Financhill
Sell
44

HYPMY Quote, Financials, Valuation and Earnings

Last price:
$4.50
Seasonality move :
2.98%
Day range:
$4.69 - $4.96
52-week range:
$2.64 - $5.18
Dividend yield:
1.17%
P/E ratio:
20.10x
P/S ratio:
2.43x
P/B ratio:
1.29x
Volume:
22.2K
Avg. volume:
8.5K
1-year change:
50.93%
Market cap:
$3B
Revenue:
$1.4B
EPS (TTM):
$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $792.7M $1.1B $1.5B $1.6B $1.4B
Revenue Growth (YoY) -5.09% 38.8% 32.8% 8.44% -12.88%
 
Cost of Revenues $294.7M $409.1M $558.5M $613.2M $600.3M
Gross Profit $498M $691.2M $902.7M $971.3M $780.3M
Gross Profit Margin 62.82% 62.82% 61.78% 61.3% 56.52%
 
R&D Expenses $29.4M $23.5M $30.9M $33.9M $27M
Selling, General & Admin $303.2M $351.1M $445.2M $504.6M $492.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $294M $338.6M $422.2M $476.8M $462.8M
Operating Income $204M $352.6M $480.5M $494.5M $317.4M
 
Net Interest Expenses $39M $76.1M $202M $238M $193.3M
EBT. Incl. Unusual Items $237.8M $302.7M $307.4M $298.2M $177.2M
Earnings of Discontinued Ops. -$5.1M -$53.3M -$1.6M -$112.7K -$394.2K
Income Tax Expense -$15.2M $4.9M -$18.5M -$28.4M -$65.6M
Net Income to Company $233.8M $224.1M $309.4M $301.7M $181M
 
Minority Interest in Earnings -- $18K $329.6K $518.5K -$1.9M
Net Income to Common Excl Extra Items $256.2M $299.8M $330.4M $330.6M $247.3M
 
Basic EPS (Cont. Ops) $0.40 $0.39 $0.52 $0.52 $0.39
Diluted EPS (Cont. Ops) $0.39 $0.39 $0.51 $0.52 $0.39
Weighted Average Basic Share $631.4M $632M $632.2M $632.5M $632.7M
Weighted Average Diluted Share $638.3M $639.5M $639.1M $637.8M $637.9M
 
EBITDA $226.7M $377.1M $512.9M $540.6M $369.5M
EBIT $204M $352.6M $480.5M $494.5M $317.4M
 
Revenue (Reported) $792.7M $1.1B $1.5B $1.6B $1.4B
Operating Income (Reported) $204M $352.6M $480.5M $494.5M $317.4M
Operating Income (Adjusted) $204M $352.6M $480.5M $494.5M $317.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $312.2M $388.1M $438M $345.5M $408.8M
Revenue Growth (YoY) 54.2% 24.32% 12.86% -21.12% 18.32%
 
Cost of Revenues $116.2M $146.4M $168.4M $146.7M $167.9M
Gross Profit $196M $241.6M $269.6M $198.8M $240.9M
Gross Profit Margin 62.79% 62.27% 61.55% 57.54% 58.93%
 
R&D Expenses $8.4M $5.5M $9.2M $6.8M $1.2M
Selling, General & Admin $97.8M $117.2M $133.8M $125.3M $126.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $94.6M $112.8M $126.5M $118.2M $117.8M
Operating Income $101.4M $128.8M $143M $80.5M $123.1M
 
Net Interest Expenses $20.9M $54.9M $63.3M $46.8M $53.4M
EBT. Incl. Unusual Items $89.4M $83.7M $94.6M $49.9M $80.8M
Earnings of Discontinued Ops. -$50.3M -$695.6K -$40.6K $68.7K $401.8K
Income Tax Expense $1.2M -$5.3M -$5.1M -$13.6M -$1.1M
Net Income to Company $16.8M $82.9M $96M $49.5M $80.4M
 
Minority Interest in Earnings -$28.7K $125.8K -$32.6K -$1.1M -$286.7K
Net Income to Common Excl Extra Items $88.9M $89.5M $102.3M $66.7M $83.3M
 
Basic EPS (Cont. Ops) $0.06 $0.14 $0.16 $0.11 $0.13
Diluted EPS (Cont. Ops) $0.06 $0.14 $0.16 $0.11 $0.13
Weighted Average Basic Share $632.2M $633.1M $632.6M $632.7M $632.9M
Weighted Average Diluted Share $632.2M $633.1M $638.5M $636.2M $636.3M
 
EBITDA $107.8M $137M $155.5M $93.1M $137.6M
EBIT $101.4M $128.8M $143M $80.5M $123.1M
 
Revenue (Reported) $312.2M $388.1M $438M $345.5M $408.8M
Operating Income (Reported) $101.4M $128.8M $143M $80.5M $123.1M
Operating Income (Adjusted) $101.4M $128.8M $143M $80.5M $123.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.3B $1.6B $1.5B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $380.4M $513.3M $623.3M $620.3M $565.9M
Gross Profit $640.6M $836.4M $996M $886.6M $666.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.7M $22.9M $36M $31.8M $19.9M
Selling, General & Admin $350.6M $406.4M $500.4M $492.5M $490M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $338.9M $388.1M $473M $462.2M $459.1M
Operating Income $301.7M $448.3M $523M $424.4M $207.5M
 
Net Interest Expenses $54.5M $175.7M $240.7M $206.8M $184.2M
EBT. Incl. Unusual Items $285.3M $297.6M $323.3M $273.4M $55.8M
Earnings of Discontinued Ops. -$54.3M -$3.4M -$584.6K -$276.1K -$210K
Income Tax Expense -$8.4M -$14.8M -$23.4M -$24.3M -$88.9M
Net Income to Company $204.6M $297.5M $326.5M $274.5M $48.8M
 
Minority Interest in Earnings -$108.3K $128.4K $618.2K -$1.6M -$818.8K
Net Income to Common Excl Extra Items $295.8M $314.4M $351.7M $302.3M $148.4M
 
Basic EPS (Cont. Ops) $0.38 $0.49 $0.55 $0.48 $0.24
Diluted EPS (Cont. Ops) $0.38 $0.48 $0.55 $0.48 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $325.2M $477.9M $565.9M $476.3M $262M
EBIT $301.7M $448.3M $523M $424.4M $207.5M
 
Revenue (Reported) $1B $1.3B $1.6B $1.5B $1.2B
Operating Income (Reported) $301.7M $448.3M $523M $424.4M $207.5M
Operating Income (Adjusted) $301.7M $448.3M $523M $424.4M $207.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $810.8M $1.1B $1.2B $1.1B $973.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $297.1M $400.9M $465.5M $471M $433.7M
Gross Profit $513.8M $657.7M $750.2M $663.3M $540M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.2M $20.5M $25.7M $23.6M $16.1M
Selling, General & Admin $271.1M $325.5M $380.5M $367.4M $365.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $261.5M $310.2M $360.6M $345.1M $342M
Operating Income $252.3M $347.5M $389.6M $318.1M $198M
 
Net Interest Expenses $44.8M $144.8M $183.3M $152.1M $141.5M
EBT. Incl. Unusual Items $233.8M $227.4M $242.7M $216.5M $85M
Earnings of Discontinued Ops. -$52.5M -$1.1M -$169.2K -$332.5K -$115.1K
Income Tax Expense -$568.7K -$20.2M -$25.1M -$21.3M -$48M
Net Income to Company $156.1M $228.6M $243.5M $216.5M $81.8M
 
Minority Interest in Earnings -$108.3K $7.2K $300.2K -$1.8M -$716K
Net Income to Common Excl Extra Items $235.6M $248.9M $269.6M $240.2M $134.8M
 
Basic EPS (Cont. Ops) $0.29 $0.39 $0.43 $0.38 $0.21
Diluted EPS (Cont. Ops) $0.29 $0.39 $0.42 $0.38 $0.21
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $270.3M $370.7M $423.3M $357.6M $239.6M
EBIT $252.3M $347.5M $389.6M $318.1M $198M
 
Revenue (Reported) $810.8M $1.1B $1.2B $1.1B $973.7M
Operating Income (Reported) $252.3M $347.5M $389.6M $318.1M $198M
Operating Income (Adjusted) $252.3M $347.5M $389.6M $318.1M $198M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $913.2M $410.6M $542.2M $531.3M $281.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $301.2M $366.2M $479.5M $543.9M $364.1M
Inventory $177.3M $234M $415.9M $451.2M $313.8M
Prepaid Expenses $38.1M $19.7M $24.2M $20.8M $18.4M
Other Current Assets $59M $41.7M $74M $43.6M $33.9M
Total Current Assets $1.5B $1.2B $1.6B $1.7B $1.1B
 
Property Plant And Equipment $297.7M $376.1M $534M $733M $631.1M
Long-Term Investments $65.6M $45.4M $56.8M $58.1M $55.4M
Goodwill $828.1M $1.3B $1.4B $1.5B $1.2B
Other Intangibles $402.5M $472M $705.3M $843.3M $720M
Other Long-Term Assets $65.8M $44.8M $35.6M $44.1M $42M
Total Assets $3.7B $3.9B $4.9B $5.6B $4.5B
 
Accounts Payable $53M $58.7M $79.8M $80.2M $72.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $81.6M $86.3M $66.3M
Total Current Liabilities $505M $498.5M $989.7M $956.1M $637.8M
 
Long-Term Debt $978.9M $1.2B $1.4B $1.6B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $2.9B $3.3B $2.5B
 
Common Stock $862.1M $804M $848.2M $921.9M $1.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $1.8B $2B $2.4B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.2M $1.8M $2.8M $896.4K
Total Equity $1.8B $1.8B $2B $2.4B $2B
 
Total Liabilities and Equity $3.7B $3.9B $4.9B $5.6B $4.5B
Cash and Short Terms $913.2M $410.6M $542.2M $531.3M $281.5M
Total Debt $982.9M $1.2B $1.4B $1.7B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $576.7M $410.2M $443.2M $589.2M $350M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $331.7M $413.7M $578.6M $549.7M $299.1M
Inventory $225.8M $371.5M $441M $355M $399.8M
Prepaid Expenses $24.8M $26.4M $30.9M $19.7M $27.2M
Other Current Assets $18.2M $76.8M $52.2M $33.9M --
Total Current Assets $1.3B $1.4B $1.6B $1.6B $1.2B
 
Property Plant And Equipment $344.9M $488.2M $663M $686.7M $786M
Long-Term Investments $43.2M $56.8M $59.8M $58M $62.7M
Goodwill $1.3B -- $1.5B $1.4B --
Other Intangibles $475.1M -- $799.4M $797.9M --
Other Long-Term Assets $24.5M $40M $41.7M $46.3M --
Total Assets $4B $4.6B $5.4B $5.3B $5.4B
 
Accounts Payable $61.9M $86M $61.6M $68.8M $104M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $631.1M $765.3M $856.2M $890.1M $931.5M
 
Long-Term Debt $1.2B $1.4B $1.6B $1.6B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.6B $3.1B $3.1B $3.1B
 
Common Stock $821.8M $827.9M $894.7M $1.8B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $818.9K $1.4M $2.3M $1.1M $164.1K
Total Equity $1.8B $1.9B $2.3B $2.2B $2.3B
 
Total Liabilities and Equity $4B $4.6B $5.4B $5.3B $5.4B
Cash and Short Terms $576.7M $410.2M $443.2M $589.2M $350M
Total Debt $1.2B $1.4B $1.6B $1.6B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $233.8M $224.1M $309.4M $301.7M $181M
Depreciation & Amoritzation $23.6M $24.8M $32.7M $47.7M $52.1M
Stock-Based Compensation $3.7M $4.6M $4.8M $9.2M $6.2M
Change in Accounts Receivable -$74.6M -$95.4M -$50.9M $48.6M $99.4M
Change in Inventories -$63.8M -$75.2M -$186.2M -$18.2M $14.9M
Cash From Operations $197.2M $202.1M $227.3M $218.8M $250.3M
 
Capital Expenditures $374.6M $167.8M $292.3M $163.1M $143.3M
Cash Acquisitions $8.9M $681.1M $43.9M $25.2M $2.4M
Cash From Investing -$367.4M -$817.7M -$337.9M -$159.1M -$110.8M
 
Dividends Paid (Ex Special Dividend) $132.3M $138.2M $156.1M $152.1M $146M
Special Dividend Paid
Long-Term Debt Issued $806.3M $416.2M $469.3M $445.1M $438.2M
Long-Term Debt Repaid -$19.4M -$96.5M -$79.4M -$385.7M -$579.4M
Repurchase of Common Stock -- $23.8M $16.8M $17.7M $10.4M
Other Financing Activities -- -- -$10.7M -$13.6M -$1.2M
Cash From Financing $654.3M $160.4M $221.9M -$116.1M -$295.6M
 
Beginning Cash (CF) $913.2M $410.6M $542.2M $531.3M $281.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $484.1M -$455.2M $111.4M -$56.4M -$156.1M
Ending Cash (CF) $1.4B -$44.6M $653.6M $474.9M $125.4M
 
Levered Free Cash Flow -$177.4M $34.3M -$65M $55.7M $107M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.8M $82.9M $96M $49.5M $80.4M
Depreciation & Amoritzation $6.6M $8.2M $12.5M $12.2M $14.7M
Stock-Based Compensation $1.4M $1.1M $2.4M $1.6M $1.1M
Change in Accounts Receivable -$2.2M -$1.9M $9M $43.1M -$5.1M
Change in Inventories -$18M -$60.9M $17.7M -$5.3M -$14.3M
Cash From Operations $84.6M $85.8M $94.9M $104.1M $123.5M
 
Capital Expenditures $39M $40.1M $37.2M $33.1M $31.3M
Cash Acquisitions $15M $39.9M $19M -$45.8K $61K
Cash From Investing -$37.3M -$71.2M -$48.3M -$24.4M -$23.4M
 
Dividends Paid (Ex Special Dividend) $7.6M $2M $6.7M $4M $4.4M
Special Dividend Paid -- -- -- $35.5K --
Long-Term Debt Issued $198M $131.4M $5M -$25.6M --
Long-Term Debt Repaid -$42.7M -$7.9M -$30.4M $18.3M --
Repurchase of Common Stock $357.8K -- $146.2K -$446.8K $102.1K
Other Financing Activities -- -- -- -- --
Cash From Financing $146.5M $130.4M -$31.9M -$10.7M $15M
 
Beginning Cash (CF) $576.7M $410.2M $443.2M $589.2M $350M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $193.8M $145M $14.6M $69M $115.1M
Ending Cash (CF) $770.5M $555.2M $457.9M $658.2M $465M
 
Levered Free Cash Flow $45.6M $45.7M $57.6M $71M $92.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $204.6M $297.5M $326.5M $274.5M $48.8M
Depreciation & Amoritzation $23.8M $30.2M $43.4M $52.9M $55.4M
Stock-Based Compensation $4.2M $5.1M $7.1M $7.8M $4.7M
Change in Accounts Receivable -$101.1M -$68.5M -$42.5M $45.1M $230.3M
Change in Inventories -$68.9M -$162.9M -$55.8M $31.3M -$81M
Cash From Operations $186.2M $217.2M $182.7M $275.7M $264.9M
 
Capital Expenditures $128.2M $314.3M $171M $139.1M $157.1M
Cash Acquisitions $670.3M $56.9M $24.7M $2.7M $3.8M
Cash From Investing -$709.5M -$447.9M -$166.4M -$105.8M -$135.7M
 
Dividends Paid (Ex Special Dividend) $137.5M $152.3M $155.5M $24.9M $137M
Special Dividend Paid
Long-Term Debt Issued $468.6M $303.7M $430.6M $591.2M --
Long-Term Debt Repaid -$81.4M -$105.3M -$259.8M -$524.8M --
Repurchase of Common Stock $16M $8M $34.7M $10.6M $4M
Other Financing Activities -- -- -- -- --
Cash From Financing $177.5M $60.4M -$19.9M $22.7M -$385.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$345.8M -$170.3M -$3.7M $192.7M -$255.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $58M -$97.2M $11.7M $136.5M $107.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $156.1M $228.6M $243.5M $216.5M $81.8M
Depreciation & Amoritzation $18.3M $23.6M $34M $39.3M $41.8M
Stock-Based Compensation $3.3M $3.7M $5.9M $4.5M $3M
Change in Accounts Receivable -$55.7M -$28.3M -$19.6M -$23M $106.3M
Change in Inventories -$61.7M -$149.1M -$17.4M $32.1M -$64M
Cash From Operations $167.9M $182.1M $135.8M $192.8M $203.9M
 
Capital Expenditures $98.3M $244.1M $120.7M $96.8M $108.7M
Cash Acquisitions $670.5M $43.2M $23.6M $1.1M $2.4M
Cash From Investing -$670.1M -$296.6M -$122.8M -$69.6M -$92.9M
 
Dividends Paid (Ex Special Dividend) $135.2M $148.7M $147M $19.9M $8.7M
Special Dividend Paid -- -- -- $93.1K $151.6K
Long-Term Debt Issued $428.8M $316.3M $277.6M $423.7M $139.4M
Long-Term Debt Repaid -$72.4M -$81.1M -$261.5M -$400.6M -$238.5M
Repurchase of Common Stock $16M -- $17.8M $10.6M $4.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $201.8M $101.1M -$142.3M -$3.6M -$88.8M
 
Beginning Cash (CF) $1.3B $1B $1.1B $1.7B $874.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$300.3M -$13.4M -$129.3M $119.7M $22.1M
Ending Cash (CF) $985.7M $1B $971.9M $1.9B $896.4M
 
Levered Free Cash Flow $69.6M -$62M $15.1M $96M $95.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock