Financhill
Sell
42

NOMD Quote, Financials, Valuation and Earnings

Last price:
$16.63
Seasonality move :
4.12%
Day range:
$16.66 - $16.99
52-week range:
$15.99 - $20.05
Dividend yield:
3.57%
P/E ratio:
12.48x
P/S ratio:
0.83x
P/B ratio:
0.90x
Volume:
536.3K
Avg. volume:
955K
1-year change:
2.25%
Market cap:
$2.7B
Revenue:
$3.3B
EPS (TTM):
$1.35
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.6B $2.9B $3.1B $3.1B $3.3B
Revenue Growth (YoY) 1.42% 10.42% 7.34% 0.52% 6.32%
 
Cost of Revenues $1.8B $2B $2.2B $2.2B $2.4B
Gross Profit $781.3M $870.8M $880.6M $859.8M $929.6M
Gross Profit Margin 30.03% 30.31% 28.55% 27.73% 28.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$50.8M -$18.6M -$82.8M -$19.4M -$29M
Operating Expenses $402.9M $437.1M $421.6M $412.6M $482.6M
Operating Income $378.4M $433.7M $459.1M $447.3M $447M
 
Net Interest Expenses $92.1M $77.7M $96.2M $89.3M $143.4M
EBT. Incl. Unusual Items $235.4M $337.5M $280.1M $338.5M $274.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.5M $80.4M $65.9M $75.1M $65.9M
Net Income to Company $172M $257.1M $214.2M $263.4M $208.6M
 
Minority Interest in Earnings $447.8K $114.2K -- -- --
Net Income to Common Excl Extra Items $172.4M $257.2M $214.2M $263.4M $208.6M
 
Basic EPS (Cont. Ops) $0.90 $1.32 $1.21 $1.51 $1.22
Diluted EPS (Cont. Ops) $0.87 $1.30 $1.21 $1.51 $1.22
Weighted Average Basic Share $192M $194M $178.1M $174.3M $170.6M
Weighted Average Diluted Share $198.4M $197.9M $178.1M $174.3M $171.2M
 
EBITDA $404.6M $490.8M $437.5M $519.1M $520.2M
EBIT $328.1M $413.6M $352.8M $425.6M $417.3M
 
Revenue (Reported) $2.6B $2.9B $3.1B $3.1B $3.3B
Operating Income (Reported) $378.4M $433.7M $459.1M $447.3M $447M
Operating Income (Adjusted) $328.1M $413.6M $352.8M $425.6M $417.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $673.9M $706.7M $765.2M $831.3M $846.4M
Revenue Growth (YoY) 12.18% 4.87% 8.27% 8.64% 1.82%
 
Cost of Revenues $469M $509.1M $542.5M $595.3M $573.4M
Gross Profit $204.9M $197.6M $222.7M $235.9M $273M
Gross Profit Margin 30.4% 27.96% 29.11% 28.38% 32.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.9M -$7.7M -$7.1M -$14.7M -$15.7M
Operating Expenses $100.2M $94.9M $94.1M $114.1M $122.6M
Operating Income $104.7M $102.7M $128.6M $121.8M $150.3M
 
Net Interest Expenses $18.4M $17.7M $16.4M $2.2M $38.9M
EBT. Incl. Unusual Items $83.4M $77.3M $105.2M $105M $95.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $16.4M $22.5M $20.5M $18.4M
Net Income to Company $73.4M $58.3M $75.2M $84.3M $79.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66M $61M $82.7M $84.5M $77.3M
 
Basic EPS (Cont. Ops) $0.34 $0.34 $0.47 $0.50 $0.48
Diluted EPS (Cont. Ops) $0.34 $0.34 $0.47 $0.50 $0.48
Weighted Average Basic Share $195.5M $178.2M $174.1M $170.3M $161.4M
Weighted Average Diluted Share $195.5M $178.2M $174.1M $170.3M $161.4M
 
EBITDA $122.8M $127.5M $144.6M $159M $164.2M
EBIT $103M $107.3M $121.8M $133.7M $136.6M
 
Revenue (Reported) $673.9M $706.7M $765.2M $831.3M $846.4M
Operating Income (Reported) $104.7M $102.7M $128.6M $121.8M $150.3M
Operating Income (Adjusted) $103M $107.3M $121.8M $133.7M $136.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3.1B $3.1B $3.2B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.1B $2.3B $2.3B $2.4B
Gross Profit $831.9M $922.2M $868.3M $902.9M $976.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$21.4M -$15.3M -$70.2M -$64.1M -$25.2M
Operating Expenses $409M $444.1M $419.4M $456.3M $508.5M
Operating Income $422.9M $478.1M $448.8M $446.6M $467.9M
 
Net Interest Expenses $91.6M $134.4M $39.5M $110M $157.3M
EBT. Incl. Unusual Items $309.9M $328.4M $339.1M $272.5M $285.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.9M $76.4M $81.2M $52.2M $67.6M
Net Income to Company $246.8M $241.9M $249M $232.1M $218.9M
 
Minority Interest in Earnings $221.1K -- -- -- --
Net Income to Common Excl Extra Items $238.3M $252.1M $257.9M $220.3M $217.7M
 
Basic EPS (Cont. Ops) $1.20 $1.41 $1.47 $1.28 $1.35
Diluted EPS (Cont. Ops) $1.18 $1.39 $1.47 $1.28 $1.35
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $477.7M $523.6M $454M $507.9M $552.6M
EBIT $399.5M $443.8M $360.1M $409.9M $446.7M
 
Revenue (Reported) $2.8B $3.1B $3.1B $3.2B $3.3B
Operating Income (Reported) $422.9M $478.1M $448.8M $446.6M $467.9M
Operating Income (Adjusted) $399.5M $443.8M $360.1M $409.9M $446.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.3B $2.3B $2.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.7B $1.8B $1.8B
Gross Profit $624M $675.3M $662.1M $705.8M $752.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$26.4M -$28.4M -$14.8M -$58.5M -$54.6M
Operating Expenses $302.1M $308.3M $306.5M $350.4M $376.4M
Operating Income $321.9M $367M $355.5M $355.5M $376.3M
 
Net Interest Expenses $53.6M $106M $50M $71.8M $86.1M
EBT. Incl. Unusual Items $241.9M $232.6M $290.7M $225.2M $235.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.7M $50.5M $65.7M $42.8M $44.5M
Net Income to Company $194.6M $179.5M $214.3M $182.9M $193.2M
 
Minority Interest in Earnings $110.4K -- -- -- --
Net Income to Common Excl Extra Items $187.3M $182.1M $225M $182.4M $191.1M
 
Basic EPS (Cont. Ops) $0.95 $1.03 $1.29 $1.06 $1.18
Diluted EPS (Cont. Ops) $0.95 $1.03 $1.29 $1.06 $1.18
Weighted Average Basic Share $596.9M $530.4M $522.6M $518.5M $487.6M
Weighted Average Diluted Share $596.9M $530.4M $522.6M $518.5M $487.8M
 
EBITDA $354.8M $389.3M $414.8M $401.4M $427.1M
EBIT $296.8M $328.7M $344.8M $326.8M $349.5M
 
Revenue (Reported) $2.1B $2.3B $2.3B $2.5B $2.5B
Operating Income (Reported) $321.9M $367M $355.5M $355.5M $376.3M
Operating Income (Adjusted) $296.8M $328.7M $344.8M $326.8M $349.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $925.3M $483.5M $287.6M $396.1M $456.2M
Short Term Investments $28M $30.7M -- -- --
Accounts Receivable, Net $160.9M $173.7M $207M $226.5M $230.3M
Inventory $362M $423.5M $464.9M $490.2M $493.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.7M $18.9M $10.8M $1.9M $552.7K
Total Current Assets $1.6B $1.2B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $473.2M $519.3M $622M $582.2M $623.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $2.3B $2.4B $2.3B $2.3B
Other Intangibles $2.3B $2.7B $2.8B $2.6B $2.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $6.6B $6.9B $7B $6.8B $7.1B
 
Accounts Payable $409.9M $557.7M $574M $532.7M $526.3M
Accrued Expenses $122.5M $165.4M $136.3M $135.6M $205.8M
Current Portion Of Long-Term Debt $9.9M $7.1M $7.4M $321.7K --
Current Portion Of Capital Lease Obligations $21.2M $20.5M $25.6M $23.9M $23.7M
Other Current Liabilities $13.6M $43.7M $8.3M $4M $13.5M
Total Current Liabilities $922M $1.1B $1.1B $1B $1.1B
 
Long-Term Debt $2B $2.1B $2.4B $2.2B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $4.2B $4.4B $4B $4.2B
 
Common Stock $2.3B $2B $1.8B $1.7B $1.6B
Other Common Equity Adj $399.8M $271.8M $199.8M $21.2M -$27.2M
Common Equity $2.9B $2.6B $2.6B $2.8B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.3M -- -- -- --
Total Equity $2.9B $2.6B $2.6B $2.8B $2.9B
 
Total Liabilities and Equity $6.6B $6.9B $7B $6.8B $7.1B
Cash and Short Terms $953.3M $514.2M $287.6M $396.1M $456.2M
Total Debt $2B $2.1B $2.4B $2.3B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $648.4M $245.4M $191M $323.4M $373.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $238.4M $280.9M $336.5M $319.3M $388.1M
Inventory $420.8M $495.9M $495.9M $508.1M $548.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.7M $11.5M $1.8M $529.3K $558.5K
Total Current Assets $1.3B $1B $1.1B $1.2B $1.4B
 
Property Plant And Equipment $487.6M $587.3M $527.5M $584.5M $636.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.6B $2.1B $2.2B $2.4B
Other Intangibles $2.4B $2.6B $2.4B $2.6B $2.8B
Other Long-Term Assets $1.4M $8.7M $8.3M $8.5M $8.5M
Total Assets $6.6B $7B $6.4B $6.7B $7.2B
 
Accounts Payable $663.1M $705.7M $656.1M $736.7M $829.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $27.9M $31.8M $29.5M $21.9M $29.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $19.1M $7.5M $589.7K $4.7M $23.9M
Total Current Liabilities $1.1B $1.1B $939.1M $986.7M $1.1B
 
Long-Term Debt $2.1B $2.5B $2.3B $2.3B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $4B $4.4B $3.8B $3.9B $4.2B
 
Common Stock $2.1B $2B $1.6B $1.5B $1.6B
Other Common Equity Adj $277.9M $199.4M $217.4M $13.5M -$32.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.7B $2.6B $2.8B $3B
 
Total Liabilities and Equity $6.6B $7B $6.4B $6.7B $7.2B
Cash and Short Terms $648.4M $245.4M $191M $323.4M $373.5M
Total Debt $2.1B $2.6B $2.3B $2.3B $2.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $172M $257.1M $214.2M $263.4M $208.6M
Depreciation & Amoritzation $76.5M $77.2M $84.7M $93.4M $102.8M
Stock-Based Compensation $16.7M $10.3M $6M $8.5M $26.1M
Change in Accounts Receivable -$38.5M -$2.1M $28.5M -$40.4M $324.8K
Change in Inventories $26.3M -$14.5M -$28.2M -$65.1M $20.4M
Cash From Operations $353.1M $521.9M $362.4M $320.4M $466.4M
 
Capital Expenditures $53M $67M $93.7M $83.4M $89.2M
Cash Acquisitions -$1.7M -$128.9M -$706.7M $421.8K --
Cash From Investing -$82.6M -$195.7M -$780.9M -$83M -$83.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- $946.5M $842.9M $6.5M
Long-Term Debt Repaid -$49.3M -$36.5M -$506.5M -$994.2M -$46.2M
Repurchase of Common Stock -- -$717M -$118.6M -$31.3M -$192.7M
Other Financing Activities -$13.8M -$6.2M -$24.4M $125.7M -$4M
Cash From Financing $281.4M -$816.3M $253.7M -$114M -$348.1M
 
Beginning Cash (CF) $366.7M $941.9M $452.6M $268.1M $397.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $551.9M -$490.2M -$164.8M $123.4M $35.2M
Ending Cash (CF) $923.4M $436.8M $300.8M $386.8M $432.7M
 
Levered Free Cash Flow $300.1M $454.9M $268.7M $237M $377.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $73.4M $58.3M $75.2M $84.3M $79.7M
Depreciation & Amoritzation $22.1M $19.3M $20.3M $25.2M $28.7M
Stock-Based Compensation $1.4M $676.1K $1.8M $4.7M $4M
Change in Accounts Receivable -$2.1M -$14.2M $3.7M $12.5M -$5.4M
Change in Inventories -$73.9M -$69.2M -$36.4M $7.6M -$58M
Cash From Operations $44.2M $5.1M $17.4M $108.7M $109.9M
 
Capital Expenditures $17.6M $18.6M $19.7M $20.7M $18.5M
Cash Acquisitions -$68.1K -$703.3M -$236.2K -- --
Cash From Investing $11.8M -$718.9M -$19.7M -$19.2M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$25.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $39.4M -- -$9.9K --
Long-Term Debt Repaid -$7.2M $5.5M -$6M -$15.1M -$9.2M
Repurchase of Common Stock -$470.8M -$102.1K -$526.1K -$72M -$27.3M
Other Financing Activities -$1.1M -$5.4M -$549.9K -$11.2M -$1.2M
Cash From Financing -$491.7M $34.8M -$29.3M -$145.4M -$96.2M
 
Beginning Cash (CF) $1B $930.5M $235.4M $386.8M $352.9M
Foreign Exchange Rate Adjustment -$4.7M $8M $6M $2.7M $2M
Additions / Reductions -$435.7M -$679.1M -$31.6M -$55.8M $3.8M
Ending Cash (CF) $645.9M $249.5M $195.1M $333.1M $367.8M
 
Levered Free Cash Flow $26.6M -$13.5M -$2.3M $88M $91.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $246.8M $241.9M $249M $232.1M $218.9M
Depreciation & Amoritzation $81.2M $76.6M $91.2M $102.1M $106.5M
Stock-Based Compensation $10.5M $6.2M $9.9M $24.2M $13.9M
Change in Accounts Receivable -$42.4M -$6.9M -$71.5M $15.4M -$57.5M
Change in Inventories $30.6M -$10M -$98.7M $31.8M -$1.7M
Cash From Operations $533.7M $336.7M $269.5M $493.8M $425.1M
 
Capital Expenditures $63.9M $83.2M $89.7M $92M $86.3M
Cash Acquisitions -$1.2M -$832M -$2.1M $18.9K --
Cash From Investing -$35.8M -$926.2M -$90.3M -$87.3M -$72.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$74.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$39.4M -$502.5M -$36.6M -$996M -$40.8M
Repurchase of Common Stock -$581.7M -$173.2M -$109.5M -$137.7M -$109.4M
Other Financing Activities -$8M -$25.1M -$608.1K $113.5M $4.8M
Cash From Financing -$682.5M $188.5M -$199.7M -$281.2M -$326.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$184.6M -$401M -$20.6M $125.2M $26.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $469.8M $253.5M $179.7M $401.8M $338.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $194.6M $179.5M $214.3M $182.9M $193.2M
Depreciation & Amoritzation $60.3M $59.8M $66.3M $74.9M $78.5M
Stock-Based Compensation $6.2M $2.1M $5.9M $21.6M $9.3M
Change in Accounts Receivable $14.1M $9.3M -$90.7M -$34.8M -$92.7M
Change in Inventories -$51.1M -$46.6M -$117.2M -$20.3M -$42.3M
Cash From Operations $375.7M $190.5M $97.6M $271M $229.8M
 
Capital Expenditures $43.6M $59.8M $55.8M $64.3M $61.5M
Cash Acquisitions -$1.2M -$704.3M $403K -- --
Cash From Investing -$15.3M -$745.8M -$55.2M -$59.6M -$48.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$74.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $943.2M -- $6.5M --
Long-Term Debt Repaid -$32.4M -$498.4M -$28.5M -$30.4M -$25M
Repurchase of Common Stock -$582.7M -$38.9M -$29.8M -$136.2M -$52.9M
Other Financing Activities -$4.6M -$23.5M $302.2K -$11.9M -$3.1M
Cash From Financing -$659.2M $345.6M -$107.8M -$275M -$253.4M
 
Beginning Cash (CF) $2.8B $1.9B $807.7M $1.2B $1.2B
Foreign Exchange Rate Adjustment -$19.9M $8.1M $4.4M -$2.7M $769.9K
Additions / Reductions -$298.8M -$209.6M -$65.4M -$63.6M -$72.6M
Ending Cash (CF) $2.6B $1.7B $717.6M $1.1B $1.1B
 
Levered Free Cash Flow $332.1M $130.8M $41.8M $206.7M $168.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock