Financhill
Sell
11

PSGTY Quote, Financials, Valuation and Earnings

Last price:
$3.70
Seasonality move :
-2.98%
Day range:
$3.70 - $3.70
52-week range:
$3.70 - $7.97
Dividend yield:
2.81%
P/E ratio:
16.68x
P/S ratio:
0.53x
P/B ratio:
0.44x
Volume:
--
Avg. volume:
251
1-year change:
-53.58%
Market cap:
$1.2B
Revenue:
$2.5B
EPS (TTM):
$0.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.9B $2.4B $2.6B $2.5B $2.5B
Revenue Growth (YoY) 32.15% -14.92% 5.34% -4.11% 3.5%
 
Cost of Revenues $2B $1.6B $1.7B $1.7B $1.9B
Gross Profit $898M $815.5M $816.4M $719.2M $667.7M
Gross Profit Margin 31.5% 33.62% 31.95% 29.35% 26.33%
 
R&D Expenses $1.9M -- $2.4M $1.7M $1.5M
Selling, General & Admin $248.3M $216.2M $245.1M $210.8M $176.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $449.6M $419.7M $454.3M $412.2M $375.6M
Operating Income $448.4M $395.8M $362.1M $307M $292.1M
 
Net Interest Expenses $211M $145.3M $113.5M $89.2M $75.4M
EBT. Incl. Unusual Items $225.7M $240.6M $246.3M $222.2M $216.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.2M $56.2M $98.9M $53.9M $66.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.5M $8.1M -$4.9M -$9M -$8.2M
Net Income to Common Excl Extra Items $169M $192.6M $142.5M $159.3M $142.4M
 
Basic EPS (Cont. Ops) $0.57 $0.65 $0.48 $0.53 $0.42
Diluted EPS (Cont. Ops) $0.57 $0.65 $0.48 $0.53 $0.42
Weighted Average Basic Share $297.4M $297.4M $297.6M $298.1M $337.6M
Weighted Average Diluted Share $297.4M $297.4M $297.6M $298.1M $337.6M
 
EBITDA $489.7M $442.8M $415.7M $358.5M $346.2M
EBIT $450.3M $398.4M $368.8M $314.4M $302.7M
 
Revenue (Reported) $2.9B $2.4B $2.6B $2.5B $2.5B
Operating Income (Reported) $448.4M $395.8M $362.1M $307M $292.1M
Operating Income (Adjusted) $450.3M $398.4M $368.8M $314.4M $302.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $650.3M $631.5M $662.1M $698M $626.4M
Revenue Growth (YoY) -21.88% -2.88% 4.85% 5.41% -10.25%
 
Cost of Revenues $418.7M $428.7M $454M $499.4M $489.6M
Gross Profit $231.6M $202.8M $208.2M $198.6M $136.8M
Gross Profit Margin 35.61% 32.11% 31.44% 28.45% 21.84%
 
R&D Expenses $2.1M $552.9K $578.8K $293.9K $621K
Selling, General & Admin $52.1M $55.8M $55.6M $45M $46.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $101.7M $119.6M $108.3M $98.3M $96.9M
Operating Income $129.9M $83.2M $99.8M $100.3M $39.9M
 
Net Interest Expenses $36M $24.8M $21.7M $19.9M $15.9M
EBT. Incl. Unusual Items $86.7M $64.2M $80.2M $81.1M $22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.4M $18.9M $20.6M $21.9M $7.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$384.8K -$4.2M -$3.2M -$3.6M -$1.2M
Net Income to Common Excl Extra Items $63M $41.1M $56.4M $55.7M $13.8M
 
Basic EPS (Cont. Ops) $0.21 $0.14 $0.19 $0.17 $0.04
Diluted EPS (Cont. Ops) $0.21 $0.14 $0.19 $0.17 $0.04
Weighted Average Basic Share $297.4M $297.4M $297.6M $337.6M $337.6M
Weighted Average Diluted Share $297.4M $297.4M $297.6M $337.6M $337.6M
 
EBITDA $133.6M $101.4M $110.3M $113.2M $50M
EBIT $122.2M $90.6M $100.9M $101.8M $40.2M
 
Revenue (Reported) $650.3M $631.5M $662.1M $698M $626.4M
Operating Income (Reported) $129.9M $83.2M $99.8M $100.3M $39.9M
Operating Income (Adjusted) $122.2M $90.6M $100.9M $101.8M $40.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $2.4B $2.6B $2.5B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.6B $1.8B $1.8B $1.8B
Gross Profit $871.7M $776M $821.7M $670M $554.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.6M -- $2.3M $1.6M $1.4M
Selling, General & Admin $209.5M $221.1M $250M $178.7M $172.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $425.2M $432.1M $452M $374.4M $373.6M
Operating Income $446.6M $343.9M $369.7M $295.5M $181.2M
 
Net Interest Expenses $166.8M $113.6M $102.8M $79.3M $64.2M
EBT. Incl. Unusual Items $258.9M $227M $272.1M $216M $116.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75.7M $50.2M $104.3M $51.3M $37.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $984.4K $4M -$7.3M -$7.9M -$4.3M
Net Income to Common Excl Extra Items $184.2M $180.8M $160.5M $156.8M $75M
 
Basic EPS (Cont. Ops) $0.62 $0.61 $0.54 $0.48 $0.22
Diluted EPS (Cont. Ops) $0.62 $0.61 $0.54 $0.48 $0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $520.1M $397M $427.3M $346.6M $234.7M
EBIT $469.9M $352.4M $378.9M $302.5M $194.9M
 
Revenue (Reported) $2.6B $2.4B $2.6B $2.5B $2.4B
Operating Income (Reported) $446.6M $343.9M $369.7M $295.5M $181.2M
Operating Income (Adjusted) $469.9M $352.4M $378.9M $302.5M $194.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.8B $1.8B $1.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.3B $1.3B --
Gross Profit $533.8M $538.8M $491.4M $379.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.2M $1.2M $1M --
Selling, General & Admin $151M $155.8M $124.3M $120.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $304.5M $302.1M $265.6M $264.5M --
Operating Income $229.3M $236.6M $225.8M $115.2M --
 
Net Interest Expenses $79.6M $68.9M $58.9M $47.8M --
EBT. Incl. Unusual Items $147.5M $173.1M $167.5M $67.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.1M $52.3M $49.3M $20.6M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$3.9M -$6.3M -$5.2M -$1.4M --
Net Income to Common Excl Extra Items $96.5M $114.5M $113M $45.8M --
 
Basic EPS (Cont. Ops) $0.32 $0.39 $0.33 $0.14 --
Diluted EPS (Cont. Ops) $0.32 $0.39 $0.33 $0.14 --
Weighted Average Basic Share $892.2M $892.9M $1B $1B --
Weighted Average Diluted Share $892.2M $892.9M $1B $1B --
 
EBITDA $265.9M $277.3M $265.9M $154.8M --
EBIT $233.7M $243.7M $232.2M $124.8M --
 
Revenue (Reported) $1.8B $1.8B $1.8B $1.7B --
Operating Income (Reported) $229.3M $236.6M $225.8M $115.2M --
Operating Income (Adjusted) $233.7M $243.7M $232.2M $124.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $284.4M $228.8M $206.8M $384.5M $444.1M
Short Term Investments $4.8M $77.2M $95M $3.8M $3.8M
Accounts Receivable, Net $467.3M $414.9M $398.4M $353.4M $370.4M
Inventory $334.2M $332.6M $339.4M $359.1M $328.6M
Prepaid Expenses $80.3M $65.8M $66M $77.5M $85.3M
Other Current Assets $1.7M $2.3M $2.2M $6.8M $3.1M
Total Current Assets $1.2B $1.1B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $4.1B $4.2B $4.1B $3.7B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill $97.3M -- $94.1M $86.7M $86.2M
Other Intangibles $209.5M -- $175M $159.9M $149.9M
Other Long-Term Assets $62.4M $65M $62.8M $48.6M $48.1M
Total Assets $5.7B $5.8B $5.7B $5.3B $5.2B
 
Accounts Payable $408.2M $475.9M $549.9M $518.1M $518.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $38.8M $29.4M $17.7M $19.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $881.3M $864.4M $1B $835.9M $1B
 
Long-Term Debt $1.9B $1.7B $1.1B $967.6M $646.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.1B $2.7B $2.3B $2.2B
 
Common Stock $42.7M $41.5M $41.5M $43.2M $43.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.3B $2.6B $2.7B $2.7B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $116.3M $154.1M $305.3M $287.4M $290.5M
Total Equity $2.4B $2.7B $3B $3B $3.1B
 
Total Liabilities and Equity $5.7B $5.8B $5.7B $5.3B $5.2B
Cash and Short Terms $289.3M $306.1M $301.9M $388.3M $448M
Total Debt $2.2B $1.8B $1.4B $1B $959.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $300.4M $244.2M $160.7M $381.3M $325.2M
Short Term Investments $3.6M $3.7M $3.5M $4.1M $4.7M
Accounts Receivable, Net $397.4M $410.5M $314.6M $351M $309.5M
Inventory $302.1M $283.8M $331M $358.4M $368.5M
Prepaid Expenses $90M $83.7M $70.6M $89.3M $128.4M
Other Current Assets $1.9M $2.3M $3.4M $7M $2.7M
Total Current Assets $1.1B $1B $909M $1.2B $1.2B
 
Property Plant And Equipment $3.8B $3.8B $3.5B $3.7B $3.7B
Long-Term Investments -- -- -- -- --
Goodwill $91.3M $93.7M $89M $87.6M $88.6M
Other Intangibles $193.1M $173.6M $164.3M $153.6M $146.4M
Other Long-Term Assets $62.4M $59.4M $55.8M $51M $55.1M
Total Assets $5.4B $5.3B $4.9B $5.3B $5.2B
 
Accounts Payable $438.3M $467.2M $465.1M $458.9M $476.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $21.2M $27.9M $18.2M $15.9M $17.8M
Other Current Liabilities -- -- -- -$2.6K -$130
Total Current Liabilities $752.7M $969.4M $802.6M $977.6M $895.4M
 
Long-Term Debt $1.7B $1.1B $877.1M $699M $611.8M
Capital Leases -- -- -- -- --
Total Liabilities $3B $2.6B $2.2B $2.2B $2B
 
Common Stock $39.7M $40.9M $39.1M $43.9M $44.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $111.3M $321.7M $243.2M $292.4M $296.5M
Total Equity $2.4B $2.7B $2.7B $3.1B $3.2B
 
Total Liabilities and Equity $5.4B $5.3B $4.9B $5.3B $5.2B
Cash and Short Terms $303.9M $247.9M $164.2M $385.4M $329.9M
Total Debt $1.8B $1.3B $1B $998.1M $827.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $115.9M $88.7M $121.4M $126.1M $115M
Cash Acquisitions -$1.1B -- -- -- --
Cash From Investing -$1.2B -$155.3M -$129.1M -$38.2M -$108.7M
 
Dividends Paid (Ex Special Dividend) -$87M -$16.5M -$77.8M -$69M -$108.6M
Special Dividend Paid
Long-Term Debt Issued $3.1B $372.4M $98.4M $797.2M $100.3M
Long-Term Debt Repaid -$2.4B -$728.6M -$567.3M -$1.1B -$160.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $122.9M -$15.1M $217.2M $45M -$13.1M
Cash From Financing $726.4M -$414.1M -$372.8M -$164.4M -$206.4M
 
Beginning Cash (CF) $370.5M $272.5M $227.6M $199M $394.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$89.5M -$71.3M -$21.9M $204.1M $61.9M
Ending Cash (CF) $279M $202.1M $205.7M $404.6M $455.3M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $20.9M $50M $49.4M $49.4M --
Cash Acquisitions -- $586.2K -- -- --
Cash From Investing -$89.8M -$131.2M -$49.5M -$48.2M --
 
Dividends Paid (Ex Special Dividend) -$293.7K -$395.2K -$481.5K $90.9K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32.1M $52.9M $469.1M $13.6M --
Long-Term Debt Repaid -$188.1M -$158.1M -$592.8M -$24.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.2M $1.2M -- -- --
Cash From Financing -$168M -$118.4M $82.4M -$26.7M --
 
Beginning Cash (CF) $303.7M $245.1M $192.1M $385.2M --
Foreign Exchange Rate Adjustment -$2.4M -$81.2K $690.6K -$262.4K --
Additions / Reductions -$104M -$63.9M $210.4M $70.7M --
Ending Cash (CF) $202.1M $205.7M $404.6M $455.3M --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $117.2M $92.2M $126.8M $114.9M $108.8M
Cash Acquisitions $21.1M -$586.2K $586.2K -- -$1.4M
Cash From Investing -$91.4M -$87.8M -$119.8M -$109.9M -$109.4M
 
Dividends Paid (Ex Special Dividend) -$16.1M -$77.7M -$68.9M -$109.2M -$36.2M
Special Dividend Paid
Long-Term Debt Issued $540.5M $77.5M $381M $555.8M $197.1M
Long-Term Debt Repaid -$1.1B -$597.3M -$638.1M -$728.6M -$365.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $121.1M -- -- -- --
Cash From Financing -$456.8M -$422.4M -$365.2M -$97.3M -$243.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.8M -$62M -$70.3M $201.6M -$56.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $121.4M $126.1M $115M $59.4M --
Cash Acquisitions -- -- -- -$1.4M --
Cash From Investing -$129.1M -$38.2M -$108.7M -$61.2M --
 
Dividends Paid (Ex Special Dividend) -$77.8M -$69M -$108.6M -$36.3M --
Special Dividend Paid -- -- $27.9K -- --
Long-Term Debt Issued $98.4M $797.2M $100.3M $183.5M --
Long-Term Debt Repaid -$567.3M -$1.1B -$160.3M -$340.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $217.2M -- -- -- --
Cash From Financing -$372.8M -$164.4M -$206.4M -$216.5M --
 
Beginning Cash (CF) $890.8M $773.8M $1.5B $1.2B --
Foreign Exchange Rate Adjustment $51.7K $1.5M -$691.3K -$285.6K --
Additions / Reductions -$21.9M $204.1M $61.9M -$127.3M --
Ending Cash (CF) $891M $972.8M $1.5B $1B --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock