Financhill
Sell
41

KUBTY Quote, Financials, Valuation and Earnings

Last price:
$58.86
Seasonality move :
-0.88%
Day range:
$55.81 - $58.86
52-week range:
$55.71 - $85.00
Dividend yield:
2.8%
P/E ratio:
8.18x
P/S ratio:
0.68x
P/B ratio:
0.84x
Volume:
70.6K
Avg. volume:
62.9K
1-year change:
-19.12%
Market cap:
$13.5B
Revenue:
$21.5B
EPS (TTM):
$7.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $17.6B $17.4B $20B $20.5B $21.5B
Revenue Growth (YoY) 5.16% -1.44% 15.31% 2.54% 4.88%
 
Cost of Revenues $12.5B $12.4B $14.3B $15.3B $15.3B
Gross Profit $5.1B $5B $5.8B $5.3B $6.2B
Gross Profit Margin 29.16% 28.86% 28.76% 25.61% 29.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $3.3B $3.6B $3.7B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.3B $3.4B $3.5B $3.6B $3.9B
Operating Income $1.9B $1.6B $2.2B $1.6B $2.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.9B $1.7B $2.3B $1.8B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $486.3M $440.6M $590.2M $447.5M $601.6M
Net Income to Company $1.5B $1.3B $1.7B $1.3B $1.9B
 
Minority Interest in Earnings -$92M -$120.6M -$131.6M -$137.8M -$153.5M
Net Income to Common Excl Extra Items $1.4B $1.2B $1.6B $1.2B $1.7B
 
Basic EPS (Cont. Ops) $5.58 $4.96 $6.60 $5.03 $7.19
Diluted EPS (Cont. Ops) $5.58 $4.96 $6.60 $5.03 $7.19
Weighted Average Basic Share $245.2M $242.8M $241.4M $238.8M $236.4M
Weighted Average Diluted Share $245.2M $242.8M $241.4M $238.8M $236.4M
 
EBITDA $2.5B $2.4B $3B $2.5B $3.2B
EBIT $1.9B $1.8B $2.3B $1.8B $2.5B
 
Revenue (Reported) $17.6B $17.4B $20B $20.5B $21.5B
Operating Income (Reported) $1.9B $1.6B $2.2B $1.6B $2.3B
Operating Income (Adjusted) $1.9B $1.8B $2.3B $1.8B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.5B $4.9B $5B $5.1B $4.7B
Revenue Growth (YoY) -2.5% 10.22% 2.24% 1.84% -8.01%
 
Cost of Revenues $3.2B $3.5B $3.7B $3.6B $3.2B
Gross Profit $1.3B $1.5B $1.3B $1.5B $1.5B
Gross Profit Margin 28.25% 29.59% 25.64% 28.61% 32.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $797.8M $856.7M $846.8M $947.4M $927.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $803.6M $871.2M $843.1M $947.7M $1.1B
Operating Income $454.3M $581.1M $443.4M $514.3M $458M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $511.8M $584.9M $461.6M $529.8M $479.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132.9M $159.6M $126.8M $122.8M $121.3M
Net Income to Company $394.2M $428.3M $288.4M $360.3M $413.4M
 
Minority Interest in Earnings -$38.1M -$37.2M -$31.7M -$40.7M -$44.1M
Net Income to Common Excl Extra Items $347.7M $396.8M $305.2M $370.7M $317.2M
 
Basic EPS (Cont. Ops) $1.44 $1.64 $1.28 $1.57 $1.36
Diluted EPS (Cont. Ops) $1.44 $1.64 $1.28 $1.57 $1.36
Weighted Average Basic Share $242.2M $241.6M $237.8M $235.7M $232.7M
Weighted Average Diluted Share $242.2M $241.6M $237.8M $235.7M $232.7M
 
EBITDA $673.8M $749.5M $639.1M $732.7M $696M
EBIT $513.9M $587.1M $466.7M $545.8M $496.4M
 
Revenue (Reported) $4.5B $4.9B $5B $5.1B $4.7B
Operating Income (Reported) $454.3M $581.1M $443.4M $514.3M $458M
Operating Income (Adjusted) $513.9M $587.1M $466.7M $545.8M $496.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.8B $19.9B $20.1B $21.5B $20.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1B $14B $15B $15.5B $14B
Gross Profit $4.8B $5.9B $5.2B $6.1B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $3.5B $3.7B $3.9B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.3B $3.5B $3.5B $3.9B $4B
Operating Income $1.5B $2.4B $1.7B $2.1B $2.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $2.4B $1.9B $2.2B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $408.1M $629.5M $461.9M $589.2M $566.9M
Net Income to Company $1.2B $1.8B $1.3B $1.6B $1.9B
 
Minority Interest in Earnings -$109.8M -$163M -$112.6M -$151.7M -$161.1M
Net Income to Common Excl Extra Items $1.1B $1.7B $1.3B $1.5B $1.7B
 
Basic EPS (Cont. Ops) $4.71 $6.91 $5.45 $6.29 $7.20
Diluted EPS (Cont. Ops) $4.70 $6.91 $5.45 $6.29 $7.20
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.3B $3.1B $2.6B $3B $3.2B
EBIT $1.7B $2.4B $1.9B $2.3B $2.5B
 
Revenue (Reported) $16.8B $19.9B $20.1B $21.5B $20.2B
Operating Income (Reported) $1.5B $2.4B $1.7B $2.1B $2.3B
Operating Income (Adjusted) $1.7B $2.4B $1.9B $2.3B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.6B $15.1B $15.3B $16.4B $15.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.1B $10.7B $11.4B $11.7B $10.3B
Gross Profit $3.6B $4.5B $3.9B $4.7B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.5B $2.6B $2.9B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.5B $2.5B $2.8B $2.9B
Operating Income $1.2B $2B $1.4B $1.9B $1.8B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $2B $1.5B $2B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.5M $511.5M $379.4M $515.5M $472.4M
Net Income to Company $999.8M $1.5B $1.1B $1.4B $1.5B
 
Minority Interest in Earnings -$89.8M -$132M -$111.3M -$124.5M -$131.2M
Net Income to Common Excl Extra Items $899M $1.4B $1.1B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $3.70 $5.64 $4.42 $5.61 $5.58
Diluted EPS (Cont. Ops) $3.70 $5.64 $4.42 $5.61 $5.58
Weighted Average Basic Share $729.8M $724.8M $717.3M $710.4M $702.7M
Weighted Average Diluted Share $729.8M $724.8M $717.3M $710.4M $702.7M
 
EBITDA $1.8B $2.5B $2.1B $2.6B $2.5B
EBIT $1.3B $2B $1.5B $2B $1.9B
 
Revenue (Reported) $12.6B $15.1B $15.3B $16.4B $15.1B
Operating Income (Reported) $1.2B $2B $1.4B $1.9B $1.8B
Operating Income (Adjusted) $1.3B $2B $1.5B $2B $1.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.8B $2.2B $2.2B $1.7B $1.6B
Short Term Investments $660.9M $484.5M $442.1M $545.5M $588.7M
Accounts Receivable, Net $6.3B $5.7B $5B $5.9B $6.7B
Inventory $3.5B $3.6B $4.4B $4.9B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $753.3M $701.1M $513.7M $421.2M $396M
Total Current Assets $15.8B $15.9B $16.2B $17.4B $18.3B
 
Property Plant And Equipment $3.7B $4.1B $4.3B $4.9B $5.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- $90M $1B $1B
Other Intangibles -- -- $743.2M $1.4B $1.3B
Other Long-Term Assets $231.5M $270.3M $311.2M $171.8M $275M
Total Assets $28.8B $30.9B $32.8B $36.3B $38B
 
Accounts Payable $2.7B $3.1B $3.4B $3.5B $2.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $1.9B $1.8B $1.6B $1.7B
Total Current Liabilities $9.2B $10B $11.4B $12.1B $10.6B
 
Long-Term Debt $4.7B $4.9B $5.1B $7.4B $9.4B
Capital Leases -- -- -- -- --
Total Liabilities $14.7B $15.7B $17.3B $20.3B $20.9B
 
Common Stock $772.6M $815.7M $731.1M $641.7M $596.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.2B $14.3B $14.6B $14.3B $15.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $866.7M $951.6M $930.5M $1.7B $1.7B
Total Equity $14.1B $15.3B $15.5B $16B $17.1B
 
Total Liabilities and Equity $28.8B $30.9B $32.8B $36.3B $38B
Cash and Short Terms $2.5B $2.6B $2.7B $2.3B $2.2B
Total Debt $8.3B $8.5B $9.5B $12.3B $14.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $1.6B $1.2B $1.5B --
Short Term Investments $659.1M $504.9M $425.9M $529.9M --
Accounts Receivable, Net $5.6B $5B $5.3B $6.5B --
Inventory $3.4B $4.1B $4.6B $4.7B --
Prepaid Expenses -- -- -- -- --
Other Current Assets $612.3M $651.1M $692M $410M --
Total Current Assets $15.4B $15.3B $15.7B $17.8B --
 
Property Plant And Equipment $3.8B $4.1B $4.3B $4.7B --
Long-Term Investments -- -- -- -- --
Goodwill -- -- $1.3B $1B --
Other Intangibles -- -- $751.7M $1.3B --
Other Long-Term Assets $221.6M $231M $247.5M $164M --
Total Assets $29.5B $31.2B $33.1B $36.4B --
 
Accounts Payable $2.4B $2.9B $2.7B $2.2B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.9B $2.2B $1.7B --
Total Current Liabilities $8.9B $9.9B $10.9B $9.9B --
 
Long-Term Debt $5.5B $5.2B $6.6B $9.5B --
Capital Leases -- -- -- -- --
Total Liabilities $15B $15.7B $18.1B $20.2B --
 
Common Stock $796.1M $751.5M $582.3M $563.2M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $871.9M $919.6M $1.4B $1.6B --
Total Equity $14.4B $15.5B $15B $16.2B --
 
Total Liabilities and Equity $29.5B $31.2B $33.1B $36.4B --
Cash and Short Terms $2.7B $2.1B $1.6B $2B --
Total Debt $9B $8.7B $11.4B $13.7B --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.5B $1.3B $1.7B $1.3B $1.9B
Depreciation & Amoritzation $571.1M $630.9M $653.5M $684.4M $764.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1B -$1.1B -$1.4B -$1.9B -$1.6B
Change in Inventories -$135.1M $9.8M -$993.6M -$480.7M $156.5M
Cash From Operations $756.1M $1.3B $843.2M -$58.9M -$123.1M
 
Capital Expenditures $870.4M $794M $1.1B $1.3B $1.2B
Cash Acquisitions -- -- -$116.9M -$1.3B -$14M
Cash From Investing -$839.3M -$441.6M -$1.2B -$2.4B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$395.1M -$410.9M -$440.5M -$394.7M -$388.3M
Special Dividend Paid
Long-Term Debt Issued $2.5B $2.5B $3.9B $5.4B $5.5B
Long-Term Debt Repaid -$2B -$2.2B -$2.6B -$2.9B -$3.2B
Repurchase of Common Stock -$183.5M -$187.4M -$182.3M -$179.5M -$213.8M
Other Financing Activities -$56.6M -$22.3M -$11.1M -$53.5M -$74M
Cash From Financing -$197.4M -$640.4M $552.2M $2.2B $1.3B
 
Beginning Cash (CF) $2.1B $1.9B $2B $2B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$280.5M $257M $234.5M -$334.5M -$87.7M
Ending Cash (CF) $1.8B $2.1B $2.4B $1.7B $1.6B
 
Levered Free Cash Flow -$114.2M $545M -$302.7M -$1.4B -$1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $394.2M $428.3M $288.4M $360.3M $413.4M
Depreciation & Amoritzation $164.2M $160.6M $152.7M $168.3M $218M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$234.4M -$290.2M -$581.5M -$395.1M $100M
Change in Inventories $80.5M -$328.2M -$103.8M -$15.6M -$84.2M
Cash From Operations $182.3M -$29.3M -$341.3M $300.6M $184.1M
 
Capital Expenditures $233.3M $256.7M $310.6M $208.5M $396.4M
Cash Acquisitions -- -- -$51.1M -$11.1M -$10.8K
Cash From Investing -$158.3M -$386.2M -$191.9M -$227.5M -$82.2M
 
Dividends Paid (Ex Special Dividend) -$197.7M -$229.4M -$178M -$186.5M -$206.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $596.9M $934.1M $890.2M $944.5M $441.1M
Long-Term Debt Repaid -$845.6M -$476.2M -$581.2M -$457.2M -$856.2M
Repurchase of Common Stock -$123.4M $100 -$55.5M -$26M -$268.4M
Other Financing Activities -$38.6M $1.6M -$14.9M -$22.9M -$40.9M
Cash From Financing -$283.3M -$101.3M $223.3M $114.9M -$323.3M
 
Beginning Cash (CF) $2.3B $2.2B $1.7B $1.4B $1.8B
Foreign Exchange Rate Adjustment -$18.7M -$13.2M $8.2M $11.8M -$33.4M
Additions / Reductions -$259.2M -$516.8M -$309.9M $188.1M -$221.4M
Ending Cash (CF) $2.1B $1.6B $1.2B $1.5B $1.7B
 
Levered Free Cash Flow -$51M -$286M -$652M $92.2M -$212.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B $1.8B $1.3B $1.6B $1.9B
Depreciation & Amoritzation $613.9M $640.9M $642.3M $755.6M $814.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$804.8M -$1.4B -$1.7B -$2B -$904.8M
Change in Inventories $373.4M -$800.4M -$692.8M -$65.9M $119.5M
Cash From Operations $1.1B $1.1B -$103M $37.9M $1.3B
 
Capital Expenditures $745.1M $980.8M $1.3B $1.2B $1.4B
Cash Acquisitions $8.7M -- -$1.3B -$84.1M -$630.7K
Cash From Investing -$617.4M -$800.5M -$2.3B -$1.4B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$406.8M -$436.8M -$373.9M -$399.3M -$398.9M
Special Dividend Paid
Long-Term Debt Issued $3B $2.4B $5.6B $6.3B $3.8B
Long-Term Debt Repaid -$2.1B -$2.1B -$3B -$3.3B -$3.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.8M -$3.7M -$39.1M -$88.9M -$63.8M
Cash From Financing $258.8M -$774.1M $2.3B $1.7B $13.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $697.6M -$443.3M -$84.3M $309.9M $133.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $311.1M $150.5M -$1.4B -$1.2B -$115.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $999.8M $1.5B $1.1B $1.4B $1.5B
Depreciation & Amoritzation $471.7M $481.8M $470.6M $541.8M $591.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$725.7M -$1.1B -$1.5B -$1.5B -$795.4M
Change in Inventories $139.1M -$671M -$370.3M $44.5M $7.6M
Cash From Operations $642.5M $434.8M -$511.3M -$414.5M $1B
 
Capital Expenditures $590.5M $777.2M $933M $865.2M $1.1B
Cash Acquisitions -- -- -$1.2B -$13.6M -$228.9K
Cash From Investing -$440.9M -$799.9M -$1.9B -$940.2M -$889.5M
 
Dividends Paid (Ex Special Dividend) -$413.2M -$439.1M -$372.6M -$377.2M -$387.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $2.4B $4.1B $4.9B $3.2B
Long-Term Debt Repaid -$1.7B -$1.6B -$2.1B -$2.4B -$2.6B
Repurchase of Common Stock -$188.5M -$18.2K -$169.5M -$171.7M -$268.4M
Other Financing Activities -$35.5M -$16.8M -$44.9M -$80.2M -$70.1M
Cash From Financing $53.1M -$80.7M $1.7B $1.2B -$23M
 
Beginning Cash (CF) $5.6B $6.1B $6.5B $4.5B $5B
Foreign Exchange Rate Adjustment -$58.6M $49.3M $128.5M $83.4M $59.7M
Additions / Reductions $254.6M -$445.7M -$764.4M -$120M $101.6M
Ending Cash (CF) $5.8B $5.6B $5.5B $4.3B $5.2B
 
Levered Free Cash Flow $52M -$342.4M -$1.4B -$1.3B -$42.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock