Financhill
Sell
25

PTHIF Quote, Financials, Valuation and Earnings

Last price:
$0.10
Seasonality move :
0%
Day range:
$0.10 - $0.10
52-week range:
$0.10 - $0.10
Dividend yield:
1.83%
P/E ratio:
18.38x
P/S ratio:
1.16x
P/B ratio:
1.08x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$894.7M
Revenue:
$811.7M
EPS (TTM):
$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $781M $697.2M $781M $825.9M $811.7M
Revenue Growth (YoY) 7.04% -10.74% 12.03% 5.75% -1.72%
 
Cost of Revenues $577.3M $491.4M $582.4M $628.4M $629.7M
Gross Profit $203.8M $205.8M $198.6M $197.5M $182M
Gross Profit Margin 26.09% 29.52% 25.43% 23.91% 22.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.1M $60.8M $58.9M $64.9M $62.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $120.6M $91.4M $89.5M $93M $85M
Operating Income $83.2M $114.4M $109.2M $104.4M $97M
 
Net Interest Expenses $59.2M $46.3M $31.9M $19M $16.1M
EBT. Incl. Unusual Items $28.8M $67.4M $75.7M $78.8M $80.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.5M $22.5M $26M $22.3M $22M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.2M $44.9M $49.7M $56.5M $58.7M
 
Basic EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $7.7B $7.7B $8.2B $9B $9B
Weighted Average Diluted Share $7.7B $7.7B $8.2B $9B $9B
 
EBITDA $88.5M $115M $108.5M $98.6M $97.4M
EBIT $88.3M $113.9M $107.3M $97.6M $96.6M
 
Revenue (Reported) $781M $697.2M $781M $825.9M $811.7M
Operating Income (Reported) $83.2M $114.4M $109.2M $104.4M $97M
Operating Income (Adjusted) $88.3M $113.9M $107.3M $97.6M $96.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $190.8M $208.9M $234.7M $222.6M $210.7M
Revenue Growth (YoY) -16.19% 9.48% 12.34% -5.13% -5.38%
 
Cost of Revenues $130.2M $154.3M $171.5M $168.5M $163M
Gross Profit $60.6M $54.6M $63.2M $54.1M $47.6M
Gross Profit Margin 31.76% 26.13% 26.94% 24.3% 22.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $16.5M $17.9M $16.2M $16.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24M $24.8M $27.5M $23.2M $22M
Operating Income $36.6M $29.8M $35.7M $30.9M $25.7M
 
Net Interest Expenses $12M $7.6M $4.7M $4.1M $3.9M
EBT. Incl. Unusual Items $20M $20.5M $30.5M $26.8M $21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2M $6M $8.2M $7.1M $5.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.1M $14.5M $22.3M $19.7M $16.4M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $7.7B $8.6B $9B $9B $9B
Weighted Average Diluted Share $7.7B $8.6B $9B $9B $9B
 
EBITDA $32.6M $28.5M $35.2M $31M $25.8M
EBIT $32.1M $28.2M $34.9M $30.8M $25.7M
 
Revenue (Reported) $190.8M $208.9M $234.7M $222.6M $210.7M
Operating Income (Reported) $36.6M $29.8M $35.7M $30.9M $25.7M
Operating Income (Adjusted) $32.1M $28.2M $34.9M $30.8M $25.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $744.9M $748.8M $839.7M $796.1M $769.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $535.9M $542.3M $643.1M $612.4M $608.8M
Gross Profit $209M $206.5M $196.6M $183.7M $160.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.9M $60.5M $60.5M $64.5M $59.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $105.4M $90.1M $90.4M $87.4M $79.8M
Operating Income $103.6M $116.5M $106.3M $96.3M $80.8M
 
Net Interest Expenses $49.8M $36.5M $20M $16.5M $16M
EBT. Incl. Unusual Items $52M $80.9M $86.9M $73M $66.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $655.8K $34.6M $28.8M $20.8M $17.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51.3M $46.3M $58.1M $52.2M $48.5M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $103.5M $118.2M $107.6M $90.5M $82.7M
EBIT $102.7M $117.2M $106.4M $89.6M $82M
 
Revenue (Reported) $744.9M $748.8M $839.7M $796.1M $769.4M
Operating Income (Reported) $103.6M $116.5M $106.3M $96.3M $80.8M
Operating Income (Adjusted) $102.7M $117.2M $106.4M $89.6M $82M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $561.9M $620.4M $592.4M $551.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $418.2M $478.8M $463.5M $443.3M --
Gross Profit $143.7M $141.7M $129M $108.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.4M $46M $45.9M $43.4M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $68.3M $69.3M $63.9M $58.8M --
Operating Income $75.3M $72.4M $65.1M $49.3M --
 
Net Interest Expenses $26.4M $14.5M $12M $11.9M --
EBT. Incl. Unusual Items $45.1M $56.3M $51.1M $37.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.1M $15.9M $14.6M $10.4M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.9M $40.4M $36.5M $26.7M --
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 --
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 --
Weighted Average Basic Share $23.9B $27.1B $27.1B $27.1B --
Weighted Average Diluted Share $23.9B $27.1B $27.1B $27.1B --
 
EBITDA $72.1M $71.2M $63.6M $49.3M --
EBIT $71.3M $70.4M $63M $48.8M --
 
Revenue (Reported) $561.9M $620.4M $592.4M $551.4M --
Operating Income (Reported) $75.3M $72.4M $65.1M $49.3M --
Operating Income (Adjusted) $71.3M $70.4M $63M $48.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $27.8M $36.9M $20.3M $18.8M $21.7M
Short Term Investments -- -- -- $410.8K --
Accounts Receivable, Net $98M $163.6M $229.6M $174.5M $242.4M
Inventory $79.4M $73.4M $71.3M $80.8M $75M
Prepaid Expenses $12.5M $11.8M $31.9M $39.3M $36.6M
Other Current Assets $1.2M $4M $229.6K $60 $72.5K
Total Current Assets $230.9M $295.1M $366.7M $323.8M $389.8M
 
Property Plant And Equipment $1.1B $1.1B $1.1B $986.9M $994.3M
Long-Term Investments -- -- -- -- --
Goodwill $23.9M $23.2M $23.2M $21.2M $21.2M
Other Intangibles $1.6M -- $1.1M $76.8K $55.9K
Other Long-Term Assets $1.3M $4.7M $1.7M $1.4M $1.7M
Total Assets $1.4B $1.5B $1.5B $1.4B $1.4B
 
Accounts Payable $131.9M $141M $217.1M $262.5M $274.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $23.5M $14.9M $8.7M $7.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $213.4M $289.9M $273M $310.3M $353.2M
 
Long-Term Debt $615.3M $508.8M $306.6M $175M $149.6M
Capital Leases -- -- -- -- --
Total Liabilities $906.1M $920.1M $720.4M $609.2M $620.9M
 
Common Stock $275.9M $268.2M $315.7M $288.6M $288.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $502.7M $531.7M $783.9M $759M $800.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $502.7M $531.7M $783.9M $759M $800.3M
 
Total Liabilities and Equity $1.4B $1.5B $1.5B $1.4B $1.4B
Cash and Short Terms $27.8M $36.9M $20.3M $19.2M $21.7M
Total Debt $623.7M $585.8M $306.6M $175M $175.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $24.3M $16.8M $17.8M $23.7M $17.9M
Short Term Investments -- -- -- $417.2K --
Accounts Receivable, Net $122.9M $230.8M $233.5M $199.7M $159.3M
Inventory $74.6M $65.9M $74.2M $78.5M $86.8M
Prepaid Expenses $9.6M $15.5M $20.2M $28.5M $43.2M
Other Current Assets $4.8M -- $130 $70 $413.5K
Total Current Assets $241.7M $333.1M $357.9M $343.8M $322.9M
 
Property Plant And Equipment $1.1B $1.1B $1B $995.7M $1B
Long-Term Investments -- -- -- -- --
Goodwill $22.2M $22.9M $21.9M $21.6M $21.9M
Other Intangibles -- $1M $811.6K $60.1K $51.4K
Other Long-Term Assets $4.4M $1.6M $799.1K $1.2M $1.6M
Total Assets $1.4B $1.5B $1.4B $1.4B $1.4B
 
Accounts Payable $131.7M $172.8M $260.5M $252.6M $255.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $21.3M $16.6M $10.9M $6.5M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $229.6M $263M $315.6M $309.5M $305.3M
 
Long-Term Debt $527.1M $302.1M $225.1M $171.4M $128M
Capital Leases -- -- -- -- --
Total Liabilities $863.2M $696.9M $669.6M $610.9M $572.1M
 
Common Stock $256.7M $311.2M $297.6M $293.1M $297.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $493.9M $754.7M $763.4M $790.5M $831.2M
 
Total Liabilities and Equity $1.4B $1.5B $1.4B $1.4B $1.4B
Cash and Short Terms $24.3M $16.8M $17.8M $24.2M $17.9M
Total Debt $560.6M $329.7M $225.1M $177.9M $128M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $38.1M $27.5M $35M $62.9M $52.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.9M -$23.8M -$27.7M -$62.7M -$53M
 
Dividends Paid (Ex Special Dividend) -- -$1.9M -$13.6M -$14.5M -$16.1M
Special Dividend Paid
Long-Term Debt Issued $1.1B $164.7M -- $184.8M --
Long-Term Debt Repaid -$1B -$186.5M -$278.5M -$296.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $26.6M -$35.2M -$95.5M -$138.8M -$23.4M
 
Beginning Cash (CF) $23.8M $26.7M $36.7M $19.6M $19.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $10M -$16.2M $248.2K $2.9M
Ending Cash (CF) $27.3M $36.3M $20.2M $19.8M $22.3M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $5.9M $9.3M $16.6M $12.3M $16.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$9.3M -$19.3M -$12.3M -$16.3M
 
Dividends Paid (Ex Special Dividend) -$1.9M $650 $362.6K $384.6K -$400.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3.8M -- -- -- --
Long-Term Debt Repaid -$9.8M -$221.7M -$65.2M -- -$44.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1M -- -- -- --
Cash From Financing -$22.9M -$10.6M -$68.4M -$1.4M -$50.7M
 
Beginning Cash (CF) $17.2M $8.2M $8.8M $21.2M $8.8M
Foreign Exchange Rate Adjustment -$31.1K -$13.5K $17.5K -$23.5K $60.3K
Additions / Reductions $8M $8.7M $9.7M $3.3M $7.9M
Ending Cash (CF) $24.5M $16.9M $18M $24M $17.2M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $36M $29.6M $54.9M $53.4M $59.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.9M -$29.7M -$50.3M -$50.5M -$60.7M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$13.5M -$14.5M -$16.2M -$16.6M
Special Dividend Paid
Long-Term Debt Issued $579.6M -- -- -- --
Long-Term Debt Repaid -$663.8M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$97.3M -$65.3M -$122.4M -$71.7M -$78.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$8.2M $2M $6.4M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $17.2M $37.1M $27.6M $34.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.3M -$39.9M -$27.6M -$35.3M --
 
Dividends Paid (Ex Special Dividend) -$13.5M -$14.4M -$16.1M -$16.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$249.4M -$65.2M -- -$50.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$62.3M -$89.2M -$22.1M -$77.1M --
 
Beginning Cash (CF) $77.6M $47.1M $59.8M $45.6M --
Foreign Exchange Rate Adjustment $67K $17.9K -$25.7K $33.3K --
Additions / Reductions -$19.7M -$1.4M $4.7M -$4.3M --
Ending Cash (CF) $57.5M $44.9M $64.5M $41.2M --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock