Financhill
Buy
67

CHCI Quote, Financials, Valuation and Earnings

Last price:
$12.10
Seasonality move :
7.45%
Day range:
$11.27 - $12.22
52-week range:
$6.31 - $18.99
Dividend yield:
0%
P/E ratio:
8.74x
P/S ratio:
2.23x
P/B ratio:
2.17x
Volume:
32.4K
Avg. volume:
29.2K
1-year change:
50.62%
Market cap:
$122.2M
Revenue:
$51.3M
EPS (TTM):
$1.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.5M $31.1M $39.3M $44.7M $51.3M
Revenue Growth (YoY) -11.18% 38.27% 26.44% 13.76% 14.7%
 
Cost of Revenues $18.5M $24.7M $29.6M $33.3M $38.9M
Gross Profit $4M $6.4M $9.7M $11.5M $12.4M
Gross Profit Margin 17.65% 20.42% 24.77% 25.65% 24.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.3M $1.8M $2.3M $2.1M
Other Inc / (Exp) -$144K -$8K $123K -$1.1M -$234K
Operating Expenses $1.3M $1.3M $1.8M $2.3M $2.1M
Operating Income $2.7M $5.1M $8M $9.2M $10.3M
 
Net Interest Expenses $344K $235K $222K -- --
EBT. Incl. Unusual Items $2.2M $4.8M $7.9M $8.2M $10.7M
Earnings of Discontinued Ops. -$59K -$2.4M -$381K -- --
Income Tax Expense $25K -$11.2M $125K $368K -$3.8M
Net Income to Company $2.1M $16M $7.7M $7.8M $14.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1M $16M $7.7M $7.8M $14.6M
 
Basic EPS (Cont. Ops) $0.26 $1.66 $1.05 $0.81 $1.48
Diluted EPS (Cont. Ops) $0.24 $1.50 $0.98 $0.77 $1.41
Weighted Average Basic Share $8.1M $8.2M $9M $9.6M $9.8M
Weighted Average Diluted Share $8.5M $9.1M $9.6M $10.1M $10.3M
 
EBITDA $2.8M $5.2M $8.2M $9.4M $10.6M
EBIT $2.7M $5.1M $8M $9.2M $10.3M
 
Revenue (Reported) $22.5M $31.1M $39.3M $44.7M $51.3M
Operating Income (Reported) $2.7M $5.1M $8M $9.2M $10.3M
Operating Income (Adjusted) $2.7M $5.1M $8M $9.2M $10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.2M $12.8M $14.5M $13M $13.3M
Revenue Growth (YoY) 72.53% 26.06% 12.88% -10.15% 2.48%
 
Cost of Revenues $6.7M $8.4M $8.6M $9.7M $11.9M
Gross Profit $3.4M $4.4M $5.8M $3.3M $1.4M
Gross Profit Margin 33.9% 34.43% 40.32% 25.66% 10.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $309K $537K $575K $507K $725K
Other Inc / (Exp) $5K -$30K -$240K -$52K --
Operating Expenses $309K $537K $575K $507K $725K
Operating Income $3.1M $3.9M $5.3M $2.8M $661K
 
Net Interest Expenses $60K $94K -- -- --
EBT. Incl. Unusual Items $3.1M $3.8M $5M $2.9M $991K
Earnings of Discontinued Ops. -$137K -$99K -- -- --
Income Tax Expense $25K $62K $332K $568K $450K
Net Income to Company $3.1M $3.7M $3.5M $2.4M $541K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1M $3.7M $4.7M $2.4M $541K
 
Basic EPS (Cont. Ops) $0.35 $0.38 $0.49 $0.24 $0.05
Diluted EPS (Cont. Ops) $0.32 $0.36 $0.46 $0.23 $0.05
Weighted Average Basic Share $8.2M $9.5M $9.6M $9.9M $10.1M
Weighted Average Diluted Share $9.1M $10M $10.1M $10.3M $10.5M
 
EBITDA $3.2M $3.9M $5.3M $2.9M $734K
EBIT $3.1M $3.9M $5.3M $2.8M $661K
 
Revenue (Reported) $10.2M $12.8M $14.5M $13M $13.3M
Operating Income (Reported) $3.1M $3.9M $5.3M $2.8M $661K
Operating Income (Adjusted) $3.1M $3.9M $5.3M $2.8M $661K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30M $37.8M $43M $45.4M $55.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.8M $28.7M $32.1M $36.1M $44.2M
Gross Profit $6.1M $9.1M $10.9M $9.3M $11.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.7M $2.1M $2.2M $2.4M
Other Inc / (Exp) -$263K $321K -$789K -$749K --
Operating Expenses $1.2M $1.7M $2.1M $2.2M $2.4M
Operating Income $4.9M $7.4M $8.8M $7.1M $9.3M
 
Net Interest Expenses $234K $281K -- -- --
EBT. Incl. Unusual Items $4.5M $7.2M $8M $7M $10.3M
Earnings of Discontinued Ops. -$760K -$1.9M -$5K -- --
Income Tax Expense -$11.3M $30K $802K $868K -$3.6M
Net Income to Company $15.8M $7.4M $7.2M $6.1M $13.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.6M $7.2M $7.2M $6.1M $13.9M
 
Basic EPS (Cont. Ops) $1.85 $0.82 $0.75 $0.62 $1.40
Diluted EPS (Cont. Ops) $1.68 $0.76 $0.71 $0.60 $1.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5M $7.6M $9.1M $7.4M $9.6M
EBIT $4.9M $7.4M $8.8M $7.1M $9.3M
 
Revenue (Reported) $30M $37.8M $43M $45.4M $55.8M
Operating Income (Reported) $4.9M $7.4M $8.8M $7.1M $9.3M
Operating Income (Adjusted) $4.9M $7.4M $8.8M $7.1M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.3M $30M $33.7M $34.4M $38.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.3M $22.3M $24.8M $27.6M $32.9M
Gross Profit $5M $7.8M $8.9M $6.8M $6.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $938K $1.4M $1.7M $1.6M $1.9M
Other Inc / (Exp) -$89K $240K -$672K -$313K $73K
Operating Expenses $938K $1.4M $1.7M $1.6M $1.9M
Operating Income $4.1M $6.4M $7.2M $5.2M $4.2M
 
Net Interest Expenses $176K $222K -- -- --
EBT. Incl. Unusual Items $3.9M $6.4M $6.5M $5.4M $5M
Earnings of Discontinued Ops. -$723K -$376K -- -- --
Income Tax Expense -$11.3M -$42K $635K $1.1M $1.4M
Net Income to Company $15.1M $6.4M $5.9M $4.2M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.1M $6.4M $5.9M $4.2M $3.6M
 
Basic EPS (Cont. Ops) $1.79 $0.91 $0.61 $0.43 $0.36
Diluted EPS (Cont. Ops) $1.62 $0.85 $0.58 $0.41 $0.34
Weighted Average Basic Share $24.6M $26.4M $28.9M $29.5M $30.2M
Weighted Average Diluted Share $27.1M $28.1M $30.3M $30.8M $31.3M
 
EBITDA $4.1M $6.5M $7.4M $5.4M $4.4M
EBIT $4.1M $6.4M $7.2M $5.2M $4.2M
 
Revenue (Reported) $23.3M $30M $33.7M $34.4M $38.9M
Operating Income (Reported) $4.1M $6.4M $7.2M $5.2M $4.2M
Operating Income (Adjusted) $4.1M $6.4M $7.2M $5.2M $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7M $15.8M $11.7M $18.8M $28.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $1.7M $3.8M $5.2M $7.5M
Inventory -- -- -- -- --
Prepaid Expenses $186K -- -- -- --
Other Current Assets -- $197K $264K $353K $430K
Total Current Assets $12.3M $20.1M $15.8M $24.4M $36.7M
 
Property Plant And Equipment $8.1M $7.5M $8.2M $7.4M $6.6M
Long-Term Investments $6.3M $4.7M $7M $7.1M $6.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- $144K $144K $144K
Other Long-Term Assets $1.9M $15K $15K $37K $60K
Total Assets $28.6M $43.6M $42.5M $51.7M $66.4M
 
Accounts Payable $854K $783K $742K $838K $781K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5K -- -- -- --
Current Portion Of Capital Lease Obligations $569K $616K $791K $854K $922K
Other Current Liabilities $742K $1.2M -- -- --
Total Current Liabilities $4.5M $6.1M $6.5M $6.4M $6.7M
 
Long-Term Debt $12.9M $12.2M $7.1M $6.3M $5.4M
Capital Leases -- -- -- -- --
Total Liabilities $17.4M $18.3M $13.6M $14.5M $14.1M
 
Common Stock $81K $83K $95K $96K $99K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.5M $18.5M $28.9M $37.2M $52.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $25.3M $28.9M $37.2M $52.4M
 
Total Liabilities and Equity $28.6M $43.6M $42.5M $51.7M $66.4M
Cash and Short Terms $7M $15.8M $11.7M $18.8M $28.8M
Total Debt $12.9M $12.2M $7.1M $6.3M $5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.1M $5.4M $10.9M $21.1M $26.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6M $7.7M $11M $7.4M $13M
Inventory -- -- -- -- --
Prepaid Expenses $3.9M $339K -- -- --
Other Current Assets -- -- $307K $402K --
Total Current Assets $20.9M $13.4M $22.2M $28.8M $41M
 
Property Plant And Equipment $7.6M $7.3M $7.6M $6.8M $5.9M
Long-Term Investments $3.2M $7.2M $6M $6.2M $6.3M
Goodwill -- -- -- -- --
Other Intangibles -- $144K $144K $144K --
Other Long-Term Assets -- $22K $35K $18K --
Total Assets $43M $39.6M $46.7M $52.2M $67.6M
 
Accounts Payable $533K $818K $975K $910K $1.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $12K -- -- -- --
Current Portion Of Capital Lease Obligations $604K $692K $838K $905K --
Other Current Liabilities $1.3M -- -- -- --
Total Current Liabilities $4.7M $5.8M $5M $4.4M $5.8M
 
Long-Term Debt $12.4M $6.4M $6.5M $5.6M $4.6M
Capital Leases -- -- -- -- --
Total Liabilities $17.1M $12.2M $11.5M $10.5M $11.3M
 
Common Stock $83K $95K $96K $98K $100K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.9M $27.3M $35.2M $41.7M $56.3M
 
Total Liabilities and Equity $43M $39.6M $46.7M $52.2M $67.6M
Cash and Short Terms $9.1M $5.4M $10.9M $21.1M $26.2M
Total Debt $12.4M $6.4M $6.5M $5.6M $4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.1M $16M $7.7M $7.8M $14.6M
Depreciation & Amoritzation $100K $94K $206K $212K $302K
Stock-Based Compensation $701K $633K $834K $968K $945K
Change in Accounts Receivable $82K $1.9M -$1.9M -$1.5M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $3.4M $7.8M $8.1M $9.3M $11.3M
 
Capital Expenditures $115K $188K $626K $247K $368K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M $1.2M -$2.1M -$1.9M -$936K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6M $121K -- -- --
Long-Term Debt Repaid -$5.8M -$126K -$5.5M -- --
Repurchase of Common Stock -- -- $4M -- --
Other Financing Activities -$54K -$222K -$568K -$390K -$578K
Cash From Financing -$1.6M -$256K -$10.1M -$390K -$352K
 
Beginning Cash (CF) $7M $15.8M $11.7M $18.8M $28.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $8.8M -$4.1M $7.1M $10M
Ending Cash (CF) $10.6M $24.6M $7.6M $25.9M $38.7M
 
Levered Free Cash Flow $3.3M $7.6M $7.5M $9.1M $10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.1M $3.7M $3.5M $2.4M $541K
Depreciation & Amoritzation $23K $55K $74K $77K $73K
Stock-Based Compensation $148K $212K $273K $205K $255K
Change in Accounts Receivable -$1.6M -$3.9M -$5.5M -$818K -$6.3M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M $2.6M $2M $3.9M -$3.2M
 
Capital Expenditures $31K $72K $108K $111K $35K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$82K -$108K -$190K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$36K -$5.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11K -$80K -- -$120K --
Cash From Financing -$55K -$5.6M -- -$62K $17K
 
Beginning Cash (CF) $9.1M $5.4M $10.9M $21.1M $26.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$3.1M $1.9M $3.6M -$4.3M
Ending Cash (CF) $7.9M $2.3M $12.8M $24.7M $21.9M
 
Levered Free Cash Flow $2.4M $2.5M $1.9M $3.8M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.8M $7.4M $7.2M $6.1M $13.9M
Depreciation & Amoritzation $85K $178K $269K $218K $315K
Stock-Based Compensation $624K $808K $982K $932K $998K
Change in Accounts Receivable -$1.5M -$2.9M -$3.3M $3.6M -$5.6M
Change in Inventories -- -- -- -- --
Cash From Operations $6.7M $3.8M $6.2M $12.9M $7.3M
 
Capital Expenditures $125K $656K $348K $271K $287K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M $2.7M -$232K -$2.2M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $120K -- -- -- --
Long-Term Debt Repaid -$130K -- -- -- --
Repurchase of Common Stock -- $4M -- -- --
Other Financing Activities -$218K -$568K -$390K -$561K --
Cash From Financing -$258K -$10.1M -$390K -$503K -$324K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M -$3.7M $5.6M $10.1M $5.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.6M $3.1M $5.9M $12.6M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.1M $6.4M $5.9M $4.2M $3.6M
Depreciation & Amoritzation $65K $149K $212K $218K $231K
Stock-Based Compensation $454K $629K $777K $741K $794K
Change in Accounts Receivable -$988K -$5.8M -$7.2M -$2.1M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $1.9M -$27K $3.5M -$458K
 
Capital Expenditures $91K $559K $281K $305K $224K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$2.2M -$370K -$725K -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $120K -- -- -- --
Long-Term Debt Repaid -$113K -$5.5M -- -- --
Repurchase of Common Stock -- $4M -- -- --
Other Financing Activities -$222K -$568K -$390K -$561K -$578K
Cash From Financing -$243K -$10.1M -$390K -$503K -$475K
 
Beginning Cash (CF) $25.9M $25.3M $29M $54.7M $85M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$10.5M -$787K $2.3M -$2.6M
Ending Cash (CF) $27.9M $14.9M $28.2M $57M $82.4M
 
Levered Free Cash Flow $5.8M $1.3M -$308K $3.2M -$682K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
65
RGC alert for Jan 10

Regencell Bioscience Holdings Ltd. [RGC] is up 10.55% over the past day.

Sell
50
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock