Financhill
Buy
52

AUR Quote, Financials, Valuation and Earnings

Last price:
$4.57
Seasonality move :
-8.57%
Day range:
$4.45 - $4.67
52-week range:
$3.60 - $10.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4,079.87x
P/B ratio:
3.86x
Volume:
13.6M
Avg. volume:
18.3M
1-year change:
-24.21%
Market cap:
$8.8B
Revenue:
--
EPS (TTM):
-$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $82.5M $68M -- --
Revenue Growth (YoY) -- -- -17.61% -100% --
 
Cost of Revenues $17.2M $41M $50M $48M $49M
Gross Profit -$17.2M $41.5M $18M -$48M -$49M
Gross Profit Margin -- 50.32% 26.47% -- --
 
R&D Expenses $179.4M $697.3M $677M $716M $676M
Selling, General & Admin $38.7M $115.9M $129M $119M $110M
Other Inc / (Exp) -$45K -$29M -$985M $39M $38M
Operating Expenses $200.9M $757.1M $756M $787M $737M
Operating Income -$218.1M -$715.6M -$738M -$835M -$786M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$214.4M -$760M -$1.7B -$796M -$748M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K -$4.5M -- -- --
Net Income to Company -$214.4M -$755.5M -$1.7B -$796M -$748M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$214.4M -$755.5M -$1.7B -$796M -$748M
 
Basic EPS (Cont. Ops) -$0.19 -$0.67 -$1.51 -$0.60 -$0.46
Diluted EPS (Cont. Ops) -$0.19 -$0.67 -$1.51 -$0.60 -$0.46
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.3B $1.6B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.3B $1.6B
 
EBITDA -$200.9M -$674.5M -$688M -$787M -$737M
EBIT -$218.1M -$715.6M -$738M -$835M -$786M
 
Revenue (Reported) -- $82.5M $68M -- --
Operating Income (Reported) -$218.1M -$715.6M -$738M -$835M -$786M
Operating Income (Adjusted) -$218.1M -$715.6M -$738M -$835M -$786M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.6M $2.9M -- -- $1M
Revenue Growth (YoY) -- -94.79% -100% -- --
 
Cost of Revenues $3.7M $5.4M $12M $11M $19M
Gross Profit $51.9M -$2.5M -$12M -$11M -$18M
Gross Profit Margin 93.36% -84.85% -- -- -1800%
 
R&D Expenses $158.1M $170.5M $182M $169M $179M
Selling, General & Admin $25.9M $32.5M $30M $27M $38M
Other Inc / (Exp) -$4.9M $2M $22M -$12M --
Operating Expenses $180.3M $197.6M $200M $185M $204M
Operating Income -$128.4M -$200.1M -$212M -$196M -$222M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$133.3M -$198.2M -$190M -$208M -$201M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -- -- --
Net Income to Company -$133.3M -$198.2M -$190M -$208M -$201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$133.3M -$198.2M -$190M -$208M -$201M
 
Basic EPS (Cont. Ops) -$0.25 -$0.17 -$0.13 -$0.13 -$0.11
Diluted EPS (Cont. Ops) -$0.25 -$0.17 -$0.13 -$0.13 -$0.11
Weighted Average Basic Share $543.6M $1.2B $1.4B $1.7B $1.9B
Weighted Average Diluted Share $543.6M $1.2B $1.4B $1.7B $1.9B
 
EBITDA -$124.7M -$194.7M -$200M -$185M -$209M
EBIT -$128.4M -$200.1M -$212M -$196M -$222M
 
Revenue (Reported) $55.6M $2.9M -- -- $1M
Operating Income (Reported) -$128.4M -$200.1M -$212M -$196M -$222M
Operating Income (Adjusted) -$128.4M -$200.1M -$212M -$196M -$222M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.6M $148.2M $2.4M -- $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8M -- $34.3M $48M $62M
Gross Profit $44.8M $48.9M -$31.9M -$48M -$60M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $727.9M $714.6M $675M $722M
Selling, General & Admin $80.2M $204.8M $123M $110M $131M
Other Inc / (Exp) -$5.3M -$913.3M -$63M $38M --
Operating Expenses $546.5M $613.9M $803.3M $737M $802M
Operating Income -$501.7M -$565M -$835.2M -$785M -$862M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$506.4M -$2.2B -$897.8M -$747M -$803M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M $3K -$3K -- --
Net Income to Company -- -$1.7B -$897.8M -$747M -$803M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$503.8M -$2.2B -$897.8M -$747M -$803M
 
Basic EPS (Cont. Ops) -$0.80 -$1.93 -$0.74 -$0.48 -$0.45
Diluted EPS (Cont. Ops) -$0.80 -$1.93 -$0.74 -$0.48 -$0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$490.9M -$518.1M -$800.9M -$737M -$811M
EBIT -$501.7M -$565M -$835.2M -$785M -$862M
 
Revenue (Reported) $55.6M $148.2M $2.4M -- $2M
Operating Income (Reported) -$501.7M -$565M -$835.2M -$785M -$862M
Operating Income (Adjusted) -$501.7M -$565M -$835.2M -$785M -$862M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.6M $65.6M -- -- $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8M $16.7M $22M $36M $49M
Gross Profit $44.8M $48.9M -$22M -$36M -$47M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $477.1M $508.4M $546M $505M $551M
Selling, General & Admin $80.2M $97M $91M $82M $103M
Other Inc / (Exp) -$5.3M -$889M $33M $32M $32M
Operating Expenses $546.4M $588.7M $615M $551M $616M
Operating Income -$501.7M -$539.8M -$637M -$587M -$663M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$506.4M -$1.4B -$604M -$555M -$610M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M $3K -- -- --
Net Income to Company -$503.8M -$1.4B -$604M -$555M -$610M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$503.8M -$1.4B -$604M -$555M -$610M
 
Basic EPS (Cont. Ops) -$0.80 -$1.26 -$0.49 -$0.35 -$0.34
Diluted EPS (Cont. Ops) -$0.80 -$1.26 -$0.49 -$0.35 -$0.34
Weighted Average Basic Share $2.2B $3.4B $3.8B $4.7B $5.4B
Weighted Average Diluted Share $2.2B $3.4B $3.8B $4.7B $5.4B
 
EBITDA -$490.8M -$523.1M -$615M -$551M -$625M
EBIT -$501.7M -$539.8M -$637M -$587M -$663M
 
Revenue (Reported) $55.6M $65.6M -- -- $2M
Operating Income (Reported) -$501.7M -$539.8M -$637M -$587M -$663M
Operating Income (Adjusted) -$501.7M -$539.8M -$637M -$587M -$663M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $387.5M $1.6B $1.1B $1.2B $1.2B
Short Term Investments -- -- $839M $699M $1B
Accounts Receivable, Net -- $32.5M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $6.4K -- -- -- --
Other Current Assets -- $67M $17M $17M $31M
Total Current Assets $406.4M $1.7B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $101.8M $244.8M $229M $216M $224M
Long-Term Investments $12.3M $31.9M $15M $164M $15M
Goodwill $30M $1.1B -- -- --
Other Intangibles $52.7M $617M $618M $617M --
Other Long-Term Assets $12.3M $37M $36M $37M $43M
Total Assets $650.6M $3.7B $2B $2.2B $2.1B
 
Accounts Payable $6.5M $7.9M -- -- --
Accrued Expenses $3.4M $28M $70M $31M $28M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.7M $12M $13M $15M $16M
Other Current Liabilities $1.4M -- -- -- --
Total Current Liabilities $32M $90.7M $83M $111M $105M
 
Long-Term Debt $97.2M $134.6M $123M $107M $105M
Capital Leases -- -- -- -- --
Total Liabilities $163.9M $390.9M $217M $250M $263M
 
Common Stock -- $11K -- -- --
Other Common Equity Adj -- -- -$2M $1M $1M
Common Equity -$276.6M $3.3B $1.8B $2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $486.7M $3.3B $1.8B $2B $1.9B
 
Total Liabilities and Equity $650.6M $3.7B $2B $2.2B $2.1B
Cash and Short Terms $387.5M $1.6B $1.1B $1.2B $1.2B
Total Debt $103.8M $134.6M $123M $107M $105M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $262.8K $1.2B $1.5B $1.2B $1.2B
Short Term Investments -- $750.7M $518M $985M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.1M $13.9M -- -- --
Other Current Assets -- -- $11M $26M --
Total Current Assets $1.4M $1.3B $1.5B $1.3B $1.3B
 
Property Plant And Equipment -- $234.1M $216M $226M $212M
Long-Term Investments $977.6M $15.8M $18M $119M $370M
Goodwill -- $113.7M -- -- --
Other Intangibles -- $617.9M -- -- --
Other Long-Term Assets -- $36.7M $39M $43M --
Total Assets $978.9M $2.3B $2.4B $2.3B $2.5B
 
Accounts Payable -- $2.9M -- -- --
Accrued Expenses -- $19M $31M $30M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $13.3M $14M $15M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.6M $75.7M $91M $93M $84M
 
Long-Term Debt -- $124.8M $111M $109M $95M
Capital Leases -- -- -- -- --
Total Liabilities $74M $221.8M $220M $247M $219M
 
Common Stock $977.5M $12K -- -- --
Other Common Equity Adj -- -$3.3M -- $2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $905M $2B $2.1B $2B $2.3B
 
Total Liabilities and Equity $978.9M $2.3B $2.4B $2.3B $2.5B
Cash and Short Terms $262.8K $1.2B $1.5B $1.2B $1.2B
Total Debt -- $124.8M $111M $109M $95M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$214.4M -$755.5M -$1.7B -$796M -$748M
Depreciation & Amoritzation $17.2M $41M $50M $48M $49M
Stock-Based Compensation $16.9M $220.1M $156M $160M $144M
Change in Accounts Receivable -- -$32.5M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$191.9M -$563.3M -$508M -$598M -$611M
 
Capital Expenditures $6.7M $48.1M $15M $15M $34M
Cash Acquisitions -- -- -- -- --
Cash From Investing $343.3M $249.9M -$852M $8M -$172M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.1B -$2M -$9M -$5M
Cash From Financing $1.4M $1.5B $11M $831M $492M
 
Beginning Cash (CF) $387.5M $1.6B $262M $502M $212M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $152.9M $1.2B -$1.3B $241M -$291M
Ending Cash (CF) $540.4M $2.8B -$1.1B $743M -$79M
 
Levered Free Cash Flow -$198.6M -$611.3M -$523M -$613M -$645M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$133.3M -$198.2M -$190M -$208M -$201M
Depreciation & Amoritzation $3.7M $5.4M $26M $11M $13M
Stock-Based Compensation $40M $36.8M $41M $35M $51M
Change in Accounts Receivable -$5.6M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$135.7M -$142.4M -$147M -$143M -$149M
 
Capital Expenditures $19M $2.5M $5M $7M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19M $76.6M $104M -$466M -$419M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1M -$1M --
Cash From Financing $231K $3M $832M $469M $448M
 
Beginning Cash (CF) $262.8K $487.2M $953M $264M $89M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$154.4M -$62.8M $789M -$140M -$120M
Ending Cash (CF) -$154.2M $424.4M $1.7B $124M -$31M
 
Levered Free Cash Flow -$154.7M -$144.9M -$152M -$150M -$157M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$1.7B -$897.8M -$747M -$803M
Depreciation & Amoritzation -- $46.9M $69.3M $48M $51M
Stock-Based Compensation $118.4M $214M $166.7M $146M $175M
Change in Accounts Receivable -- $5.6M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$527.1M -$605.2M -$602M -$577M
 
Capital Expenditures $32.1M $27.8M $14.2M $30M $31M
Cash Acquisitions $294.4M -- -- -- --
Cash From Investing -- -$778.2M $245.8M -$569M -$445M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$8M -$4M --
Cash From Financing -- $1.2B $827.6M $479M $845M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$140.8M $468.2M -$692M -$177M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$554.8M -$619.3M -$632M -$608M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$503.8M -$1.4B -$604M -$555M -$610M
Depreciation & Amoritzation $10.8M $16.7M $36M $36M $38M
Stock-Based Compensation $118.4M $112.3M $123M $109M $140M
Change in Accounts Receivable -$5.6M $32.5M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$404.1M -$367.8M -$465M -$469M -$435M
 
Capital Expenditures $32.1M $11.8M $11M $26M $23M
Cash Acquisitions -- -- -- -- --
Cash From Investing $262.3M -$765.8M $332M -$245M -$518M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2M -$8M -$3M -$47M
Cash From Financing $385.8M $10.4M $827M $475M $828M
 
Beginning Cash (CF) $1.5M $1.5B $1.3B $1.1B $467M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $244M -$1.1B $694M -$239M -$125M
Ending Cash (CF) $245.5M $418.3M $2B $883M $342M
 
Levered Free Cash Flow -$436.2M -$379.7M -$476M -$495M -$458M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock