Financhill
Sell
47

CHCI Quote, Financials, Valuation and Earnings

Last price:
$8.27
Seasonality move :
14.68%
Day range:
$7.98 - $8.36
52-week range:
$4.30 - $14.48
Dividend yield:
0%
P/E ratio:
13.53x
P/S ratio:
1.80x
P/B ratio:
1.89x
Volume:
42.7K
Avg. volume:
23.3K
1-year change:
83.03%
Market cap:
$78.9M
Revenue:
$44.7M
EPS (TTM):
$0.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $25.3M $22.5M $31.1M $39.3M $44.7M
Revenue Growth (YoY) 53.93% -11.18% 38.27% 26.44% 13.76%
 
Cost of Revenues $21.2M $18.4M $24.6M $29.4M $33M
Gross Profit $4.1M $4M $6.4M $9.9M $11.7M
Gross Profit Margin 16.37% 17.98% 20.73% 25.29% 26.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $1.3M $1.3M $1.8M $2.3M
Other Inc / (Exp) $225K -$144K -$8K $123K -$1.1M
Operating Expenses $1.9M $1.4M $1.4M $2M $2.5M
Operating Income $2.3M $2.7M $5.1M $8M $9.2M
 
Net Interest Expenses $474K $344K $235K $222K --
EBT. Incl. Unusual Items $2M $2.2M $4.8M $7.9M $8.2M
Earnings of Discontinued Ops. -$571K -$59K -$2.4M -$381K --
Income Tax Expense $2K $25K -$11.2M $125K $368K
Net Income to Company $893K $2.1M $16M $7.7M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $893K $2.1M $13.6M $7.3M $7.8M
 
Basic EPS (Cont. Ops) $0.13 $0.26 $1.66 $1.09 $0.81
Diluted EPS (Cont. Ops) $0.13 $0.24 $1.50 $0.98 $0.77
Weighted Average Basic Share $6.6M $8.1M $8.2M $9M $9.6M
Weighted Average Diluted Share $6.8M $8.5M $9.1M $9.6M $10.1M
 
EBITDA $2.7M $2.6M $5.2M $8.2M $9.4M
EBIT $2.5M $2.5M $5.1M $8M $9.2M
 
Revenue (Reported) $25.3M $22.5M $31.1M $39.3M $44.7M
Operating Income (Reported) $2.3M $2.7M $5.1M $8M $9.2M
Operating Income (Adjusted) $2.5M $2.5M $5.1M $8M $9.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9M $10.2M $12.8M $14.5M $13M
Revenue Growth (YoY) 3.72% 72.53% 26.06% 12.88% -10.15%
 
Cost of Revenues $5.1M $6.7M $8.3M $8.6M $9.6M
Gross Profit $825K $3.5M $4.5M $5.9M $3.4M
Gross Profit Margin 14% 34.13% 34.86% 40.84% 26.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $323K $309K $537K $575K $507K
Other Inc / (Exp) $5K $5K -$30K -$240K -$52K
Operating Expenses $323K $332K $592K $649K $584K
Operating Income $502K $3.1M $3.9M $5.3M $2.8M
 
Net Interest Expenses $60K $60K $94K -- --
EBT. Incl. Unusual Items $447K $3.1M $3.8M $5M $2.9M
Earnings of Discontinued Ops. $23K -$137K -$99K -- --
Income Tax Expense $1K $25K $62K $332K $568K
Net Income to Company $400K $3.1M $3.7M $4.7M $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $423K $2.9M $3.6M $4.7M $2.4M
 
Basic EPS (Cont. Ops) $0.05 $0.35 $0.38 $0.49 $0.24
Diluted EPS (Cont. Ops) $0.05 $0.32 $0.36 $0.46 $0.23
Weighted Average Basic Share $8.1M $8.2M $9.5M $9.6M $9.9M
Weighted Average Diluted Share $8.6M $9.1M $10M $10.1M $10.3M
 
EBITDA $526K $3.2M $3.9M $5.3M $2.9M
EBIT $507K $3.1M $3.8M $5.3M $2.8M
 
Revenue (Reported) $5.9M $10.2M $12.8M $14.5M $13M
Operating Income (Reported) $502K $3.1M $3.9M $5.3M $2.8M
Operating Income (Adjusted) $507K $3.1M $3.8M $5.3M $2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.8M $30M $37.8M $43M $45.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.2M $23.8M $28.5M $31.8M $35.9M
Gross Profit $5.6M $6.2M $9.3M $11.2M $9.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $1.2M $1.8M $2.1M $2.2M
Other Inc / (Exp) $136K -$263K $321K -$789K -$749K
Operating Expenses $2.3M $1.3M $1.9M $2.4M $2.4M
Operating Income $3.3M $4.8M $7.4M $8.8M $7.1M
 
Net Interest Expenses $471K $234K $281K -- --
EBT. Incl. Unusual Items $2.9M $4.3M $7.4M $8M $7M
Earnings of Discontinued Ops. $430K -$895K -$2.1M -$5K --
Income Tax Expense $17K -$11.3M $30K $802K $868K
Net Income to Company $2.6M $15.8M $7.4M $7.2M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $14.9M $5.3M $7.2M $6.1M
 
Basic EPS (Cont. Ops) $0.46 $1.82 $0.82 $0.79 $0.63
Diluted EPS (Cont. Ops) $0.46 $1.64 $0.76 $0.70 $0.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.6M $4.7M $7.8M $8.8M $7.4M
EBIT $3.4M $4.6M $7.7M $8.6M $7.1M
 
Revenue (Reported) $26.8M $30M $37.8M $43M $45.4M
Operating Income (Reported) $3.3M $4.8M $7.4M $8.8M $7.1M
Operating Income (Adjusted) $3.4M $4.6M $7.7M $8.6M $7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.4M $23.3M $30M $33.7M $34.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.1M $18.3M $22.1M $24.6M $27.4M
Gross Profit $3.2M $5.1M $7.9M $9.1M $7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $916K $1.4M $1.7M $1.6M
Other Inc / (Exp) $42K -$89K $240K -$672K -$313K
Operating Expenses $1.6M $981K $1.5M $1.9M $1.8M
Operating Income $1.6M $4.1M $6.4M $7.2M $5.2M
 
Net Interest Expenses $301K $176K $222K -- --
EBT. Incl. Unusual Items $1.3M $3.8M $6.4M $6.5M $5.4M
Earnings of Discontinued Ops. $405K -$724K -$376K -- --
Income Tax Expense $15K -$11.3M -$42K $635K $1.1M
Net Income to Company $1.5M $15.1M $6.4M $5.9M $4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M $14.4M $6M $5.9M $4.2M
 
Basic EPS (Cont. Ops) $0.20 $1.75 $0.91 $0.62 $0.43
Diluted EPS (Cont. Ops) $0.20 $1.59 $0.85 $0.58 $0.41
Weighted Average Basic Share $24.1M $24.6M $26.4M $28.9M $29.5M
Weighted Average Diluted Share $24.9M $27.1M $28.1M $30.3M $30.8M
 
EBITDA $1.7M $4M $6.7M $7.4M $5.4M
EBIT $1.6M $4M $6.6M $7.2M $5.2M
 
Revenue (Reported) $17.4M $23.3M $30M $33.7M $34.4M
Operating Income (Reported) $1.6M $4.1M $6.4M $7.2M $5.2M
Operating Income (Adjusted) $1.6M $4M $6.6M $7.2M $5.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.5M $7M $15.8M $11.7M $18.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $62K $1.7M $3.8M $5.2M
Inventory -- -- -- -- --
Prepaid Expenses $274K $186K -- -- --
Other Current Assets -- -- $197K $264K $353K
Total Current Assets $9.3M $12.3M $20.1M $15.8M $24.4M
 
Property Plant And Equipment $392K $8.1M $7.5M $8.2M $7.4M
Long-Term Investments $8.4M $6.3M $4.7M $7M $7.1M
Goodwill $1.7M -- -- -- --
Other Intangibles $103K -- -- $144K $144K
Other Long-Term Assets -- $1.9M $15K $15K $37K
Total Assets $19.9M $28.6M $43.6M $42.5M $49.9M
 
Accounts Payable $1.4M $854K $783K $742K $838K
Accrued Expenses $166K -- -- -- --
Current Portion Of Long-Term Debt $5.8M $5K -- -- --
Current Portion Of Capital Lease Obligations -- $569K $616K $791K $854K
Other Current Liabilities -- $742K $1.2M -- --
Total Current Liabilities $10.3M $4.5M $6.1M $6.5M $6.4M
 
Long-Term Debt $1.2M $5.5M $5.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.6M $17.4M $18.3M $13.6M $12.7M
 
Common Stock $6.8M $6.8M $6.8M $95K $96K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6M $4.5M $18.5M $28.9M $37.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.4M $11.2M $25.3M $28.9M $37.2M
 
Total Liabilities and Equity $19.9M $28.6M $43.6M $42.5M $49.9M
Cash and Short Terms $3.5M $7M $15.8M $11.7M $18.8M
Total Debt $7M $5.5M $5.5M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.5M $9.1M $5.4M $10.9M $21.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $14K $793K $571K $440K
Inventory -- -- -- -- --
Prepaid Expenses $240K $3.9M $339K -- --
Other Current Assets -- -- -- $307K $402K
Total Current Assets $9.4M $20.9M $13.4M $22.2M $28.8M
 
Property Plant And Equipment $266K $7.6M $7.3M $7.6M $6.8M
Long-Term Investments $7M $3.2M $7.2M $6M $6.2M
Goodwill $1.7M -- -- -- --
Other Intangibles $53K -- $144K $144K $144K
Other Long-Term Assets -- -- $22K $35K $18K
Total Assets $18.4M $43M $39.6M $46.7M $52.2M
 
Accounts Payable $307K $533K $818K $975K $910K
Accrued Expenses $660K -- -- -- --
Current Portion Of Long-Term Debt $22K $12K -- -- --
Current Portion Of Capital Lease Obligations -- $604K $692K $838K $905K
Other Current Liabilities -- $1.3M -- -- --
Total Current Liabilities $2.3M $4.7M $5.8M $5M $4.4M
 
Long-Term Debt $5.5M $5.5M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $17.1M $12.2M $11.5M $10.5M
 
Common Stock $6.8M $6.8M $95K $96K $98K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.5M $25.9M $27.3M $35.2M $41.7M
 
Total Liabilities and Equity $18.4M $43M $39.6M $46.7M $52.2M
Cash and Short Terms $4.5M $9.1M $5.4M $10.9M $21.1M
Total Debt $5.5M $5.5M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $893K $2.1M $16M $7.7M $7.8M
Depreciation & Amoritzation $217K $100K $94K $206K $212K
Stock-Based Compensation $479K $701K $633K $834K $968K
Change in Accounts Receivable -$1.7M $82K $1.9M -$1.9M -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $8.4M $3.4M $7.8M $8.1M $9M
 
Capital Expenditures $207K $115K $188K $626K $247K
Cash Acquisitions -$1.2M -- -- $1M --
Cash From Investing $145K $1.7M $1.2M -$2.1M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.6M $121K -- --
Long-Term Debt Repaid -$228K -$5.8M -$126K -$5.5M --
Repurchase of Common Stock -- -- -- -$4M --
Other Financing Activities -$63K -$54K -$222K -$568K -$390K
Cash From Financing -$5.9M -$1.6M -$256K -$10.1M -$390K
 
Beginning Cash (CF) $854K $3.5M $7M $15.8M $11.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $3.5M $8.8M -$4.1M $7.1M
Ending Cash (CF) $3.5M $7M $15.8M $11.7M $18.8M
 
Levered Free Cash Flow $8.2M $3.3M $7.6M $7.5M $8.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $400K $3.1M $3.7M $4.7M $2.4M
Depreciation & Amoritzation $19K $23K $55K $74K $77K
Stock-Based Compensation $158K $148K $212K $273K $205K
Change in Accounts Receivable -$163K -$1.6M -$3.9M -$5.5M -$818K
Change in Inventories -- -- -- -- --
Cash From Operations $1.4M $2M $2.4M $2M $3.9M
 
Capital Expenditures $38K $31K $72K $108K $111K
Cash Acquisitions -- -- -- -- --
Cash From Investing $565K -$3.1M $148K -$107K -$190K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$15K -$36K -$5.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8K -$11K -$80K -- -$120K
Cash From Financing -$618K -$55K -$5.6M -- -$62K
 
Beginning Cash (CF) $3.1M $10.2M $8.4M $9M $17.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$1.2M -$3.1M $1.9M $3.6M
Ending Cash (CF) $4.5M $9.1M $5.4M $10.9M $21.1M
 
Levered Free Cash Flow $1.4M $2M $2.3M $1.9M $3.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.6M $15.8M $7.4M $7.2M $6.1M
Depreciation & Amoritzation $194K $85K $178K $269K $218K
Stock-Based Compensation $665K $624K $808K $982K $932K
Change in Accounts Receivable -$1.5M -$1.5M -$2.9M -$3.3M $3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $2.8M $5M $6.4M $6.2M $12.3M
 
Capital Expenditures $162K $125K $656K $348K $271K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.5M -$225K $7K -$215K -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6M $120K -- -- --
Long-Term Debt Repaid -$5.8M -$130K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$127K -$218K -$568K -$390K -$561K
Cash From Financing -$7.3M -$258K -$10.1M -$390K -$503K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3M $4.6M -$3.7M $5.6M $10.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.7M $4.9M $5.7M $5.8M $12M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5M $15.1M $6.4M $5.9M $4.2M
Depreciation & Amoritzation $80K $65K $149K $212K $218K
Stock-Based Compensation $531K $454K $629K $777K $741K
Change in Accounts Receivable $614K -$988K -$5.8M -$7.2M -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3M $3M $1.5M -$362K $2.9M
 
Capital Expenditures $81K $91K $559K $281K $305K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.2M -$686K -$1.9M -$35K -$139K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.6M $120K -- -- --
Long-Term Debt Repaid -$5.8M -$113K -$5.5M -- --
Repurchase of Common Stock -- -- -$4M -- --
Other Financing Activities -$58K -$222K -$568K -$390K -$561K
Cash From Financing -$1.6M -$243K -$10.1M -$390K -$503K
 
Beginning Cash (CF) $13.8M $23.9M $35.8M $29.8M $52.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $980K $2M -$10.5M -$787K $2.3M
Ending Cash (CF) $14.8M $25.9M $25.3M $29M $54.7M
 
Levered Free Cash Flow $1.3M $2.9M $988K -$643K $2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock