Financhill
Buy
81

HYPMY Quote, Financials, Valuation and Earnings

Last price:
$4.80
Seasonality move :
2.72%
Day range:
$4.72 - $5.04
52-week range:
$3.04 - $5.18
Dividend yield:
2.17%
P/E ratio:
21.60x
P/S ratio:
2.61x
P/B ratio:
1.39x
Volume:
918
Avg. volume:
15.1K
1-year change:
61.02%
Market cap:
$3.2B
Revenue:
$1.4B
EPS (TTM):
$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $792.7M $1.1B $1.5B $1.6B $1.4B
Revenue Growth (YoY) -5.09% 38.8% 32.8% 8.44% -12.88%
 
Cost of Revenues $294.7M $409.1M $558.5M $613.2M $600.3M
Gross Profit $498M $691.2M $902.7M $971.3M $780.3M
Gross Profit Margin 62.82% 62.82% 61.78% 61.3% 56.52%
 
R&D Expenses $29.4M $23.5M $30.9M $33.9M $27M
Selling, General & Admin $303.2M $351.1M $445.2M $504.6M $492.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $294M $338.6M $422.2M $476.8M $462.8M
Operating Income $204M $352.6M $480.5M $494.5M $317.4M
 
Net Interest Expenses $39M $76.1M $202M $238M $193.3M
EBT. Incl. Unusual Items $237.8M $302.7M $307.4M $298.2M $177.2M
Earnings of Discontinued Ops. -$5.1M -$53.3M -$1.6M -$112.7K -$394.2K
Income Tax Expense -$15.2M $4.9M -$18.5M -$28.4M -$65.6M
Net Income to Company $233.8M $224.1M $309.4M $301.7M $181M
 
Minority Interest in Earnings -- $18K $329.6K $518.5K -$1.9M
Net Income to Common Excl Extra Items $256.2M $299.8M $330.4M $330.6M $247.3M
 
Basic EPS (Cont. Ops) $0.40 $0.39 $0.52 $0.52 $0.39
Diluted EPS (Cont. Ops) $0.39 $0.39 $0.51 $0.52 $0.39
Weighted Average Basic Share $631.4M $632M $632.2M $632.5M $632.7M
Weighted Average Diluted Share $638.3M $639.5M $639.1M $637.8M $637.9M
 
EBITDA $226.7M $377.1M $512.9M $540.6M $369.5M
EBIT $204M $352.6M $480.5M $494.5M $317.4M
 
Revenue (Reported) $792.7M $1.1B $1.5B $1.6B $1.4B
Operating Income (Reported) $204M $352.6M $480.5M $494.5M $317.4M
Operating Income (Adjusted) $204M $352.6M $480.5M $494.5M $317.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $312.2M $388.1M $438M $345.5M $408.8M
Revenue Growth (YoY) 54.2% 24.32% 12.86% -21.12% 18.32%
 
Cost of Revenues $116.2M $146.4M $168.4M $146.7M $167.9M
Gross Profit $196M $241.6M $269.6M $198.8M $240.9M
Gross Profit Margin 62.79% 62.27% 61.55% 57.54% 58.93%
 
R&D Expenses $8.4M $5.5M $9.2M $6.8M $1.2M
Selling, General & Admin $97.8M $117.2M $133.8M $125.3M $126.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $94.6M $112.8M $126.5M $118.2M $117.8M
Operating Income $101.4M $128.8M $143M $80.5M $123.1M
 
Net Interest Expenses $20.9M $54.9M $63.3M $46.8M $53.4M
EBT. Incl. Unusual Items $89.4M $83.7M $94.6M $49.9M $80.8M
Earnings of Discontinued Ops. -$50.3M -$695.6K -$40.6K $68.7K $401.8K
Income Tax Expense $1.2M -$5.3M -$5.1M -$13.6M -$1.1M
Net Income to Company $16.8M $82.9M $96M $49.5M $80.4M
 
Minority Interest in Earnings -$28.7K $125.8K -$32.6K -$1.1M -$286.7K
Net Income to Common Excl Extra Items $88.9M $89.5M $102.3M $66.7M $83.3M
 
Basic EPS (Cont. Ops) $0.06 $0.14 $0.16 $0.11 $0.13
Diluted EPS (Cont. Ops) $0.06 $0.14 $0.16 $0.11 $0.13
Weighted Average Basic Share $632.2M $633.1M $632.6M $632.7M $632.9M
Weighted Average Diluted Share $632.2M $633.1M $638.5M $636.2M $636.3M
 
EBITDA $107.8M $137M $155.5M $93.1M $137.6M
EBIT $101.4M $128.8M $143M $80.5M $123.1M
 
Revenue (Reported) $312.2M $388.1M $438M $345.5M $408.8M
Operating Income (Reported) $101.4M $128.8M $143M $80.5M $123.1M
Operating Income (Adjusted) $101.4M $128.8M $143M $80.5M $123.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.3B $1.6B $1.5B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $380.4M $513.3M $623.3M $620.3M $565.9M
Gross Profit $640.6M $836.4M $996M $886.6M $666.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.7M $22.9M $36M $31.8M $19.9M
Selling, General & Admin $350.6M $406.4M $500.4M $492.5M $490M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $338.9M $388.1M $473M $462.2M $459.1M
Operating Income $301.7M $448.3M $523M $424.4M $207.5M
 
Net Interest Expenses $54.5M $175.7M $240.7M $206.8M $184.2M
EBT. Incl. Unusual Items $285.3M $297.6M $323.3M $273.4M $55.8M
Earnings of Discontinued Ops. -$54.3M -$3.4M -$584.6K -$276.1K -$210K
Income Tax Expense -$8.4M -$14.8M -$23.4M -$24.3M -$88.9M
Net Income to Company $204.6M $297.5M $326.5M $274.5M $48.8M
 
Minority Interest in Earnings -$108.3K $128.4K $618.2K -$1.6M -$818.8K
Net Income to Common Excl Extra Items $295.8M $314.4M $351.7M $302.3M $148.4M
 
Basic EPS (Cont. Ops) $0.38 $0.49 $0.55 $0.48 $0.24
Diluted EPS (Cont. Ops) $0.38 $0.48 $0.55 $0.48 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $325.2M $477.9M $565.9M $476.3M $262M
EBIT $301.7M $448.3M $523M $424.4M $207.5M
 
Revenue (Reported) $1B $1.3B $1.6B $1.5B $1.2B
Operating Income (Reported) $301.7M $448.3M $523M $424.4M $207.5M
Operating Income (Adjusted) $301.7M $448.3M $523M $424.4M $207.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $810.8M $1.1B $1.2B $1.1B $973.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $297.1M $400.9M $465.5M $471M $433.7M
Gross Profit $513.8M $657.7M $750.2M $663.3M $540M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.2M $20.5M $25.7M $23.6M $16.1M
Selling, General & Admin $271.1M $325.5M $380.5M $367.4M $365.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $261.5M $310.2M $360.6M $345.1M $342M
Operating Income $252.3M $347.5M $389.6M $318.1M $198M
 
Net Interest Expenses $44.8M $144.8M $183.3M $152.1M $141.5M
EBT. Incl. Unusual Items $233.8M $227.4M $242.7M $216.5M $85M
Earnings of Discontinued Ops. -$52.5M -$1.1M -$169.2K -$332.5K -$115.1K
Income Tax Expense -$568.7K -$20.2M -$25.1M -$21.3M -$48M
Net Income to Company $156.1M $228.6M $243.5M $216.5M $81.8M
 
Minority Interest in Earnings -$108.3K $7.2K $300.2K -$1.8M -$716K
Net Income to Common Excl Extra Items $235.6M $248.9M $269.6M $240.2M $134.8M
 
Basic EPS (Cont. Ops) $0.29 $0.39 $0.43 $0.38 $0.21
Diluted EPS (Cont. Ops) $0.29 $0.39 $0.42 $0.38 $0.21
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $270.3M $370.7M $423.3M $357.6M $239.6M
EBIT $252.3M $347.5M $389.6M $318.1M $198M
 
Revenue (Reported) $810.8M $1.1B $1.2B $1.1B $973.7M
Operating Income (Reported) $252.3M $347.5M $389.6M $318.1M $198M
Operating Income (Adjusted) $252.3M $347.5M $389.6M $318.1M $198M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $913.2M $410.6M $542.2M $531.3M $281.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $301.2M $366.2M $479.5M $543.9M $364.1M
Inventory $177.3M $234M $415.9M $451.2M $313.8M
Prepaid Expenses $38.1M $19.7M $24.2M $20.8M $18.4M
Other Current Assets $59M $41.7M $74M $43.6M $33.9M
Total Current Assets $1.5B $1.2B $1.6B $1.7B $1.1B
 
Property Plant And Equipment $297.7M $376.1M $534M $733M $631.1M
Long-Term Investments $65.6M $45.4M $56.8M $58.1M $55.4M
Goodwill $828.1M $1.3B $1.4B $1.5B $1.2B
Other Intangibles $402.5M $472M $705.3M $843.3M $720M
Other Long-Term Assets $65.8M $44.8M $35.6M $44.1M $42M
Total Assets $3.7B $3.9B $4.9B $5.6B $4.5B
 
Accounts Payable $53M $58.7M $79.8M $80.2M $72.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $81.6M $86.3M $66.3M
Total Current Liabilities $505M $498.5M $989.7M $956.1M $637.8M
 
Long-Term Debt $978.9M $1.2B $1.4B $1.6B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $2.9B $3.3B $2.5B
 
Common Stock $862.1M $804M $848.2M $921.9M $1.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $1.8B $2B $2.4B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.2M $1.8M $2.8M $896.4K
Total Equity $1.8B $1.8B $2B $2.4B $2B
 
Total Liabilities and Equity $3.7B $3.9B $4.9B $5.6B $4.5B
Cash and Short Terms $913.2M $410.6M $542.2M $531.3M $281.5M
Total Debt $982.9M $1.2B $1.4B $1.7B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $576.7M $410.2M $443.2M $589.2M $350M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $331.7M $413.7M $578.6M $549.7M $299.1M
Inventory $225.8M $371.5M $441M $355M $399.8M
Prepaid Expenses $24.8M $26.4M $30.9M $19.7M $27.2M
Other Current Assets $18.2M $76.8M $52.2M $33.9M --
Total Current Assets $1.3B $1.4B $1.6B $1.6B $1.2B
 
Property Plant And Equipment $344.9M $488.2M $663M $686.7M $786M
Long-Term Investments $43.2M $56.8M $59.8M $58M $62.7M
Goodwill $1.3B -- $1.5B $1.4B --
Other Intangibles $475.1M -- $799.4M $797.9M --
Other Long-Term Assets $24.5M $40M $41.7M $46.3M --
Total Assets $4B $4.6B $5.4B $5.3B $5.4B
 
Accounts Payable $61.9M $86M $61.6M $68.8M $104M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $631.1M $765.3M $856.2M $890.1M $931.5M
 
Long-Term Debt $1.2B $1.4B $1.6B $1.6B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.6B $3.1B $3.1B $3.1B
 
Common Stock $821.8M $827.9M $894.7M $1.8B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $818.9K $1.4M $2.3M $1.1M $164.1K
Total Equity $1.8B $1.9B $2.3B $2.2B $2.3B
 
Total Liabilities and Equity $4B $4.6B $5.4B $5.3B $5.4B
Cash and Short Terms $576.7M $410.2M $443.2M $589.2M $350M
Total Debt $1.2B $1.4B $1.6B $1.6B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $233.8M $224.1M $309.4M $301.7M $181M
Depreciation & Amoritzation $23.6M $24.8M $32.7M $47.7M $52.1M
Stock-Based Compensation $3.7M $4.6M $4.8M $9.2M $6.2M
Change in Accounts Receivable -$74.6M -$95.4M -$50.9M $48.6M $99.4M
Change in Inventories -$63.8M -$75.2M -$186.2M -$18.2M $14.9M
Cash From Operations $197.2M $202.1M $227.3M $218.8M $250.3M
 
Capital Expenditures $374.6M $167.8M $292.3M $163.1M $143.3M
Cash Acquisitions $8.9M $681.1M $43.9M $25.2M $2.4M
Cash From Investing -$367.4M -$817.7M -$337.9M -$159.1M -$110.8M
 
Dividends Paid (Ex Special Dividend) $132.3M $138.2M $156.1M $152.1M $146M
Special Dividend Paid
Long-Term Debt Issued $806.3M $416.2M $469.3M $445.1M $438.2M
Long-Term Debt Repaid -$19.4M -$96.5M -$79.4M -$385.7M -$579.4M
Repurchase of Common Stock -- $23.8M $16.8M $17.7M $10.4M
Other Financing Activities -- -- -$10.7M -$13.6M -$1.2M
Cash From Financing $654.3M $160.4M $221.9M -$116.1M -$295.6M
 
Beginning Cash (CF) $913.2M $410.6M $542.2M $531.3M $281.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $484.1M -$455.2M $111.4M -$56.4M -$156.1M
Ending Cash (CF) $1.4B -$44.6M $653.6M $474.9M $125.4M
 
Levered Free Cash Flow -$177.4M $34.3M -$65M $55.7M $107M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $69M $83M $57.9M -$33M --
Depreciation & Amoritzation $6.6M $9.3M $13.6M $13.6M --
Stock-Based Compensation $1.4M $1.2M $3.3M $1.7M --
Change in Accounts Receivable -$40.2M -$22.9M $68.2M $123.9M --
Change in Inventories -$13.8M -$38.4M -$806.1K -$17.1M --
Cash From Operations $35.1M $46.9M $82.8M $61M --
 
Capital Expenditures $70.2M $50.3M $42.3M $48.5M --
Cash Acquisitions $13.7M $1.1M $1.6M $1.3M --
Cash From Investing -$151.3M -$43.7M -$36.2M -$42.8M --
 
Dividends Paid (Ex Special Dividend) $3.6M $8.5M $5M $128.2M --
Special Dividend Paid -- -- -- $35.8K --
Long-Term Debt Issued -$12.6M $153M $167.6M $14.5M --
Long-Term Debt Repaid -$24.1M $1.7M -$124.2M -$178.8M --
Repurchase of Common Stock $8M $17M -$64.3K -$141.4K --
Other Financing Activities -- -- -- -$1.2M --
Cash From Financing -$40.7M $122.4M $26.3M -$296.3M --
 
Beginning Cash (CF) $410.6M $542.2M $531.3M $281.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$156.9M $125.6M $73M -$278M --
Ending Cash (CF) $253.7M $667.8M $604.3M $3.5M --
 
Levered Free Cash Flow -$35.1M -$3.4M $40.6M $12.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $204.6M $297.5M $326.5M $274.5M $48.8M
Depreciation & Amoritzation $23.8M $30.2M $43.4M $52.9M $55.4M
Stock-Based Compensation $4.2M $5.1M $7.1M $7.8M $4.7M
Change in Accounts Receivable -$101.1M -$68.5M -$42.5M $45.1M $230.3M
Change in Inventories -$68.9M -$162.9M -$55.8M $31.3M -$81M
Cash From Operations $186.2M $217.2M $182.7M $275.7M $264.9M
 
Capital Expenditures $128.2M $314.3M $171M $139.1M $157.1M
Cash Acquisitions $670.3M $56.9M $24.7M $2.7M $3.8M
Cash From Investing -$709.5M -$447.9M -$166.4M -$105.8M -$135.7M
 
Dividends Paid (Ex Special Dividend) $137.5M $152.3M $155.5M $24.9M $137M
Special Dividend Paid
Long-Term Debt Issued $468.6M $303.7M $430.6M $591.2M --
Long-Term Debt Repaid -$81.4M -$105.3M -$259.8M -$524.8M --
Repurchase of Common Stock $16M $8M $34.7M $10.6M $4M
Other Financing Activities -- -- -- -- --
Cash From Financing $177.5M $60.4M -$19.9M $22.7M -$385.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$345.8M -$170.3M -$3.7M $192.7M -$255.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $58M -$97.2M $11.7M $136.5M $107.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $225.1M $311.6M $301.4M $183.5M $81.8M
Depreciation & Amoritzation $24.9M $33M $47.7M $52.9M $41.8M
Stock-Based Compensation $4.6M $4.9M $9.2M $6.2M $3M
Change in Accounts Receivable -$95.8M -$51.3M $48.6M $100.9M $106.3M
Change in Inventories -$75.5M -$187.5M -$18.2M $15.1M -$64M
Cash From Operations $203M $229M $218.6M $253.8M $203.9M
 
Capital Expenditures $168.5M $294.4M $163M $145.3M $108.7M
Cash Acquisitions $684.2M $44.3M $25.2M $2.4M $2.4M
Cash From Investing -$821.3M -$340.3M -$158.9M -$112.3M -$92.9M
 
Dividends Paid (Ex Special Dividend) $138.9M $157.2M $152M $148.1M $8.7M
Special Dividend Paid -- -- -- $128.8K $151.6K
Long-Term Debt Issued $416.2M $469.3M $445.1M $438.2M $139.4M
Long-Term Debt Repaid -$96.5M -$79.4M -$385.7M -$579.4M -$238.5M
Repurchase of Common Stock $24M $17M $17.7M $10.5M $4.1M
Other Financing Activities -- -- -- -$1.2M --
Cash From Financing $161.1M $223.5M -$116M -$299.8M -$88.8M
 
Beginning Cash (CF) $1.7B $1.6B $1.6B $2B $874.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$457.2M $112.2M -$56.3M -$158.3M $22.1M
Ending Cash (CF) $1.2B $1.7B $1.6B $1.9B $896.4M
 
Levered Free Cash Flow $34.5M -$65.4M $55.7M $108.6M $95.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
69
INTC alert for Jan 23

Intel Corp. [INTC] is down 17.47% over the past day.

Buy
51
APGE alert for Jan 23

Apogee Therapeutics, Inc. [APGE] is down 12.25% over the past day.

Buy
70
BNR alert for Jan 23

Burning Rock Biotech Ltd. [BNR] is down 13.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock