-Term Assets -- -- $813K $2.9M --
Total Assets $194.3M $137M $128.7M $134.3M $111.6M
 
Accounts Payable $21.8M $11.9M $9.4M $10.2M --
Accrued Expenses $4.3M $4.3M $3.2M $3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.5M $1.7M $1.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.8M $17.7M $14.2M $14.3M $16.6M
 
Long-Term Debt $6.3M $4.3M $2.4M $1.7M $930K
Capital Leases -- -- -- -- --
Total Liabilities $34.8M $22M $17.2M $18.6M $20.7M
 
Common Stock $246.4M $227.3M $228.4M $232.6M $233.5M
Other Common Equity Adj -$5M -$11M -$9.8M -$9.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $108K $115K -- -- --
Total Equity $159.6M $115M $111.6M $115.7M $90.9M
 
Total Liabilities and Equity $194.3M $137M $128.7M $134.3M $111.6M
Cash and Short Terms $60.2M $46.1M $42.3M $49.1M $40.2M
Total Debt $8M $5.9M $4.1M $2.8M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.1M -$9.3M -$6.2M $18K -$22.7M
Depreciation & Amoritzation $5M $4.5M $3.9M $3.2M $3M
Stock-Based Compensation $2.4M $1.5M $1.4M $2.8M $1.8M
Change in Accounts Receivable -$15.4M $26.7M $5M $1.3M -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $25M $17.6M -$2.6M $5.4M -$7.2M
 
Capital Expenditures $3M $1.2M $1M $781K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$1.1M -$799K -$169K -$686K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M $285K $392K -- --
Long-Term Debt Repaid -$1.5M -$1.7M -$1.5M -$1.7M --
Repurchase of Common Stock $97.8M $29.3M $11K -- $44K
Other Financing Activities -$145K -$516K -$139K -- --
Cash From Financing -$94.1M -$30.4M -$445K $1.4M -$479K
 
Beginning Cash (CF) $60.2M $46.1M $42.3M $49.1M $40.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$68.9M -$14.1M -$3.8M $6.8M -$9M
Ending Cash (CF) -$5.8M $31.9M $38.5M $56M $30.6M
 
Levered Free Cash Flow $22M $16.4M -$3.6M $4.7M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.9M -$9.7M $1.6M -$155.4K -$18.2M
Depreciation & Amoritzation $1.2M $1.1M $876.4K $754.2K $782.9K
Stock-Based Compensation $464.3K $307.5K $289.1K $1.2M $1.3M
Change in Accounts Receivable -$13.5M -$832.9K -$2.7M $4.2M -$5.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.1M -$4.5M -$28K $6.3M -$3.1M
 
Capital Expenditures $29.8K $111.7K $201.7K $373.6K $309K
Cash Acquisitions -- -- -- -- --
Cash From Investing $171.2K -$45.9K -$174.7K -$217.4K -$218.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$417K -$435K -$375K -$474K --
Repurchase of Common Stock $11.2M $1.7M -- -- $100
Other Financing Activities -$125K -- -- -- --
Cash From Financing -$11.8M -$2.1M $202.4K $1.4M -$23.8K
 
Beginning Cash (CF) $60.2M $46.1M $42.3M $49.1M $40.2M
Foreign Exchange Rate Adjustment -$166.7K -$90.3K -$193.1K $255.2K -$328.8K
Additions / Reductions -$18.9M -$6.8M -$193.4K $7.7M -$3.7M
Ending Cash (CF) $41.2M $39.2M $42M $57.1M $36.2M
 
Levered Free Cash Flow -$7.2M -$4.7M -$229.7K $6M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33M -$9M -$6.2M $31.2K -$22.9M
Depreciation & Amoritzation $5M $4.5M $3.9M $3.2M $3.1M
Stock-Based Compensation $2.4M $1.5M $1.4M $2.8M $1.8M
Change in Accounts Receivable -$15.3M $27.1M $4.9M $1.3M -$4.8M
Change in Inventories -- -- -- -- --
Cash From Operations $24.9M $18M -$2.5M $5.4M -$7.3M
 
Capital Expenditures $3M $1.2M $1M $780.5K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$1.1M -$799.4K -$168.6K -$698.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M $285K $392K -- --
Long-Term Debt Repaid -$1.5M -$1.7M -$1.5M -$1.7M --
Repurchase of Common Stock $99M $29.3M $10.9K -- $44.7K
Other Financing Activities -$145K -- -$139K -- --
Cash From Financing -$95.2M -$30.5M -$439.7K $1.4M -$492.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70.2M -$13.7M -$3.8M $6.8M -$9.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22M $16.8M -$3.6M $4.7M -$8.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$9M -$6.2M $31.2K -$22.9M --
Depreciation & Amoritzation $4.5M $3.9M $3.2M $3.1M --
Stock-Based Compensation $1.5M $1.4M $2.8M $1.8M --
Change in Accounts Receivable $27.1M $4.9M $1.3M -$4.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $18M -$2.6M $5.4M -$7.3M --
 
Capital Expenditures $1.2M $1M $780.5K $1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$799.4K -$168.5K -$698.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $285K $392K -- -- --
Long-Term Debt Repaid -$1.7M -$1.5M -$1.7M -$805K --
Repurchase of Common Stock $29.3M $11K -- $44.6K --
Other Financing Activities -$516K -$139K -- -- --
Cash From Financing -$30.5M -$439.7K $1.4M -$492.2K --
 
Beginning Cash (CF) $250.5M $171.8M $180M $178.7M --
Foreign Exchange Rate Adjustment -$131.3K $6.5K $95.4K -$646.6K --
Additions / Reductions -$13.7M -$3.8M $6.8M -$9.1M --
Ending Cash (CF) $236.7M $168M $186.9M $169M --
 
Levered Free Cash Flow $16.8M -$3.6M $4.7M -$8.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.86% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 1.97% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock