Financhill
Sell
40

RBGLY Quote, Financials, Valuation and Earnings

Last price:
$13.03
Seasonality move :
3.16%
Day range:
$12.99 - $13.08
52-week range:
$10.43 - $14.10
Dividend yield:
4.04%
P/E ratio:
25.33x
P/S ratio:
2.54x
P/B ratio:
5.29x
Volume:
283.3K
Avg. volume:
453.8K
1-year change:
12.62%
Market cap:
$44.5B
Revenue:
$18.1B
EPS (TTM):
$0.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18B $18.2B $17.9B $18.2B $18.1B
Revenue Growth (YoY) 9.49% 1.38% -1.7% 1.55% -0.37%
 
Cost of Revenues $7.1B $7.6B $7.5B $7.3B $7.1B
Gross Profit $10.8B $10.6B $10.4B $10.9B $11B
Gross Profit Margin 60.28% 58% 57.85% 59.97% 60.66%
 
R&D Expenses $369.6M $430.6M $402.5M $419.3M $415.4M
Selling, General & Admin $6.4B $6.4B $5.7B $6.3B $6.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.8B $6.8B $6.1B $6.7B $6.6B
Operating Income $4B $3.7B $4.2B $4.2B $4.4B
 
Net Interest Expenses $355.5M $320.5M $261.3M $349.7M $410.2M
EBT. Incl. Unusual Items $2.4B -$357.7M $3.8B $3B $2.7B
Earnings of Discontinued Ops. $64.2M $42.6M -$8.7M $11.2M -$5.1M
Income Tax Expense $924.1M -$286.2M $880.5M $937M $858.8M
Net Income to Company $2.8B -$357.7M $3.8B $3B $2.7B
 
Minority Interest in Earnings -$20.5M -$15.1M -$23.5M -$17.4M -$2.6M
Net Income to Common Excl Extra Items $1.5B -$44M $2.9B $2B $1.8B
 
Basic EPS (Cont. Ops) $0.43 -$0.01 $0.81 $0.57 $0.52
Diluted EPS (Cont. Ops) $0.43 -$0.01 $0.80 $0.57 $0.52
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.6B $3.5B
Weighted Average Diluted Share $3.6B $3.6B $3.6B $3.6B $3.5B
 
EBITDA $4.6B $639.7M $4.8B $4B $3.8B
EBIT $2.8B -$22M $4.1B $3.4B $3.2B
 
Revenue (Reported) $18B $18.2B $17.9B $18.2B $18.1B
Operating Income (Reported) $4B $3.7B $4.2B $4.2B $4.4B
Operating Income (Adjusted) $2.8B -$22M $4.1B $3.4B $3.2B
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Revenue $3.4B $3.6B $3.8B -- --
Revenue Growth (YoY) 25.6% 6.43% 5.52% 111.94% 5.43%
 
Cost of Revenues $1.3B $1.4B $1.8B -- --
Gross Profit $2.1B $2.2B $2B -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.1B $801.4M -- --
Operating Income $1B $1.1B $1.2B -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $991.5M $943.1M $1.1B -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $259.7M $285.9M $282.8M -- --
Net Income to Company $852.6M $916.7M $1.1B -- --
 
Minority Interest in Earnings -- -- -$4.7M -- --
Net Income to Common Excl Extra Items $731.8M $654M $818.7M -- --
 
Basic EPS (Cont. Ops) $0.20 $0.18 $0.22 -- --
Diluted EPS (Cont. Ops) $0.20 $0.18 $0.22 -- --
Weighted Average Basic Share $3.6B $3.6B $3.6B -- --
Weighted Average Diluted Share $3.7B $3.7B $3.7B -- --
 
EBITDA $1B $958.8M $1.1B -- --
EBIT $1B $958.8M $1.1B -- --
 
Revenue (Reported) $3.4B $3.6B $3.8B -- --
Operating Income (Reported) $1B $1.1B $1.2B -- --
Operating Income (Adjusted) $1B $958.8M $1.1B -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.9B $18.2B $17.6B $18.2B $18B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1B $7.6B $7.4B $7.3B $7.1B
Gross Profit $10.8B $10.5B $10.2B $10.9B $10.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.8B $6.8B $6B $6.7B $6.5B
Operating Income $4B $3.7B $4.1B $4.2B $4.4B
 
Net Interest Expenses $353M $319.8M $256.4M $350.1M $408M
EBT. Incl. Unusual Items $2.4B -$447.2M $3.7B $3B $2.7B
Earnings of Discontinued Ops. $62.2M $43.2M -$8.2M $11.3M -$5.1M
Income Tax Expense $918.3M -$289.9M $863.3M $939M $853.4M
Net Income to Company $2.7B -$441.4M $3.7B $3B --
 
Minority Interest in Earnings -$20.2M -$14.9M -$23.2M -$17.5M -$2.5M
Net Income to Common Excl Extra Items $1.5B -$128.9M $2.8B $2.1B $1.8B
 
Basic EPS (Cont. Ops) $0.42 -$0.04 $0.80 $0.57 $0.52
Diluted EPS (Cont. Ops) $0.41 -$0.04 $0.79 $0.57 $0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.6B $547.1M $4.8B $4B $3.8B
EBIT $2.7B -$112M $4B $3.4B $3.2B
 
Revenue (Reported) $17.9B $18.2B $17.6B $18.2B $18B
Operating Income (Reported) $4B $3.7B $4.1B $4.2B $4.4B
Operating Income (Adjusted) $2.7B -$112M $4B $3.4B $3.2B
Period Ending 2021-05-11 2022-05-11 2023-05-11 2024-05-11
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1B $1.6B $1.1B $1.5B $953.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.1B $2.1B $2.2B $2.2B
Inventory $2.2B $2B $2.2B $2.1B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.2B $6.8B $6.4B $6.8B $5.8B
 
Property Plant And Equipment $3B $2.9B $3B $3.1B $3B
Long-Term Investments -- -- -- -- --
Goodwill $7.3B $7.2B $6.8B $5.8B $4.8B
Other Intangibles $24B $18.3B $17.7B $17.8B $17.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $42.6B $36.4B $34.8B $34.6B $31.7B
 
Accounts Payable $4.7B $2.8B $2.9B $2.8B $2.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $98.1M $83.7M $94.4M $99.4M $99.1M
Other Current Liabilities -- -- -- $377.1M $598.5M
Total Current Liabilities $9.5B $10.9B $10.1B $10.6B $10B
 
Long-Term Debt $13B $9.2B $8.3B $8.4B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $30.2B $26.3B $23.3B $23.8B $23.3B
 
Common Stock $100.8M $99.9M $89.6M $94.3M $92.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $12.4B $10B $11.4B $10.8B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60M $72.9M $48.4M $26.8M $26.4M
Total Equity $12.5B $10.1B $11.5B $10.8B $8.4B
 
Total Liabilities and Equity $42.6B $36.4B $34.8B $34.6B $31.7B
Cash and Short Terms $2.1B $1.6B $1.1B $1.5B $953.6M
Total Debt $14B $12.5B $10.3B $10.5B $10.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1B $1.6B $1.1B $1.5B $953.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.1B $2.1B $2.2B $2.2B
Inventory $2.2B $2B $2.2B $2.1B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.2B $6.8B $6.4B $6.8B $5.8B
 
Property Plant And Equipment $3B $2.9B $3B $3.1B $3B
Long-Term Investments -- -- -- -- --
Goodwill $7.3B $7.2B $6.8B $5.8B $4.8B
Other Intangibles $24B $18.3B $17.7B $17.8B $17.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $42.6B $36.4B $34.8B $34.6B $31.7B
 
Accounts Payable $4.7B $2.8B $2.9B $2.8B $2.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $98.1M $83.7M $94.4M $99.4M $99.1M
Other Current Liabilities -- -- -- $377.1M $598.5M
Total Current Liabilities $9.5B $10.9B $10.1B $10.6B $10B
 
Long-Term Debt $13B $9.2B $8.3B $8.4B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $30.2B $26.3B $23.3B $23.8B $23.3B
 
Common Stock $100.8M $99.9M $89.6M $94.3M $92.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60M $72.9M $48.4M $26.8M $26.4M
Total Equity $12.5B $10.1B $11.5B $10.8B $8.4B
 
Total Liabilities and Equity $42.6B $36.4B $34.8B $34.6B $31.7B
Cash and Short Terms $2.1B $1.6B $1.1B $1.5B $953.6M
Total Debt $14B $12.5B $10.3B $10.5B $10.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.8B -$357.7M $3.8B $3B $2.7B
Depreciation & Amoritzation $1.9B $661.7M $748M $584.8M $589.2M
Stock-Based Compensation $19.3M $41.3M $96.6M $126.9M $108.6M
Change in Accounts Receivable $120.6M -$178.8M -$28.5M -$108.3M -$170M
Change in Inventories -$406.9M -$78.4M -$314.5M $146.8M $78M
Cash From Operations $4.5B $2.3B $3B $3.3B $3.4B
 
Capital Expenditures $623.8M $619.1M $548.6M $558.7M $594.3M
Cash Acquisitions -- -$1.3B -$14.9M -$100.8M --
Cash From Investing -$657.1M $328.8M -$172.1M -$579.9M -$506.1M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.5B -$1.7B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $3.7B $52.3M $2.8B $2B $2.3B
Long-Term Debt Repaid -$5.9B -$1.4B -$4.7B -$2.3B -$2.2B
Repurchase of Common Stock -$5.1M -$6.9M -- -$257.6M -$1.7B
Other Financing Activities -$60.3M -$126.6M $474.3M -$104.5M -$108.6M
Cash From Financing -$3.7B -$3.1B -$2.9B -$2.3B -$3.5B
 
Beginning Cash (CF) $2B $2.3B $1.6B $1.4B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $191.2M -$481.5M -$151.1M $449.2M -$548.3M
Ending Cash (CF) $2.1B $1.7B $1.4B $1.7B $1.1B
 
Levered Free Cash Flow $3.9B $1.7B $2.4B $2.7B $2.8B
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- $930.6M $852.6M $916.7M $1.1B
Depreciation & Amoritzation -- $197.9M $197.4M $222M $251.8M
Stock-Based Compensation -- $109.1M $92.4M $95.6M $97.8M
Change in Accounts Receivable -- -$59.2M -$18.8M -$374.6M -$181.2M
Change in Inventories -- -$120.2M $61.1M -$77.1M -$210.1M
Cash From Operations -- $2.5B $3.1B $2.4B $2.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$2B -- -- -$737.6M
Cash From Investing -- -$2.3B -$200.5M -$4.3B -$1B
 
Dividends Paid (Ex Special Dividend) -- -$815.6M -$1B -$1.2B -$1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.1B -- -- $399.3M
Long-Term Debt Repaid -- -$935.8M -$2.1B -$1.2B -$641.4M
Repurchase of Common Stock -- -$554.8M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$70.3M -$2.9B $2.3B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- $85.1M -$12.5M $13.9M -$35.3M
Additions / Reductions -- $75.8M -$87.7M $346.9M $141.1M
Ending Cash (CF) -- $736M $523.2M $875.6M $1B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$2.4B -$1.8B $4.2B $3.7B --
Depreciation & Amoritzation $7.2B $1.9B $637.6M $740.9M --
Stock-Based Compensation $1.7M $21.3M $48.8M $111.3M $75.8M
Change in Accounts Receivable $20.4M -$34.9M -$431.8M -$45.3M --
Change in Inventories -$265M -$333.6M -$212.5M $69.4M --
Cash From Operations $2.9B $3B $2.4B $3B --
 
Capital Expenditures $518.6M $710M $574.5M $551.7M $322.9M
Cash Acquisitions -- -$201.3M -$1.1B -- -$100.6M
Cash From Investing -$505.9M -$628M $599M -$529.1M --
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.6B -$1.6B -$681.8M
Special Dividend Paid
Long-Term Debt Issued $5B $728.3M $2.3B $1.1B --
Long-Term Debt Repaid -$4.8B -$2.3B -$4.6B -$2.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.9M -$383.3M $500.2M -$4.4M --
Cash From Financing -$1.3B -$3.5B -$3.4B -$2.6B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$1.3B -$430.7M -$171.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $2.2B $1.8B $2.5B --
Period Ending 2021-05-11 2022-05-11 2023-05-11 2024-05-11
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock