Financhill
Sell
23

PLCKF Quote, Financials, Valuation and Earnings

Last price:
$0.14
Seasonality move :
4.92%
Day range:
$0.14 - $0.14
52-week range:
$0.12 - $0.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.20x
P/B ratio:
19.23x
Volume:
51.1K
Avg. volume:
51.1K
1-year change:
-52.23%
Market cap:
$11.3M
Revenue:
$43.2M
EPS (TTM):
-$0.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $357.4K $29.2M $49.6M $44M $43.2M
Revenue Growth (YoY) -26.6% 8074.5% 69.95% -11.37% -1.92%
 
Cost of Revenues $76.4K $27.4M $46M $40.7M $37.7M
Gross Profit $281K $1.8M $3.6M $3.3M $5.4M
Gross Profit Margin 78.62% 6.21% 7.29% 7.57% 12.58%
 
R&D Expenses $643.8K $1.2M $1.9M $1.3M $640.3K
Selling, General & Admin $1.7M $4.5M $6.8M $8.3M $9.6M
Other Inc / (Exp) -$92.3K -$463.6K -$628.9K -$1.7M -$1.6M
Operating Expenses $3M $6.4M $9M $9.4M $11.2M
Operating Income -$2.7M -$4.6M -$5.4M -$6.1M -$5.8M
 
Net Interest Expenses $24.2K $277.4K $460.6K $778K $980K
EBT. Incl. Unusual Items -$3.5M -$5.1M -$6.5M -$8.5M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$69.9K -$116.8K -$3.5K -$23.1K $18.7K
Net Income to Company -$3.4M -$5M -$6.5M -$8.5M -$8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$5M -$6.5M -$8.5M -$8.4M
 
Basic EPS (Cont. Ops) -$1.22 -$0.83 -$0.90 -$0.90 -$0.22
Diluted EPS (Cont. Ops) -$1.22 -$0.83 -$0.90 -$0.90 -$0.22
Weighted Average Basic Share $2.8M $6M $7.2M $9.5M $37.5M
Weighted Average Diluted Share $2.8M $6M $7.2M $9.5M $37.5M
 
EBITDA -$2.7M -$4.5M -$5.2M -$5.7M -$5.6M
EBIT -$2.7M -$4.6M -$5.4M -$6.1M -$5.8M
 
Revenue (Reported) $357.4K $29.2M $49.6M $44M $43.2M
Operating Income (Reported) -$2.7M -$4.6M -$5.4M -$6.1M -$5.8M
Operating Income (Adjusted) -$2.7M -$4.6M -$5.4M -$6.1M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.1M $23.5M $14.9M $10.5M $11.2M
Revenue Growth (YoY) 9448.23% 94.58% -36.66% -29.88% 6.88%
 
Cost of Revenues $11.7M $22.2M $13.9M $9.8M $10.2M
Gross Profit $436.7K $1.3M $985.4K $684.1K $955.7K
Gross Profit Margin 3.61% 5.5% 6.61% 6.54% 8.55%
 
R&D Expenses $296.1K $504.2K $376.2K $2.4K $1.9K
Selling, General & Admin $1.2M $1.6M $2M $2.7M $2.3M
Other Inc / (Exp) $62.1K -$382.1K $27.3K -$141.9K --
Operating Expenses $1.7M $2.1M $2.3M $3.2M $2.4M
Operating Income -$1.2M -$833.1K -$1.4M -$2.5M -$1.4M
 
Net Interest Expenses $2.3K $34K $119.1K $117.8K $99.4K
EBT. Incl. Unusual Items -$1.1M -$1.2M -$1.4M -$2.8M -$1.8M
Earnings of Discontinued Ops. -- -- -- -$164.3K $1.1M
Income Tax Expense -- -- -$36K -$3.5K $41K
Net Income to Company -$1.1M -$1.2M -$1.4M -$2.4M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$1.2M -$1.4M -$2.8M -$1.8M
 
Basic EPS (Cont. Ops) -$0.19 -$0.17 -$0.14 -$0.06 -$0.01
Diluted EPS (Cont. Ops) -$0.19 -$0.17 -$0.14 -$0.06 -$0.01
Weighted Average Basic Share $5.9M $7.2M $10.2M $49.3M $78.5M
Weighted Average Diluted Share $5.9M $7.2M $10.2M $49.3M $78.5M
 
EBITDA -$1.2M -$769.7K -$1.3M -$2.5M -$1.4M
EBIT -$1.2M -$833.1K -$1.4M -$2.5M -$1.4M
 
Revenue (Reported) $12.1M $23.5M $14.9M $10.5M $11.2M
Operating Income (Reported) -$1.2M -$833.1K -$1.4M -$2.5M -$1.4M
Operating Income (Adjusted) -$1.2M -$833.1K -$1.4M -$2.5M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.3M $46.2M $48.8M $46.9M $51M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.3M $43M $44.2M $42.9M $45.5M
Gross Profit $978.2K $3.2M $4.7M $4M $5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $971.2K $1.9M $1.5M $637.9K $458.4K
Selling, General & Admin $3.5M $6.3M $8.3M $8.6M $8.8M
Other Inc / (Exp) -$401K -$840K $8.6K -$3.5M --
Operating Expenses $5.7M $8.6M $9.7M $9.8M $11.5M
Operating Income -$4.7M -$5.4M -$5.1M -$5.8M -$6M
 
Net Interest Expenses $84.6K $260.7K $879.1K $1.1M $683.3K
EBT. Incl. Unusual Items -$4.9M -$6.5M -$5.9M -$9.2M -$7.2M
Earnings of Discontinued Ops. -- -- -- -$164.3K $1.1M
Income Tax Expense $10.4K -$112K -$40.5K $12.7K $63.8K
Net Income to Company -$4.9M -$6.4M -$5.7M -$10.5M -$6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$6.4M -$5.9M -$9.2M -$7.3M
 
Basic EPS (Cont. Ops) -$0.93 -$0.93 -$0.65 -$0.50 -$0.09
Diluted EPS (Cont. Ops) -$0.93 -$0.93 -$0.65 -$0.50 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.7M -$5.2M -$4.7M -$5.5M -$5.9M
EBIT -$4.7M -$5.4M -$5.1M -$5.8M -$6M
 
Revenue (Reported) $19.3M $46.2M $48.8M $46.9M $51M
Operating Income (Reported) -$4.7M -$5.4M -$5.1M -$5.8M -$6M
Operating Income (Adjusted) -$4.7M -$5.4M -$5.1M -$5.8M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.2M $36.2M $35.7M $30.4M $36.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.3M $33.9M $32.3M $27M $32.4M
Gross Profit $904K $2.3M $3.4M $3.4M $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $794K $1.5M $1.1M $420.5K $359.8K
Selling, General & Admin $2.9M $4.7M $6.2M $6.5M $5.8M
Other Inc / (Exp) -$298.9K -$675.8K -$31.4K -$1.9M -$456.4K
Operating Expenses $4.3M $6.5M $7.2M $7.6M $8.1M
Operating Income -$3.4M -$4.2M -$3.8M -$4.2M -$4.2M
 
Net Interest Expenses $84.5K $67.4K $501.3K $778.8K $480.5K
EBT. Incl. Unusual Items -$3.6M -$4.9M -$4.4M -$6.8M -$5.5M
Earnings of Discontinued Ops. -- -- -- -$164.3K $1.1M
Income Tax Expense -$200 $4K -$33.4K $2.7K $48.1K
Net Income to Company -$3.6M -$4.9M -$4.3M -$6.5M -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$4.9M -$4.3M -$6.8M -$5.5M
 
Basic EPS (Cont. Ops) -$0.64 -$0.69 -$0.47 -$0.26 -$0.06
Diluted EPS (Cont. Ops) -$0.64 -$0.69 -$0.47 -$0.26 -$0.06
Weighted Average Basic Share $16.9M $21.3M $27.8M $96.8M $226M
Weighted Average Diluted Share $16.9M $21.3M $27.8M $96.8M $226M
 
EBITDA -$3.4M -$4M -$3.5M -$4M -$4.1M
EBIT -$3.4M -$4.2M -$3.8M -$4.2M -$4.2M
 
Revenue (Reported) $19.2M $36.2M $35.7M $30.4M $36.3M
Operating Income (Reported) -$3.4M -$4.2M -$3.8M -$4.2M -$4.2M
Operating Income (Adjusted) -$3.4M -$4.2M -$3.8M -$4.2M -$4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4M $7.5M $2.1M $1.6M $987K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.8K $4.8M $8.6M $3.9M $6.3M
Inventory -- $581.2K $233.4K $12.2M $13.6M
Prepaid Expenses $159.3K $274.6K $476.7K $250.3K $223.7K
Other Current Assets -- -- -- -- --
Total Current Assets $1.7M $13.4M $11.9M $18.1M $21.2M
 
Property Plant And Equipment $32.8K $51.3K $258.3K $103.3K $66.7K
Long-Term Investments -- -- -- $34.8K $4.5K
Goodwill -- $668.3K $3.1M $1.7M $1.7M
Other Intangibles $54.9K $488.4K $1.8M $1.1M $916.9K
Other Long-Term Assets -- $10.4K $89.5K $19.9K $25.8K
Total Assets $1.7M $14.6M $17M $21.1M $24M
 
Accounts Payable $163.9K $7.7M $6.2M $8M $7.8M
Accrued Expenses $157.5K $1M $3.1M $585.3K $494.6K
Current Portion Of Long-Term Debt -- -- -- $262.3K --
Current Portion Of Capital Lease Obligations $13.2K -- $66K $82.3K $8.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $409.1K $9M $14.1M $26.4M $27.3M
 
Long-Term Debt -- $159.7K $980.7K $963.5K $228.3K
Capital Leases -- -- -- -- --
Total Liabilities $432.6K $9.1M $15.3M $27.6M $27.5M
 
Common Stock $8M $16.2M $17M $19.2M $26.8M
Other Common Equity Adj $163.9K $409.6K $641.7K $509.5K $525.8K
Common Equity $1.3M $5.5M $1.7M -$6.5M -$3.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3M $5.5M $1.7M -$6.5M -$3.6M
 
Total Liabilities and Equity $1.7M $14.6M $17M $21.1M $24M
Cash and Short Terms $1.4M $7.5M $2.1M $1.6M $987K
Total Debt $13.2K $159.7K $1M $1M $236.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.6M $2.5M $2.7M $2.5M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5M $16.2M $11.9M $7.7M $2.7M
Inventory $382.4K $1.4M $2.3M $3.8M $8.5M
Prepaid Expenses -- $404.5K $548.6K $527.4K $297.3K
Other Current Assets -- -- -- -- --
Total Current Assets $9.8M $20.6M $17.6M $14.7M $13.8M
 
Property Plant And Equipment $56.8K $252.7K $125.6K $72.8K $19.1K
Long-Term Investments -- -- -- $12.1K --
Goodwill $1.3M $5.1M $3.1M $2.6M --
Other Intangibles $58.1K $692.2K $1.5M $1.2M --
Other Long-Term Assets $10.4K $16.8K $11.4K $26.2K --
Total Assets $11.2M $26.6M $22.4M $18.7M $16.1M
 
Accounts Payable $6.9M $14.9M $11.6M $9.6M $6.4M
Accrued Expenses $394.9K $4.9M $5.1M $4.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3K $32.3K $79K $38.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.8M $22.6M $22.1M $17.8M $18.6M
 
Long-Term Debt $158.3K $901.5K $931.7K $236.8K --
Capital Leases -- -- -- -- --
Total Liabilities $8M $24M $23.2M $18M $18.6M
 
Common Stock $12.8M $16.1M $18.8M $27.8M $32.6M
Other Common Equity Adj $263.9K $607K $497.2K $969.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2M $2.6M -$796.5K $600.2K -$2.5M
 
Total Liabilities and Equity $11.2M $26.6M $22.4M $18.7M $16.1M
Cash and Short Terms $5.6M $2.5M $2.7M $2.5M $2.3M
Total Debt $161.3K $933.6K $1M $275.3K $242K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.4M -$5M -$6.5M -$8.5M -$8.4M
Depreciation & Amoritzation $17.8K $85K $207.3K $419.8K $231.6K
Stock-Based Compensation $586.7K $747.6K $516K $235.1K $1.2M
Change in Accounts Receivable $389.2K -$2.7M -$552.4K $2.3M -$2.6M
Change in Inventories -- -$428.2K $342.6K -$1.1M $1.4M
Cash From Operations -$1.4M -$1.6M -$7.6M -$1.4M -$5.2M
 
Capital Expenditures $20.9K $44.4K $25.8K $6.5K $30.8K
Cash Acquisitions -- -- $3.6M -- --
Cash From Investing -$20.9K -$3.9K -$3.6M -$6.5K -$30.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M $710 $5.2M $252K --
Long-Term Debt Repaid -$297.3K -$538.6K -$195.1K -$725.4K -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $97.9K -- -- -- --
Cash From Financing $2.6M $7.8M $6.1M $609.3K $5.1M
 
Beginning Cash (CF) $1.4M $7.5M $2.1M $1.6M $987K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $6.2M -$5.1M -$589K -$466.2K
Ending Cash (CF) $2.5M $13.7M -$3M $1.2M $179.2K
 
Levered Free Cash Flow -$1.4M -$1.7M -$7.6M -$1.4M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$1.2M -$1.4M -$2.4M -$1.5M
Depreciation & Amoritzation $7.8K $63.4K $84.1K $33K $35K
Stock-Based Compensation $171.2K $77.3K $57K $652.7K $102.2K
Change in Accounts Receivable $124.7K -$9.9M -$6M $1.4M $2M
Change in Inventories $363K -$628.3K -$2M -$2.2M -$73.6K
Cash From Operations $1.5M -$66.8K -$1.8M -$3.6M -$92.6K
 
Capital Expenditures $23.8K -- $1.2K $18.6K --
Cash Acquisitions -- $2.3M -- -$2.6K --
Cash From Investing -$23.8K -$2.3M -$1.2K -$16K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $610 $1.5M -- -- --
Long-Term Debt Repaid $9.3K -$172.3K -$20.2K $236.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.2M $20 -- --
Cash From Financing $218.1K $2.5M $2.2M $3.6M $53K
 
Beginning Cash (CF) $5.6M $2.5M $2.7M $2.5M $1.1M
Foreign Exchange Rate Adjustment -$60.5K $88.6K $27.1K $381.7K -$119.1K
Additions / Reductions $1.6M $179.1K $401.5K $381.9K -$158.5K
Ending Cash (CF) $7.1M $2.8M $3.2M $3.3M $814.7K
 
Levered Free Cash Flow $1.5M -$66.8K -$1.8M -$3.6M -$92.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.9M -$6.4M -$5.7M -$10.5M -$6.9M
Depreciation & Amoritzation $27.1K $212.2K $353K $283K $130.8K
Stock-Based Compensation $1.1M $636.8K $273.4K $985.3K $650.9K
Change in Accounts Receivable -$1.2M -$9.5M $4.6M $6.7M -$3.5M
Change in Inventories -$228.1K -$858.3K -$1.1M -$1.5M $3.3M
Cash From Operations -$479.4K -$6.8M -$3.7M -$5.2M -$4.1M
 
Capital Expenditures $47.8K $4.4K -$300 $23.3K $9.8K
Cash Acquisitions $982.8K $2M $472.8K -- --
Cash From Investing -$5.1K -$3M -$472.6K -$23.3K -$400
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -$5K -- -- -- --
Long-Term Debt Repaid -$510.5K -$215K -$82.2K -$708.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.7M $6.8M $4.5M $4.8M $3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$2.8M $399.7K -$220.8K -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$527.3K -$6.8M -$3.7M -$5.3M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.6M -$4.9M -$4.3M -$6.5M -$5.3M
Depreciation & Amoritzation $21.9K $149.4K $301.3K $169.2K $142.4K
Stock-Based Compensation $562.1K $451.3K $220K $973.4K $415.4K
Change in Accounts Receivable -$1.3M -$8.1M -$3M $1.4M $3.9M
Change in Inventories -$243.4K -$660.4K -$2.1M -$2.4M -$466.9K
Cash From Operations $255.8K -$4.9M -$1.2M -$5.1M -$3.8M
 
Capital Expenditures $39.9K -- $3.4K $20.4K --
Cash Acquisitions $982.8K $3M -- -- --
Cash From Investing $2.7K -$3M -$3.4K -$20.3K $9.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $610 $2M -- -- --
Long-Term Debt Repaid -$508.7K -$185.1K -$72.2K -$55.4K -$101.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.2M $7.4K -- --
Cash From Financing $4M $3M $1.7M $5.8M $3.8M
 
Beginning Cash (CF) $14.2M $9.8M $6.2M $5.1M $4.2M
Foreign Exchange Rate Adjustment -$43.6K $95.7K $217.6K $259.9K -$3.2K
Additions / Reductions $4.2M -$4.8M $648.4K $1M $72.9K
Ending Cash (CF) $18.4M $5.1M $7.1M $6.4M $4.3M
 
Levered Free Cash Flow $215.9K -$4.9M -$1.2M -$5.1M -$3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock