Financhill
Buy
69

PTCAY Quote, Financials, Valuation and Earnings

Last price:
$62.61
Seasonality move :
2.39%
Day range:
$62.61 - $62.61
52-week range:
$29.42 - $62.61
Dividend yield:
0.06%
P/E ratio:
--
P/S ratio:
29.93x
P/B ratio:
20.51x
Volume:
--
Avg. volume:
--
1-year change:
112.81%
Market cap:
$54.2B
Revenue:
$2.2B
EPS (TTM):
-$0.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.9B $1.8B $2.6B $2.4B $2.2B
Revenue Growth (YoY) -26.04% -3.96% 42.85% -7.59% -9.42%
 
Cost of Revenues $1.7B $1.6B $2.2B $2.4B $2.1B
Gross Profit $171.1M $165.1M $345M -$11M $81.8M
Gross Profit Margin 9.1% 9.14% 13.37% -0.46% 3.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.7M $61.1M $64.4M $73.3M $74.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $84.5M $83.7M $91.5M $105.3M $109.7M
Operating Income $86.6M $81.5M $253.6M -$116.2M -$27.9M
 
Net Interest Expenses $56.4M $65M $65.4M $80M $131.8M
EBT. Incl. Unusual Items $38.8M $28.8M $202M -$176.5M -$54.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.1M -$22.7M $50.1M -$27.1M -$23M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$765K -$190K $117K -$139K -$2M
Net Income to Common Excl Extra Items $22.9M $51.4M $152M -$149.5M -$33.6M
 
Basic EPS (Cont. Ops) $0.03 $0.07 $0.21 -$0.21 -$0.05
Diluted EPS (Cont. Ops) $0.03 $0.07 $0.21 -$0.21 -$0.05
Weighted Average Basic Share $713.3M $776.4M $710.3M $710.3M $710.3M
Weighted Average Diluted Share $713.3M $776.4M $710.3M $710.3M $710.3M
 
EBITDA $90.6M $89.1M $261.4M -$103.6M $64M
EBIT $88.8M $87.3M $259.7M -$105.9M $61.1M
 
Revenue (Reported) $1.9B $1.8B $2.6B $2.4B $2.2B
Operating Income (Reported) $86.6M $81.5M $253.6M -$116.2M -$27.9M
Operating Income (Adjusted) $88.8M $87.3M $259.7M -$105.9M $61.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $428.7M $619.3M $611.3M $588.3M $365.1M
Revenue Growth (YoY) 28.38% 44.45% -1.3% -3.76% -37.94%
 
Cost of Revenues $369.2M $585.7M $621.3M $570.5M $350.3M
Gross Profit $59.6M $33.6M -$10M $17.8M $14.8M
Gross Profit Margin 13.9% 5.43% -1.64% 3.03% 4.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.8M $15.8M $13.3M $26.9M $12.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.4M $22.5M $19.9M $35.7M $21.5M
Operating Income $39.2M $11.1M -$29.9M -$17.9M -$6.7M
 
Net Interest Expenses $17.1M $15.5M $15.2M $32.9M $40.6M
EBT. Incl. Unusual Items $29.3M -$7.6M -$55.7M -$25.7M -$15.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M -$8.7M -$9.3M -$5.5M -$3.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$496K -$55K -$551K -$615K -$568K
Net Income to Common Excl Extra Items $20.4M $1M -$46.9M -$20.8M -$12.4M
 
Basic EPS (Cont. Ops) $0.03 $0.00 -$0.07 -$0.03 -$0.02
Diluted EPS (Cont. Ops) $0.03 $0.00 -$0.07 -$0.03 -$0.02
Weighted Average Basic Share $713.3M $865.1M $710.3M $710.3M $710.3M
Weighted Average Diluted Share $713.3M $865.1M $865.1M $865.1M $865.1M
 
EBITDA $45.9M $6.8M -$41.9M $3.4M $20.7M
EBIT $45.5M $6.5M -$42.4M $2.7M $20.4M
 
Revenue (Reported) $428.7M $619.3M $611.3M $588.3M $365.1M
Operating Income (Reported) $39.2M $11.1M -$29.9M -$17.9M -$6.7M
Operating Income (Adjusted) $45.5M $6.5M -$42.4M $2.7M $20.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.4B $2.6B $2.1B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2B $2.6B $2B $1.7B
Gross Profit $50.9M $424.8M $29.6M $62.8M $44.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.2M $72.3M $68.6M $83.7M $55.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.1M $96.3M $101.2M $119.3M $93.1M
Operating Income -$23.2M $328.5M -$71.7M -$56.4M -$48.7M
 
Net Interest Expenses $63.5M $65.3M $73.9M $120M $151.7M
EBT. Incl. Unusual Items -$70.1M $286.9M -$134.2M -$68.7M -$104.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42.7M $49.6M -$8.3M -$10.5M -$33.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$893K $258K -$49K -$1.2M -$1.9M
Net Income to Common Excl Extra Items -$28.3M $237.5M -$126M -$59.4M -$72.1M
 
Basic EPS (Cont. Ops) -$0.04 $0.35 -$0.23 -$0.08 -$0.10
Diluted EPS (Cont. Ops) -$0.04 $0.35 -$0.23 -$0.08 -$0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.4M $347.6M -$66.5M $35.7M $28.9M
EBIT -$14.1M $346.1M -$68.7M $33.1M $26M
 
Revenue (Reported) $1.8B $2.4B $2.6B $2.1B $1.7B
Operating Income (Reported) -$23.2M $328.5M -$71.7M -$56.4M -$48.7M
Operating Income (Adjusted) -$14.1M $346.1M -$68.7M $33.1M $26M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.9B $1.9B $1.7B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.6B $2B $1.6B $1.2B
Gross Profit $47.1M $306.8M -$8.6M $65.1M $27.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.8M $50.1M $54.2M $64.6M $46.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $56.6M $69.2M $79M $93M $76.3M
Operating Income -$9.5M $237.6M -$87.6M -$27.8M -$48.7M
 
Net Interest Expenses $49.2M $49.5M $58M $98M $117.8M
EBT. Incl. Unusual Items -$55.1M $203M -$133.3M -$25.4M -$75M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$36.1M $36.2M -$22.2M -$5.6M -$16.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$729K -$281K -$447K -$1.5M -$1.4M
Net Income to Common Excl Extra Items -$19.7M $166.4M -$111.5M -$21.4M -$59.9M
 
Basic EPS (Cont. Ops) -$0.03 $0.26 -$0.21 -$0.03 -$0.08
Diluted EPS (Cont. Ops) -$0.03 $0.26 -$0.21 -$0.03 -$0.53
Weighted Average Basic Share $2.1B $2.1B $1.8B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2.1B $1.9B $2.4B $2.4B
 
EBITDA -$10.6M $247.9M -$79.9M $59.4M $24.4M
EBIT -$11.9M $246.9M -$81.6M $57.3M $22.3M
 
Revenue (Reported) $1.3B $1.9B $1.9B $1.7B $1.2B
Operating Income (Reported) -$9.5M $237.6M -$87.6M -$27.8M -$48.7M
Operating Income (Adjusted) -$11.9M $246.9M -$81.6M $57.3M $22.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $660.2M $918.9M $1.6B $1.4B $1.4B
Short Term Investments $79.9M -- $706.6M $332.8M $647.9M
Accounts Receivable, Net $161.5M $127.2M $175.5M $105.2M $153.8M
Inventory $292.6M $258.7M $367M $316.7M $401.3M
Prepaid Expenses $183.7M $85M $88.8M $95.9M $135.3M
Other Current Assets $71K $106.8M $66K $67K $67K
Total Current Assets $1.4B $1.5B $2.9B $2.3B $2.8B
 
Property Plant And Equipment $2B $2.1B $2B $2.1B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $2.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3M $3M $4.2M $3.1M $4.9M
Total Assets $3.5B $3.6B $5B $4.9B $5.6B
 
Accounts Payable $677.4M $717.4M $771.8M $442.4M $662M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $950K $663K $818K $2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $784M $863.8M $931.8M $607.7M $817.3M
 
Long-Term Debt $719.7M $740.1M $949.6M $1.3B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2.1B $2.1B $2.6B
 
Common Stock $380.9M $380.9M $434.3M $434.3M $434.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $1.8B $2.9B $2.8B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.5M $4.4M $3.5M $3.6M $254.8M
Total Equity $1.8B $1.8B $2.9B $2.8B $3B
 
Total Liabilities and Equity $3.5B $3.6B $5B $4.9B $5.6B
Cash and Short Terms $740.1M $918.9M $2.3B $1.7B $2.1B
Total Debt $787.9M $836.1M $1.1B $1.5B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $516.2M $1.7B $1.1B $823.4M $1.2B
Short Term Investments $89.8M $208.3M $278.3M $601.2M $407M
Accounts Receivable, Net $117.7M $164.4M $189.7M $190.2M $133.4M
Inventory $262M $388.9M $387M $312.1M $365.1M
Prepaid Expenses $178.4M $80.3M $162.3M $108M $129.1M
Other Current Assets $71K $78K $79K $91K $102K
Total Current Assets $1.2B $2.5B $2.1B $2.1B $2.3B
 
Property Plant And Equipment $2.1B $2B $2.1B $2.2B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.2M $2.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.8M $3.2M $607M $7.6M $18M
Total Assets $3.3B $4.6B $4.8B $5B $5.3B
 
Accounts Payable $492.9M $533.8M $314.9M $155.5M $128.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.4M $663K $1.2M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $626.6M $704.5M $439.9M $313.4M $429M
 
Long-Term Debt $734.3M $771.6M $1.4B $1.7B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $2B $2.2B $2.4B
 
Common Stock $380.9M $462M $434.3M $434.3M $434.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.4M $4.6M $4.2M $67.5M $260M
Total Equity $1.7B $2.9B $2.8B $2.8B $2.9B
 
Total Liabilities and Equity $3.3B $4.6B $4.8B $5B $5.3B
Cash and Short Terms $606M $1.9B $1.3B $1.4B $1.6B
Total Debt $835.8M $913M $1.4B $1.8B $2.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $385.2M $113.9M $80.9M $114.3M $96.3M
Cash Acquisitions -- -- -- -- -$246.4M
Cash From Investing -$411.9M -$111.6M -$695.8M -$291M -$414.3M
 
Dividends Paid (Ex Special Dividend) -$32.3M -- -$103.5M -$11M -$30M
Special Dividend Paid
Long-Term Debt Issued $246.3M $358.9M $620.9M $767.3M $412M
Long-Term Debt Repaid -$72.9M -$315.1M -$391.9M -$313.5M -$150.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $14.5M $6.1M -$817K -$1.9M $192.4M
Cash From Financing $107.2M -$18M $1.1B $365.2M $317.9M
 
Beginning Cash (CF) $726.7M $660.2M $918.9M $1.6B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$66.6M $258.8M $660.2M -$175.2M $35.8M
Ending Cash (CF) $660.2M $918.9M $1.6B $1.4B $1.4B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $35.8M $31.4M $19M $10.1M $118.8M
Cash Acquisitions -- -- -- -- -$9.9M
Cash From Investing -$57M -$142.8M -$326.9M $49M $44.7M
 
Dividends Paid (Ex Special Dividend) -- -$65.3M -- -$1.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $87.6M $34.8M $169.1M $64.5M $242.2M
Long-Term Debt Repaid -$190.8M -$17.8M -$122.8M -$36.2M -$41.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.5M -- -- -- $8M
Cash From Financing -$105.1M $1B $33.4M -$6.8M $171.9M
 
Beginning Cash (CF) $648.8M $762M $1.3B $772M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$132.6M $925.1M -$209.6M $51.3M $65.5M
Ending Cash (CF) $516.2M $1.7B $1.1B $823.4M $1.2B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $215.4M $54.1M $127.5M $75.5M $322.7M
Cash Acquisitions -- -- -- -$250.9M -$5.4M
Cash From Investing -$229.5M -$163.6M -$815.6M -$425.1M $20.9M
 
Dividends Paid (Ex Special Dividend) -$6.6M -$103.8M -$10.7M -$31.2M -$28.9M
Special Dividend Paid
Long-Term Debt Issued $322.8M $228.7M $1.1B $538.6M $602.3M
Long-Term Debt Repaid -$290.6M -$169.5M -$486.1M -$196.3M -$291.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.6M -- -- -- --
Cash From Financing -$16M $952.7M $487M $184.7M $349.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53M $1.2B -$627.7M -$236.1M $379.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $102.9M $43.2M $89.7M $51M $277.3M
Cash Acquisitions -- -- -- -$250.9M -$9.9M
Cash From Investing -$108.3M -$160.3M -$280.1M -$414.2M $21M
 
Dividends Paid (Ex Special Dividend) -- -$103.8M -$11M -$31.2M -$30M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $315.6M $185.5M $621M $392.3M $582.6M
Long-Term Debt Repaid -$254.4M -$108.7M -$203M -$85.7M -$227.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.5M -- -- -- $3.9M
Cash From Financing $27.7M $998.4M $351.2M $170.7M $202.1M
 
Beginning Cash (CF) $1.9B $2.4B $4.1B $3B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$143.9M $768.2M -$519.7M -$580.6M -$237.2M
Ending Cash (CF) $1.8B $3.2B $3.6B $2.4B $3.4B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock