Financhill
Sell
48

RADLY Quote, Financials, Valuation and Earnings

Last price:
$4.26
Seasonality move :
-3.92%
Day range:
$4.15 - $4.59
52-week range:
$2.21 - $4.85
Dividend yield:
0.37%
P/E ratio:
29.83x
P/S ratio:
0.95x
P/B ratio:
5.41x
Volume:
20.7K
Avg. volume:
32.5K
1-year change:
-18.31%
Market cap:
$7.1B
Revenue:
$7.2B
EPS (TTM):
$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $4.5B $5.6B $6.8B $7.2B
Revenue Growth (YoY) -11.76% 14.93% 25.88% 20.85% 6.01%
 
Cost of Revenues $2.8B $3.4B $4.2B $5.1B $5.4B
Gross Profit $1.2B $1.1B $1.4B $1.7B $1.8B
Gross Profit Margin 29.36% 24.51% 25.24% 25.16% 25.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $971.1M $1.1B $1.4B $1.6B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $978.9M $836.1M $1.1B $1.3B $1.4B
Operating Income $175.3M $259.8M $360.2M $436.1M $458.1M
 
Net Interest Expenses $59.7M $58.8M $103.8M $140.8M $146.7M
EBT. Incl. Unusual Items $120.8M $183.2M $231.2M $246.1M $263M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.7M $41.3M $34.5M $25.9M $38.5M
Net Income to Company $120.8M $183M $231M $243.6M $263.2M
 
Minority Interest in Earnings -$2.2M $2.3M $3.7M $6.4M $2.1M
Net Income to Common Excl Extra Items $94.9M $141.6M $196.5M $217.7M $224.7M
 
Basic EPS (Cont. Ops) $0.06 $0.08 $0.11 $0.12 $0.14
Diluted EPS (Cont. Ops) $0.06 $0.08 $0.11 $0.12 $0.13
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.6B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $407M $499.3M $645.5M $768.7M $792.3M
EBIT $176.3M $259.8M $360.2M $436.1M $458.1M
 
Revenue (Reported) $3.9B $4.5B $5.6B $6.8B $7.2B
Operating Income (Reported) $175.3M $259.8M $360.2M $436.1M $458.1M
Operating Income (Adjusted) $176.3M $259.8M $360.2M $436.1M $458.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.4B $1.8B $1.8B $2.1B
Revenue Growth (YoY) 24.43% 21.13% 24.45% 1.37% 14.78%
 
Cost of Revenues $894.6M $1.1B $1.3B $1.3B $1.6B
Gross Profit $284.2M $353.6M $440.6M $451.9M $515.2M
Gross Profit Margin 24.11% 24.77% 24.8% 25.09% 24.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $285M $343.5M $430.3M $420.5M $473.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $222.1M $265.2M $330.8M $321.4M $378.3M
Operating Income $62.1M $88.4M $109.9M $130.6M $137M
 
Net Interest Expenses $15.9M $33.5M $36.9M $36.8M $50.2M
EBT. Incl. Unusual Items $43.1M $51.9M $62.2M $79.5M $99.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $10M $6.9M $18.3M $15.2M
Net Income to Company $44.8M $51M $61.6M $78.5M $99.5M
 
Minority Interest in Earnings $754.7K $870.6K $913.5K $739.9K $1.4M
Net Income to Common Excl Extra Items $30.3M $41.9M $54.9M $61.2M $84.7M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.03 $0.04 $0.05
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.03 $0.04 $0.05
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $125M $158.9M $199.7M $214.4M $230.3M
EBIT $62.1M $88.4M $109.9M $130.6M $137M
 
Revenue (Reported) $1.2B $1.4B $1.8B $1.8B $2.1B
Operating Income (Reported) $62.1M $88.4M $109.9M $130.6M $137M
Operating Income (Adjusted) $62.1M $88.4M $109.9M $130.6M $137M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $5.3B $6.5B $7.3B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3B $4B $4.9B $5.5B $5.6B
Gross Profit $1.1B $1.3B $1.6B $1.8B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.3B $1.6B $1.7B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $800.3M $1B $1.2B $1.4B $1.4B
Operating Income $254.7M $325M $409.4M $477.6M $448.3M
 
Net Interest Expenses $57.7M $96.9M $125.7M $148.7M $163.8M
EBT. Incl. Unusual Items $192.1M $210M $242.1M $276.9M $253M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.9M $33.7M $23.7M $56.1M $12.6M
Net Income to Company $191M $206.8M $240.4M $275.1M $253.9M
 
Minority Interest in Earnings $2.9M $6.3M $3.5M $5.7M $3.2M
Net Income to Common Excl Extra Items $142M $176.7M $217.1M $219.3M $240.5M
 
Basic EPS (Cont. Ops) $0.08 $0.10 $0.13 $0.13 $0.14
Diluted EPS (Cont. Ops) $0.08 $0.10 $0.13 $0.13 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $488.9M $599.1M $732.5M $819.4M $788.4M
EBIT $254.7M $325M $409.4M $477.6M $448.3M
 
Revenue (Reported) $4.3B $5.3B $6.5B $7.3B $7.4B
Operating Income (Reported) $254.7M $325M $409.4M $477.6M $448.3M
Operating Income (Adjusted) $254.7M $325M $409.4M $477.6M $448.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $4.1B $5B $5.5B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $3.1B $3.8B $4.1B $4.3B
Gross Profit $924.4M $1.1B $1.3B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $797.7M $1B $1.2B $1.3B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $721.1M $776.6M $933.8M $1B $1.1B
Operating Income $203.3M $275.4M $322M $361.8M $351.5M
 
Net Interest Expenses $45.5M $80.4M $103.4M $111M $137.3M
EBT. Incl. Unusual Items $154.4M $177.7M $186.2M $215.9M $204.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.9M $34.5M $22.8M $52.6M $24.2M
Net Income to Company $157.6M $177.3M $185M $216.8M $203.7M
 
Minority Interest in Earnings $206.7K $3.3M $3M $2.2M $3.2M
Net Income to Common Excl Extra Items $110M $143.2M $162.4M $163.2M $180.5M
 
Basic EPS (Cont. Ops) $0.06 $0.08 $0.09 $0.09 $0.10
Diluted EPS (Cont. Ops) $0.06 $0.08 $0.09 $0.09 $0.10
Weighted Average Basic Share $5.1B $5.1B $5.1B $5.1B $5.1B
Weighted Average Diluted Share $5.2B $5.2B $5.1B $5.1B $5.1B
 
EBITDA $378.9M $486.9M $571.1M $619.8M $614.2M
EBIT $198.7M $275.4M $322M $361.8M $351.5M
 
Revenue (Reported) $3.3B $4.1B $5B $5.5B $5.7B
Operating Income (Reported) $203.3M $275.4M $322M $361.8M $351.5M
Operating Income (Adjusted) $198.7M $275.4M $322M $361.8M $351.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $169.3M $63.9M $82.1M $84.9M $88M
Short Term Investments -- -- -- -- $2.5M
Accounts Receivable, Net $299.2M $307M $434.8M $635.1M $431.7M
Inventory $812.7M $918.8M $1.2B $1.5B $1.4B
Prepaid Expenses $7.1M $8.7M $11.7M $20.4M $18.2M
Other Current Assets $50.2M $52.2M $49.7M $76.1M $72M
Total Current Assets $1.4B $1.4B $1.8B $2.4B $2.1B
 
Property Plant And Equipment $965.7M $956.8M $1.1B $1.2B $1.1B
Long-Term Investments -- $9.6M $30.4M $51.4M $43M
Goodwill $158.8M $172.2M $205.2M $217.7M $171M
Other Intangibles $83.9M $94.5M $123.5M $177.3M $156.8M
Other Long-Term Assets $673.6K $102.5K $837K $1.3M $33K
Total Assets $2.7B $2.7B $3.3B $4.2B $3.6B
 
Accounts Payable $597.6M $656.5M $806.7M $1B $941.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $96.8M $125.5M $143.6M $176.9M $153.4M
Other Current Liabilities $31.3M $41.5M $50.2M $68.5M $64.4M
Total Current Liabilities $923.5M $1.1B $1.2B $1.7B $1.5B
 
Long-Term Debt $215.9M $693.9M $968.3M $1.2B $992.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $2.3B $3B $2.6B
 
Common Stock $480.9M $448.8M $473.5M $823.5M $647.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $839.2M $839.8M $1B $1.2B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $7.4M $11.8M $14.9M $2.2M
Total Equity $851.2M $847.2M $1B $1.2B $1B
 
Total Liabilities and Equity $2.7B $2.7B $3.3B $4.2B $3.6B
Cash and Short Terms $169.3M $63.9M $82.1M $84.9M $88M
Total Debt $318M $819.4M $1.1B $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45.4M $68.6M $123.8M $75.4M $101.1M
Short Term Investments -- -- $5.2M -- --
Accounts Receivable, Net $339.2M $432M $580.3M $617.5M $640M
Inventory $865.7M $1.1B $1.4B $1.5B $1.6B
Prepaid Expenses $9.3M $13.1M $18.2M $21.6M $22.1M
Other Current Assets $48.8M $52.4M $72M $80.2M --
Total Current Assets $1.3B $1.7B $2.3B $2.4B $2.6B
 
Property Plant And Equipment $966.9M $1B $1.2B $1.2B $1.3B
Long-Term Investments $71.7M $22.7M $30.1M $47.2M $58.8M
Goodwill $156.2M $186.3M $212.9M $194.4M --
Other Intangibles $92.2M $110.9M $159.7M $171.8M --
Other Long-Term Assets $1.2M $1.2M $2.4M $37.3K --
Total Assets $2.7B $3.1B $3.9B $4.1B $4.5B
 
Accounts Payable $523.2M $694M $928.1M $1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $125.7M $137.4M $169.3M $174.2M --
Other Current Liabilities $42.8M $47.3M $60.4M $68.7M --
Total Current Liabilities $946.2M $1.1B $1.5B $1.7B $1.9B
 
Long-Term Debt $727.8M $947.1M $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.2B $2.7B $2.9B $3.2B
 
Common Stock $458.8M $462.2M $799.2M $734.5M $751.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5M $10.4M $14.6M $2.5M $2.7M
Total Equity $878.6M $944.5M $1.2B $1.2B $1.3B
 
Total Liabilities and Equity $2.7B $3.1B $3.9B $4.1B $4.5B
Cash and Short Terms $45.4M $68.6M $123.8M $75.4M $101.1M
Total Debt $968.3M $1.1B $1.3B $1.3B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $120.8M $183M $231M $243.6M $263.2M
Depreciation & Amoritzation $230.7M $245.9M $293.5M $341.8M $343.5M
Stock-Based Compensation $3.5M $2.8M $4.4M $6.6M $7.1M
Change in Accounts Receivable -$90.5M -$29.3M -$126.4M -$157.8M $73.6M
Change in Inventories -$76.2M -$166.2M -$200.5M -$214.2M -$229.1M
Cash From Operations $289.4M $287.3M $325.7M $357.4M $514.1M
 
Capital Expenditures $132.5M $158.6M $230.2M $261.2M $238.1M
Cash Acquisitions -$644.4K $5.1M $7.7M $539.8K $21.9M
Cash From Investing -$131.9M -$164.2M -$238.1M -$261.7M -$262.1M
 
Dividends Paid (Ex Special Dividend) -- $49.1M $62.8M $93.3M $88M
Special Dividend Paid
Long-Term Debt Issued $142.7M $62.8M $283.2M $212.1M $128.4M
Long-Term Debt Repaid -$44.1M -$96.1M -$129.6M -$54M -$97.9M
Repurchase of Common Stock -- $13.6M -- -- $13.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$43.7M -$220.3M -$72.7M -$100M -$230.5M
 
Beginning Cash (CF) $58.6M $63.9M $82.1M $84.9M $85.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113.9M -$97.2M $15M -$4.2M $21.5M
Ending Cash (CF) $172.5M -$33.2M $97.1M $80.6M $106.9M
 
Levered Free Cash Flow $156.9M $128.8M $95.6M $96.2M $275.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.8M $51M $61.6M $78.5M $99.5M
Depreciation & Amoritzation $66.1M $72.1M $91.9M $84.1M $96.1M
Stock-Based Compensation $1M $1.9M $2.2M $2M -$937.3K
Change in Accounts Receivable -$17.2M -$70.7M -$168.7M -$88.8M -$70.5M
Change in Inventories -$23.1M -$54.4M -$60.9M -$82.2M -$32.2M
Cash From Operations $86.6M $45.3M $19.5M $140.9M $181.5M
 
Capital Expenditures $46.4M $63.6M $71M $66.5M $69.9M
Cash Acquisitions -$947.7K -- -$287.7K -$943.4K --
Cash From Investing -$45.5M -$69.1M -$71.2M -$65.6M -$74.3M
 
Dividends Paid (Ex Special Dividend) $363.6K -$393.9K $435.3K -$1.7M $1.4M
Special Dividend Paid -- $8.6K -- $15.9K $14.1K
Long-Term Debt Issued $771.1K -$21.3M $171.3M -$7.5M --
Long-Term Debt Repaid -$1M -$8.6M -$24.8M -$21.1M --
Repurchase of Common Stock $13.7M -- -- -- --
Other Financing Activities -- -- -- -$21.2M --
Cash From Financing -$47.4M -$66.2M $101.4M -$67.2M -$123.4M
 
Beginning Cash (CF) $45.4M $68.6M $113.5M $75.4M $81.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M -$90.1M $49.7M $8.1M -$16.1M
Ending Cash (CF) $39.1M -$21.4M $163.2M $83.5M $65.8M
 
Levered Free Cash Flow $40.2M -$18.3M -$51.5M $74.4M $111.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $191M $206.8M $240.4M $275.1M $253.9M
Depreciation & Amoritzation $244.1M $285.4M $333M $348.4M $353.8M
Stock-Based Compensation $2.8M $4M $6.1M $6M $5.6M
Change in Accounts Receivable -$72.4M -$103M -$119.8M -$113.2M -$3.6M
Change in Inventories -$149.1M -$219.7M -$216.6M -$235.2M -$66.9M
Cash From Operations $292.4M $301.9M $401.5M $455.4M $558.1M
 
Capital Expenditures $150.6M $198.6M $261.1M $241.6M $251.9M
Cash Acquisitions $1.4M $3.4M $7.8M $23.1M -$298.6K
Cash From Investing -$151.7M -$210.9M -$261.1M -$263.2M -$269.8M
 
Dividends Paid (Ex Special Dividend) $27.5M $52.6M $89.8M $93.2M $98.6M
Special Dividend Paid
Long-Term Debt Issued $73.5M $270.5M $221.1M $118.9M --
Long-Term Debt Repaid -$103.5M -$139.5M -$49.2M -$95.8M --
Repurchase of Common Stock $13.7M -$107.4K -- -- $13.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$206.4M -$66.8M -$96.1M -$228.9M -$282.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.7M $24.2M $44.3M -$36.7M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $141.7M $103.2M $140.4M $213.8M $306.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $157.6M $177.3M $185M $216.8M $203.7M
Depreciation & Amoritzation $185.2M $220M $257.5M $264.4M $269.9M
Stock-Based Compensation $1.8M $3M $4.7M $4M $2.5M
Change in Accounts Receivable -$56.2M -$128.7M -$121.2M -$55.9M -$134.2M
Change in Inventories -$95.5M -$146.1M -$160.8M -$181.9M -$16.4M
Cash From Operations $137.8M $149.5M $222.9M $321.2M $358M
 
Capital Expenditures $115.3M $152.6M $181.9M $162.5M $172.9M
Cash Acquisitions -$3.9M -- -- $22.5M --
Cash From Investing -$117.2M -$161.1M -$182.4M -$184.2M -$188.2M
 
Dividends Paid (Ex Special Dividend) $363.6K $19M $45.5M $45.5M $54.9M
Special Dividend Paid -- $16.3K $9.9K $25.2K $36.6K
Long-Term Debt Issued $64.9M $272.5M $210.4M $117.1M $104.2M
Long-Term Debt Repaid -$84.1M -$127.6M -$47.1M -$88.8M -$37.8M
Repurchase of Common Stock $13.7M -- -- -- --
Other Financing Activities -- -- -- -$43.8M --
Cash From Financing -$142.8M $14.5M -$8.4M -$137.4M -$186.1M
 
Beginning Cash (CF) $341M $323.3M $258.3M $224.4M $249.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122.2M $3M $32.1M -$345.2K -$16.3M
Ending Cash (CF) $224M $326.3M $290.5M $224M $232.8M
 
Levered Free Cash Flow $22.4M -$3.1M $41.1M $158.7M $185.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock