Financhill
Buy
68

CTLP Quote, Financials, Valuation and Earnings

Last price:
$9.34
Seasonality move :
14.01%
Day range:
$9.16 - $9.63
52-week range:
$5.75 - $10.48
Dividend yield:
0%
P/E ratio:
56.35x
P/S ratio:
2.57x
P/B ratio:
3.75x
Volume:
528.1K
Avg. volume:
428.8K
1-year change:
31.96%
Market cap:
$699.2M
Revenue:
$268.6M
EPS (TTM):
$0.17
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $163.2M $166.9M $205.2M $243.6M $268.6M
Revenue Growth (YoY) 12.94% 2.32% 22.92% 18.73% 10.24%
 
Cost of Revenues $116.9M $112.9M $141M $162.4M $165.9M
Gross Profit $46.3M $54M $64.2M $81.2M $102.7M
Gross Profit Margin 28.36% 32.36% 31.28% 33.34% 38.22%
 
R&D Expenses $15.1M $15.9M $21.9M $20.7M $16.5M
Selling, General & Admin $46.7M $42.7M $39.4M $49.4M $61.7M
Other Inc / (Exp) -$19.8M $3.2M -$1.4M -$2.9M $99K
Operating Expenses $66.1M $62.7M $65.7M $77.7M $88.8M
Operating Income -$19.8M -$8.7M -$1.5M $3.5M $13.8M
 
Net Interest Expenses $1M $2.9M -- -- $965K
EBT. Incl. Unusual Items -$40.6M -$8.3M -$1.5M $814K $13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $370K $186K $181K $985K
Net Income to Company -$40.6M -$8.7M -$1.7M $633K $12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.6M -$8.7M -$1.7M $633K $12M
 
Basic EPS (Cont. Ops) -$0.66 -$0.14 -$0.03 $0.00 $0.16
Diluted EPS (Cont. Ops) -$0.66 -$0.14 -$0.03 $0.00 $0.15
Weighted Average Basic Share $63M $67M $71.1M $72M $72.8M
Weighted Average Diluted Share $63M $67M $71.1M $72.5M $74.2M
 
EBITDA -$31M $1.2M $4.3M $11.9M $28.1M
EBIT -$38M -$4.3M -$993K $3.1M $15.9M
 
Revenue (Reported) $163.2M $166.9M $205.2M $243.6M $268.6M
Operating Income (Reported) -$19.8M -$8.7M -$1.5M $3.5M $13.8M
Operating Income (Adjusted) -$38M -$4.3M -$993K $3.1M $15.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.9M $45.8M $57.8M $62.7M $70.8M
Revenue Growth (YoY) -14.95% 24.14% 26.22% 8.48% 13.01%
 
Cost of Revenues $22.6M $30.9M $43.6M $38.4M $42M
Gross Profit $14.2M $14.9M $14.2M $24.3M $28.9M
Gross Profit Margin 38.62% 32.5% 24.51% 38.81% 40.73%
 
R&D Expenses $3.2M $5.4M $6.9M $4.2M $4.5M
Selling, General & Admin $13.6M $9.6M $14.1M $14.6M $17.4M
Other Inc / (Exp) -- -$59K -$517K -$155K -$11K
Operating Expenses $17.9M $16M $22.3M $21.5M $24.5M
Operating Income -$3.6M -$1.1M -$8.1M $2.8M $4.3M
 
Net Interest Expenses $2.9M $5K -- $590K $544K
EBT. Incl. Unusual Items -$6.6M -$1.2M -$8.5M $2.1M $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40K $89K $26K $81K $177K
Net Income to Company -$6.6M -$1.3M -$8.6M $2M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$1.3M -$8.6M $2M $3.6M
 
Basic EPS (Cont. Ops) -$0.11 -$0.02 -$0.13 $0.02 $0.04
Diluted EPS (Cont. Ops) -$0.11 -$0.02 -$0.13 $0.02 $0.04
Weighted Average Basic Share $64.9M $71.2M $71.2M $72.7M $73.1M
Weighted Average Diluted Share $64.9M $71.2M $71.2M $74.3M $73.9M
 
EBITDA -$1.7M $562K -$6.5M $6.3M $7.9M
EBIT -$3.3M -$724K -$8.1M $3.2M $4.7M
 
Revenue (Reported) $36.9M $45.8M $57.8M $62.7M $70.8M
Operating Income (Reported) -$3.6M -$1.1M -$8.1M $2.8M $4.3M
Operating Income (Adjusted) -$3.3M -$724K -$8.1M $3.2M $4.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $156.7M $175.8M $217.2M $248.5M $276.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $107.6M $121.2M $153.7M $157.1M $169.6M
Gross Profit $49.1M $54.7M $63.5M $91.4M $107.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $18.1M $23.4M $18M $16.9M
Selling, General & Admin $45.1M $38.7M $43.9M $49.8M $64.5M
Other Inc / (Exp) -$13.3M -$59K -$1.9M -$2.6M $244K
Operating Expenses $67.7M $60.9M $71.9M $76.9M $91.9M
Operating Income -$18.6M -$6.2M -$8.4M $14.5M $15.3M
 
Net Interest Expenses $3.8M -- -- $491K $919K
EBT. Incl. Unusual Items -$35.7M -$3M -$8.9M $11.5M $14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18K $419K $123K $237K $1.1M
Net Income to Company -$35.7M -$3.4M -$9M $11.2M $13.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.7M -$3.4M -$9M $11.2M $13.6M
 
Basic EPS (Cont. Ops) -$0.57 -$0.05 -$0.14 $0.14 $0.17
Diluted EPS (Cont. Ops) -$0.57 -$0.05 -$0.14 $0.14 $0.17
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$23.3M $3.4M -$3.2M $24.7M $30.4M
EBIT -$30.3M -$1.8M -$8.8M $14.4M $18.1M
 
Revenue (Reported) $156.7M $175.8M $217.2M $248.5M $276.7M
Operating Income (Reported) -$18.6M -$6.2M -$8.4M $14.5M $15.3M
Operating Income (Adjusted) -$30.3M -$1.8M -$8.8M $14.4M $18.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.9M $45.8M $57.8M $62.7M $70.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.6M $30.9M $43.6M $38.4M $42M
Gross Profit $14.2M $14.9M $14.2M $24.3M $28.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.2M $5.4M $6.9M $4.2M $4.5M
Selling, General & Admin $13.6M $9.6M $14.1M $14.6M $17.4M
Other Inc / (Exp) -- -$59K -$517K -$155K -$11K
Operating Expenses $17.9M $16M $22.3M $21.5M $24.5M
Operating Income -$3.6M -$1.1M -$8.1M $2.8M $4.3M
 
Net Interest Expenses $2.9M $5K -- $590K $544K
EBT. Incl. Unusual Items -$6.6M -$1.2M -$8.5M $2.1M $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40K $89K $26K $81K $177K
Net Income to Company -$6.6M -$1.3M -$8.6M $2M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$1.3M -$8.6M $2M $3.6M
 
Basic EPS (Cont. Ops) -$0.11 -$0.02 -$0.13 $0.02 $0.04
Diluted EPS (Cont. Ops) -$0.11 -$0.02 -$0.13 $0.02 $0.04
Weighted Average Basic Share $64.9M $71.2M $71.2M $72.7M $73.1M
Weighted Average Diluted Share $64.9M $71.2M $71.2M $74.3M $73.9M
 
EBITDA -$1.7M $562K -$6.5M $6.3M $7.9M
EBIT -$3.3M -$724K -$8.1M $3.2M $4.7M
 
Revenue (Reported) $36.9M $45.8M $57.8M $62.7M $70.8M
Operating Income (Reported) -$3.6M -$1.1M -$8.1M $2.8M $4.3M
Operating Income (Adjusted) -$3.3M -$724K -$8.1M $3.2M $4.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $31.7M $88.1M $68.1M $50.9M $58.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.3M $27.5M $37.7M $30.2M $43.8M
Inventory $9.1M $5.3M $19.8M $31.9M $40.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $2.4M $4.3M $3.8M $7.8M
Total Current Assets $67.4M $131.3M $136.6M $123.4M $157.8M
 
Property Plant And Equipment $13.5M $8.6M $15.2M $27.9M $42M
Long-Term Investments -- -- -- -- --
Goodwill $63.9M $63.9M $66.7M $92M $94.9M
Other Intangibles $23M $20M $17.9M $27.8M $24.6M
Other Long-Term Assets $2M $2.2M $4.6M $5.2M $6.2M
Total Assets $181M $237.7M $255.6M $289.6M $335.6M
 
Accounts Payable $27.1M $36.8M $48.4M $52.9M $78.9M
Accrued Expenses $6.1M $2.5M $6.6M $5.4M $6.6M
Current Portion Of Long-Term Debt $3.3M $675K $692K $882K $1.3M
Current Portion Of Capital Lease Obligations $1.1M $1.2M $1.5M $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.3M $65.7M $79.2M $81.7M $105.9M
 
Long-Term Debt $12.4M $13.6M $13.9M $37.5M $36.3M
Capital Leases -- -- -- -- --
Total Liabilities $79.7M $83.1M $95.7M $122M $151.1M
 
Common Stock $3.1M $3.1M $3.1M $2.7M $2.7M
Other Common Equity Adj -- -- -- -- -$124K
Common Equity $98.2M $151.4M $156.8M $164.9M $181.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $101.4M $154.5M $160M $167.6M $184.5M
 
Total Liabilities and Equity $181M $237.7M $255.6M $289.6M $335.6M
Cash and Short Terms $31.7M $88.1M $68.1M $50.9M $58.9M
Total Debt $15.8M $14.3M $14.6M $38.4M $37.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $34.7M $82.5M $50.8M $54.6M $33.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.2M $24.2M $41.4M $37M $32.5M
Inventory $7M $9.5M $23.5M $32.2M $44.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $2.3M $4.3M $3.7M $7.5M
Total Current Assets $69.8M $126.6M $126.5M $134M $123.7M
 
Property Plant And Equipment $12.9M $10M $18.7M $30.6M $44.2M
Long-Term Investments -- -- -- -- --
Goodwill $63.9M $66.2M $66.7M $92.4M $102.7M
Other Intangibles $22.2M $20.9M $17.1M $26.2M $26.8M
Other Long-Term Assets $2.2M $2.5M $4.6M $5.1M $5.9M
Total Assets $181.4M $236.9M $248.5M $300.7M $312.1M
 
Accounts Payable $31.8M $36.2M $51.8M $59.6M $52.6M
Accrued Expenses $3M $3.7M $6.9M $6M $6.5M
Current Portion Of Long-Term Debt $3.9M $662K $693K $977K $1.4M
Current Portion Of Capital Lease Obligations $1.1M $1.4M $1.5M $1M $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $66.2M $64.7M $81.9M $87.3M $77.2M
 
Long-Term Debt $14.1M $13.5M $13.8M $37.3M $35.9M
Capital Leases -- -- -- -- --
Total Liabilities $84.9M $81.9M $97.9M $129.1M $123.2M
 
Common Stock $3.1M $3.1M $2.7M $2.7M $2.7M
Other Common Equity Adj -- -- -- -- $65K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$2.2M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.6M $155M $150.6M $171.6M $189M
 
Total Liabilities and Equity $181.4M $236.9M $248.5M $300.7M $312.1M
Cash and Short Terms $34.7M $82.5M $50.8M $54.6M $33.1M
Total Debt $17.9M $14.1M $14.5M $38.3M $37.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$40.6M -$8.7M -$1.7M $633K $12M
Depreciation & Amoritzation $7M $5.5M $5.3M $8.8M $12.2M
Stock-Based Compensation $3M $9.1M $6.2M $4.7M $5.1M
Change in Accounts Receivable $2.4M -$12M -$15.5M $4.9M -$14.8M
Change in Inventories $1.5M $3.1M -$14.1M -$10.4M -$9.4M
Cash From Operations -$14.1M $8.2M -$8.7M $14.2M $27.7M
 
Capital Expenditures $2.5M $1.8M $9.3M $16.2M $14.9M
Cash Acquisitions -- -- -$3M -$35.7M -$3.7M
Cash From Investing -$2.5M -$1.8M -$12.2M -$51.9M -$18.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.3M $14.6M $738K $25M --
Long-Term Debt Repaid -$2.5M -$15.7M -$606K -$1.3M -$954K
Repurchase of Common Stock -- -- -- -$2.2M --
Other Financing Activities -$2M -$3.8M -$107K -$1.1M -$219K
Cash From Financing $20.9M $50.1M $920K $20.5M -$1.1M
 
Beginning Cash (CF) $27.5M $31.7M $88.1M $68.1M $50.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $56.4M -$20M -$17.2M $8.1M
Ending Cash (CF) $31.7M $88.1M $68.1M $50.9M $58.9M
 
Levered Free Cash Flow -$16.7M $6.3M -$18M -$2M $12.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$1.3M -$8.6M $2M $3.6M
Depreciation & Amoritzation $1.6M $1.3M $1.6M $3.1M $3.2M
Stock-Based Compensation $1.5M $1.8M $1.3M $1.9M $887K
Change in Accounts Receivable -$1M $3.6M -$5M -$6.7M $12.1M
Change in Inventories $1.3M -$3.9M -$3.9M -$344K -$3.9M
Cash From Operations $5.2M -$874K -$9M $6.7M -$12M
 
Capital Expenditures $483K $1.6M $5M $2.9M $3.8M
Cash Acquisitions -- -$2.9M -- -- -$9.8M
Cash From Investing -$475K -$4.5M -$5M -$2.9M -$13.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.6M -- -- -- --
Long-Term Debt Repaid -$15.1M -$210K -$193K -$193K -$286K
Repurchase of Common Stock -- -- -$2.2M -- --
Other Financing Activities -$1.2M -- -$1M -- -$164K
Cash From Financing -$1.7M -$210K -$3.3M -$117K -$450K
 
Beginning Cash (CF) $31.7M $88.1M $68.1M $50.9M $58.9M
Foreign Exchange Rate Adjustment -- -- -- -- $224K
Additions / Reductions $3M -$5.6M -$17.3M $3.7M -$26M
Ending Cash (CF) $34.7M $82.5M $50.8M $54.6M $33.1M
 
Levered Free Cash Flow $4.7M -$2.5M -$14M $3.8M -$15.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.7M -$3.4M -$9M $11.2M $13.6M
Depreciation & Amoritzation $7M $5.2M $5.6M $10.3M $12.3M
Stock-Based Compensation $4.2M $9.3M $5.8M $5.4M $4.1M
Change in Accounts Receivable -$1.5M -$7.4M -$24.2M $3.3M $4M
Change in Inventories $1.6M -$2.1M -$14.1M -$6.8M -$13M
Cash From Operations -$9.2M $2.1M -$16.9M $29.9M $9M
 
Capital Expenditures $2.6M $3M $12.6M $14.1M $15.8M
Cash Acquisitions -- -$2.9M -$66K -$35.7M -$13.5M
Cash From Investing -$2.6M -$5.9M -$12.6M -$49.8M -$29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $31.9M -- -- -- --
Long-Term Debt Repaid -$15.9M -$853K -$589K -$1.3M -$1M
Repurchase of Common Stock -- -- -$2.2M -- --
Other Financing Activities -$3.2M -- -- -- --
Cash From Financing $20.9M $51.6M -$2.2M $23.7M -$1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M $47.8M -$31.7M $3.8M -$21.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.8M -$871K -$29.4M $15.8M -$6.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$1.3M -$8.6M $2M $3.6M
Depreciation & Amoritzation $1.6M $1.3M $1.6M $3.1M $3.2M
Stock-Based Compensation $1.5M $1.8M $1.3M $1.9M $887K
Change in Accounts Receivable -$1M $3.6M -$5M -$6.7M $12.1M
Change in Inventories $1.3M -$3.9M -$3.9M -$344K -$3.9M
Cash From Operations $5.2M -$874K -$9M $6.7M -$12M
 
Capital Expenditures $483K $1.6M $5M $2.9M $3.8M
Cash Acquisitions -- -$2.9M -- -- -$9.8M
Cash From Investing -$475K -$4.5M -$5M -$2.9M -$13.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.6M -- -- -- --
Long-Term Debt Repaid -$15.1M -$210K -$193K -$193K -$286K
Repurchase of Common Stock -- -- -$2.2M -- --
Other Financing Activities -$1.2M -- -$1M -- -$164K
Cash From Financing -$1.7M -$210K -$3.3M -$117K -$450K
 
Beginning Cash (CF) $31.7M $88.1M $68.1M $50.9M $58.9M
Foreign Exchange Rate Adjustment -- -- -- -- $224K
Additions / Reductions $3M -$5.6M -$17.3M $3.7M -$26M
Ending Cash (CF) $34.7M $82.5M $50.8M $54.6M $33.1M
 
Levered Free Cash Flow $4.7M -$2.5M -$14M $3.8M -$15.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock