Financhill
Buy
52

RELOF Quote, Financials, Valuation and Earnings

Last price:
$12.20
Seasonality move :
-7.12%
Day range:
$12.20 - $12.20
52-week range:
$9.11 - $12.83
Dividend yield:
2.06%
P/E ratio:
14.22x
P/S ratio:
1.99x
P/B ratio:
3.78x
Volume:
--
Avg. volume:
--
1-year change:
-1.61%
Market cap:
$1.8B
Revenue:
$937.4M
EPS (TTM):
$0.86
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1B $912.8M $916.9M $937.4M
Revenue Growth (YoY) -48.88% -31.58% -9.35% 0.45% 2.24%
 
Cost of Revenues $897.1M $583.8M $529.3M $523.3M $502.5M
Gross Profit $575.2M $423.1M $383.5M $393.5M $434.9M
Gross Profit Margin 39.07% 42.02% 42.02% 42.92% 46.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $465.6M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $457M $266.7M $231M $221.2M $255M
Operating Income $118.2M $156.4M $152.5M $172.3M $179.9M
 
Net Interest Expenses $16.1M $5M $6.2M $7M $3.3M
EBT. Incl. Unusual Items $126.8M $178.2M $178.1M -$138.2M $200M
Earnings of Discontinued Ops. -- -$827.6K $35.8M -- --
Income Tax Expense $48M $49.6M $68.1M $54.2M $59.4M
Net Income to Company $126.8M $179.7M $266M -$134.2M $346.8M
 
Minority Interest in Earnings $179.2K $4.1M $4.4M $3.9M $3.2M
Net Income to Common Excl Extra Items $78.9M $144.2M $122.8M -$188.4M $287.3M
 
Basic EPS (Cont. Ops) $0.52 $0.91 $1.01 -$1.26 $1.88
Diluted EPS (Cont. Ops) $0.50 $0.88 $0.97 -$1.26 $1.78
Weighted Average Basic Share $151.2M $152.2M $152.9M $152.9M $151M
Weighted Average Diluted Share $160.7M $159.2M $159.7M $152.9M $159.3M
 
EBITDA $199.5M $216.8M $194M $287.4M $293.7M
EBIT $144.2M $156.4M $152.5M $172.3M $179.9M
 
Revenue (Reported) $1.5B $1B $912.8M $916.9M $937.4M
Operating Income (Reported) $118.2M $156.4M $152.5M $172.3M $179.9M
Operating Income (Adjusted) $144.2M $156.4M $152.5M $172.3M $179.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $250.5M $222.1M $224.9M $237.5M $252.1M
Revenue Growth (YoY) -33.28% -11.33% 1.27% 5.61% 6.16%
 
Cost of Revenues $135.2M $124.4M $122.5M $130.6M $135.1M
Gross Profit $115.3M $97.6M $102.5M $107M $117M
Gross Profit Margin 46.04% 43.97% 45.55% 45.03% 46.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $71.2M $50.6M $55.5M $49.2M $59.8M
Operating Income $44.1M $47.1M $46.9M $57.7M $57.2M
 
Net Interest Expenses $1.2M $1.1M $2M $1M $1.2M
EBT. Incl. Unusual Items $43M $46.7M $46.8M $57.6M $57.4M
Earnings of Discontinued Ops. $981.1K $39.2M -- -- --
Income Tax Expense $12.5M $16.5M $13.8M $17.1M $17.4M
Net Income to Company $46.5M $49.7M $48.8M $78.4M $56.7M
 
Minority Interest in Earnings $1.4M $2.6M $1.6M $1.4M $1.2M
Net Income to Common Excl Extra Items $34.3M $33.2M $35M $61.2M $40.3M
 
Basic EPS (Cont. Ops) $0.22 $0.46 $0.22 $0.40 $0.26
Diluted EPS (Cont. Ops) $0.22 $0.44 $0.21 $0.38 $0.25
Weighted Average Basic Share $151.7M $152.9M $152.9M $150.8M $150.7M
Weighted Average Diluted Share $158.6M $159.6M $159.6M $157.8M --
 
EBITDA $59.9M $57.6M $56.6M $86.7M $88.7M
EBIT $44.1M $47.1M $46.9M $57.7M $57.2M
 
Revenue (Reported) $250.5M $222.1M $224.9M $237.5M $252.1M
Operating Income (Reported) $44.1M $47.1M $46.9M $57.7M $57.2M
Operating Income (Adjusted) $44.1M $47.1M $46.9M $57.7M $57.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $951.5M $921.6M $927.9M $977.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $729.2M $529M $501.6M $505.8M $519.2M
Gross Profit $530.1M $422.5M $420M $422.1M $458.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $383.1M $232.2M $255.8M $217.4M $259.7M
Operating Income $147M $190.3M $164.2M $204.7M $198.6M
 
Net Interest Expenses $14.3M $5.5M $8.5M $6.7M $3.8M
EBT. Incl. Unusual Items $133.7M $186.2M $174.9M -$115.7M $199.2M
Earnings of Discontinued Ops. -$1.6M $35.4M -$96.7K -- --
Income Tax Expense $51.9M $55.4M $64.7M $56.4M $60.3M
Net Income to Company $153M $181.3M $261.8M $28.1M $194.1M
 
Minority Interest in Earnings -$569.5K $5.2M $3M $4.2M $2.6M
Net Income to Common Excl Extra Items $101.8M $145M $122.1M -$28.3M $140M
 
Basic EPS (Cont. Ops) $0.67 $1.15 $0.78 -$0.21 $0.92
Diluted EPS (Cont. Ops) $0.67 $1.10 $0.75 -$0.27 $0.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $205.3M $245.7M $201.1M $354.6M $318.4M
EBIT $147M $190.3M $164.2M $204.7M $198.6M
 
Revenue (Reported) $1.3B $951.5M $921.6M $927.9M $977.5M
Operating Income (Reported) $147M $190.3M $164.2M $204.7M $198.6M
Operating Income (Adjusted) $147M $190.3M $164.2M $204.7M $198.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $495.1M $440.5M $447.9M $459.7M $499.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $271.1M $246.6M $243.2M $251.2M $267.8M
Gross Profit $224M $193.9M $204.8M $208.5M $231.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.4M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $139.8M $101.4M $116.1M $105.5M $130.1M
Operating Income $84.2M $92.5M $88.7M $103M $101.6M
 
Net Interest Expenses $1.9M $2.5M $4.2M $1.9M $2.4M
EBT. Incl. Unusual Items $85M $91M $88.1M $102.5M $101.5M
Earnings of Discontinued Ops. -$1.5M $34.9M -- -- --
Income Tax Expense $25.4M $31.2M $27.8M $30M $30.7M
Net Income to Company $85.2M $96.2M $92.3M $246.5M $101.2M
 
Minority Interest in Earnings $412.2K $3.5M $2M $2.4M $1.8M
Net Income to Common Excl Extra Items $59.9M $64.9M $64.5M $216.5M $71.3M
 
Basic EPS (Cont. Ops) $0.39 $0.63 $0.41 $1.41 $0.46
Diluted EPS (Cont. Ops) $0.39 $0.60 $0.39 $1.35 $0.44
Weighted Average Basic Share $303M $305.8M $305.7M $303.7M $300.3M
Weighted Average Diluted Share $316.7M $319.3M $319.2M $317.3M $157.8M
 
EBITDA $116.9M $117.5M $108.6M $159.7M $164.4M
EBIT $86.9M $92.5M $88.7M $103M $101.6M
 
Revenue (Reported) $495.1M $440.5M $447.9M $459.7M $499.5M
Operating Income (Reported) $84.2M $92.5M $88.7M $103M $101.6M
Operating Income (Adjusted) $86.9M $92.5M $88.7M $103M $101.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $446.1M $366.1M $328.3M $327M $428.1M
Short Term Investments $59.2M $47.2M $60M $18.1M $14.8M
Accounts Receivable, Net $792.4M $804.2M $639.4M $543.3M $596.1M
Inventory $48.1M $46.2M $48.2M $46.1M $49M
Prepaid Expenses -- -- -- -- --
Other Current Assets $55.9M $51M $30.1M $41.4M $28.7M
Total Current Assets $1.4B $1.3B $1.1B $975.9M $1.1B
 
Property Plant And Equipment $383.7M $271.6M $329.6M $305.8M $348.4M
Long-Term Investments -- $126M $329.9M $247M $21M
Goodwill $139.4M $143.1M $118.5M $108.7M $111.3M
Other Intangibles $165.8M $167M $63.3M $58.4M $63.8M
Other Long-Term Assets $7.5M $5.9M $7M $7M $6.7M
Total Assets $2.6B $2.5B $2.4B $1.9B $2B
 
Accounts Payable $105.2M $137.5M $509.2M $405.6M $441M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $374.5M $355.4M $67.5M $64.6M $65.7M
Other Current Liabilities $78.7M $76M $37.2M $31.9M $34.9M
Total Current Liabilities $1B $978.3M $1.1B $972.7M $847.8M
 
Long-Term Debt $707.5M $708.5M $556.4M $420M $441.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2B $1.9B $1.7B $1.6B
 
Common Stock $24.2M $22M $20M $17.6M $17.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $349.1M $448.9M $515.6M $255.2M $456.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$625.5K $5.4M $9M $11.4M $15.5M
Total Equity $348.4M $454.3M $524.6M $266.6M $471.5M
 
Total Liabilities and Equity $2.6B $2.5B $2.4B $1.9B $2B
Cash and Short Terms $505.3M $366.1M $328.3M $327M $428.1M
Total Debt $936.5M $1.1B $951M $914.1M $942.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $414.8M $346.3M $271M $417.8M $430.6M
Short Term Investments $50.4M $63.8M $54M $17.4M --
Accounts Receivable, Net $759.2M $543.9M $551.8M $531.7M --
Inventory $42.9M $35.9M $44.4M $49.1M $54.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.3M $24.1M $25.8M $44.5M --
Total Current Assets $1.3B $1B $947.8M $1.1B $1.1B
 
Property Plant And Equipment $392.7M $204.6M $298.8M $318.7M $364M
Long-Term Investments $289M $470.5M $508.3M $165.2M $172.4M
Goodwill $157.6M $99.5M $108.2M $115.8M --
Other Intangibles $162.9M $42.4M $57.2M $63.2M --
Other Long-Term Assets $7.2M $5.5M $6.9M $6.7M --
Total Assets $2.6B $2.1B $2.2B $1.9B $2.1B
 
Accounts Payable $87.1M $135M $138.1M $422.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $379.3M $307.3M $364.2M $61.4M --
Other Current Liabilities $70.2M $30.2M $25.7M $32.5M --
Total Current Liabilities $973.3M $870.9M $934.3M $819.8M $853.6M
 
Long-Term Debt $833.1M $503.4M $467.6M $422.2M $429.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $1.6B $1.7B $1.5B $1.6B
 
Common Stock $23.9M $18.4M $17.9M $18.6M $18.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6M $7.4M $9.7M $15.3M $16.9M
Total Equity $394.3M $424.9M $499.6M $422M $504.7M
 
Total Liabilities and Equity $2.6B $2.1B $2.2B $1.9B $2.1B
Cash and Short Terms $414.8M $346.3M $271M $417.8M $430.6M
Total Debt $1.4B $1B $1B $574.7M $576M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $126.8M $179.7M $266M -$134.2M $346.8M
Depreciation & Amoritzation $55.3M $60.4M $41.5M $115.1M $113.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $42.4M -$64.8M -$162.8M $31.3M -$41.7M
Change in Inventories $22.1M -$1.9M -$13.4M -$3.9M -$2.2M
Cash From Operations $233.7M $160.1M $39.8M $129.1M $170.2M
 
Capital Expenditures $56.4M $53.4M $30.3M $28.2M $40.2M
Cash Acquisitions -- $38.6M $12.5M $567.1K $367.3K
Cash From Investing -$40.3M -$44M $74M -$40.1M $196.8M
 
Dividends Paid (Ex Special Dividend) -$41.4M $25.6M $32.7M $34.9M $37.1M
Special Dividend Paid
Long-Term Debt Issued $415.3M $90.9M $22.3M $37.2M $39M
Long-Term Debt Repaid -$341.5M -$148.4M -$155.1M -$118.1M -$77.7M
Repurchase of Common Stock -- -- -- -- $36.1M
Other Financing Activities -$41.4M -$31.2M -$16.6M -$16.6M -$18.1M
Cash From Financing -$70.5M -$169.7M -$125.2M -$53.9M -$270.8M
 
Beginning Cash (CF) $316.8M $366.1M $328.3M $327M $428.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $122.8M -$42.4M -$5.5M $40M $95.3M
Ending Cash (CF) $464.2M $334.9M $328.8M $371.9M $522.6M
 
Levered Free Cash Flow $177.2M $106.6M $9.4M $101M $130M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.5M $49.7M $48.8M $78.4M $56.7M
Depreciation & Amoritzation $15.7M $10.5M $9.7M $28.9M $30.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $57.4M -$22M $12.3M $7.5M $10.7M
Change in Inventories -$4.3M $2.9M $4.7M $1.6M -$1.2M
Cash From Operations $85M $32.1M $51.1M $59.2M $52.4M
 
Capital Expenditures $9.2M $6.5M $5.5M $16.2M $8.8M
Cash Acquisitions -$247.4K -- -- $375.2K -$36.8K
Cash From Investing $1M $69.4M $1.9M $5.1M -$9.2M
 
Dividends Paid (Ex Special Dividend) $174K $368.7K $373.5K $408.8K -$477.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $4.1M $3.8M -- --
Long-Term Debt Repaid -$40M -$75.4M -$22.9M -- --
Repurchase of Common Stock -- -- -- $29.2M --
Other Financing Activities -$6.5M -$4.2M -$3.9M -- --
Cash From Financing -$65.6M -$56.4M -$33.5M -$127.5M -$13.4M
 
Beginning Cash (CF) $414.8M $346.3M $271M $417.8M $430.6M
Foreign Exchange Rate Adjustment -$1.5M $11.4M $1.3M -$6.5M $1.8M
Additions / Reductions $19M $56.5M $20.8M -$69.8M $31.6M
Ending Cash (CF) $432.4M $414.2M $293.1M $341.5M $463.9M
 
Levered Free Cash Flow $75.8M $25.6M $45.5M $43M $43.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $153M $181.3M $261.8M $28.1M $194.1M
Depreciation & Amoritzation $58M $53.4M $36.1M $149.9M $118M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.4M -$192.8M -$41.7M $47.1M -$57.2M
Change in Inventories $12.8M -$11.6M -$10.4M -$2.6M -$7.2M
Cash From Operations $164.1M $64.3M $107.6M $158.7M $159.2M
 
Capital Expenditures $40.5M $44.7M $26.7M $40.5M $33.6M
Cash Acquisitions $39.4M -$2.1M $12M $929.7K $1.8M
Cash From Investing -$40.2M $76.1M -$44.2M $209.7M -$55.5M
 
Dividends Paid (Ex Special Dividend) $26.2M $32.7M $35.9M $36.3M $41.8M
Special Dividend Paid
Long-Term Debt Issued $305.7M $44M $22.5M -- --
Long-Term Debt Repaid -$347.3M -$186.2M -$97.9M -- --
Repurchase of Common Stock $224.5M -- -- $29.2M $6.9M
Other Financing Activities -$29.1M -$26.8M -$14M -- --
Cash From Financing -$99.9M -$140.2M -$132.8M -$241.9M -$81.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.6M $25.7M -$73.4M $123.9M $24.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $123.6M $19.7M $80.9M $118.2M $125.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.2M $96.2M $92.3M $246.5M $101.2M
Depreciation & Amoritzation $29.9M $25M $19.9M $56.8M $62.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $30.7M -$99.6M $26.8M $41.5M $27.5M
Change in Inventories $4.8M -$5M -$1.9M -$234.7K -$5.3M
Cash From Operations $103.6M $13.4M $84M $113.1M $104.5M
 
Capital Expenditures $22.7M $15.7M $12.2M $24.6M $18.5M
Cash Acquisitions -$39.9M -- -- $375.2K $1.8M
Cash From Investing -$42.2M $76.3M -$38.1M $213.6M -$29.5M
 
Dividends Paid (Ex Special Dividend) -$25.8M $34.1M $36.6M $36.3M $42.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $56.5M $9.6M $9.8M -- $691.5K
Long-Term Debt Repaid -$63.2M -$100.9M -$43.8M -- -$12.3M
Repurchase of Common Stock -- -- -- $29.2M --
Other Financing Activities -$15.2M -$10.9M -$8.3M -- -$4.2M
Cash From Financing -$87.5M -$63.8M -$74.8M -$260.3M -$76.7M
 
Beginning Cash (CF) $864.4M $601.8M $530.1M $854.1M $839.2M
Foreign Exchange Rate Adjustment -$382.1K $14.2M $4.2M -$3.4M -$61K
Additions / Reductions -$27.6M $40.1M -$24.7M $63M -$1.7M
Ending Cash (CF) $836.4M $656.2M $509.6M $913.7M $837.5M
 
Levered Free Cash Flow $81M -$2.4M $71.8M $88.5M $86M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 7.35% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.5% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock