Financhill
Sell
47

PRGS Quote, Financials, Valuation and Earnings

Last price:
$42.94
Seasonality move :
1.28%
Day range:
$42.23 - $43.33
52-week range:
$39.00 - $66.61
Dividend yield:
0%
P/E ratio:
38.97x
P/S ratio:
2.03x
P/B ratio:
3.85x
Volume:
423.1K
Avg. volume:
531.1K
1-year change:
-34.4%
Market cap:
$1.8B
Revenue:
$753.4M
EPS (TTM):
$1.10
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $442.2M $531.3M $602M $694.4M $753.4M
Revenue Growth (YoY) 6.98% 20.17% 13.31% 15.35% 8.49%
 
Cost of Revenues $82.2M $110.4M $141.4M $193M $195.8M
Gross Profit $360M $420.9M $460.6M $501.4M $557.6M
Gross Profit Margin 81.42% 79.21% 76.52% 72.21% 74.02%
 
R&D Expenses $88.6M $103.3M $114.6M $132.4M $146.3M
Selling, General & Admin $154.1M $191M $218.6M $239.2M $254.1M
Other Inc / (Exp) -$12M -$11.7M $4.2M -$21.9M -$35.7M
Operating Expenses $242.7M $294.4M $333.2M $371.6M $400.4M
Operating Income $117.3M $126.5M $127.4M $129.8M $157.2M
 
Net Interest Expenses $10.2M $20M $15.8M $30.8M $32M
EBT. Incl. Unusual Items $96.6M $95.5M $117.3M $79.7M $94.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $17.1M $22.2M $9.5M $25.8M
Net Income to Company $79.7M $78.4M $95.1M $70.2M $68.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.7M $78.4M $95.1M $70.2M $68.4M
 
Basic EPS (Cont. Ops) $1.78 $1.79 $2.19 $1.62 $1.58
Diluted EPS (Cont. Ops) $1.76 $1.76 $2.15 $1.57 $1.54
Weighted Average Basic Share $44.9M $43.9M $43.5M $43.5M $43.3M
Weighted Average Diluted Share $45.3M $44.6M $44.2M $44.7M $44.4M
 
EBITDA $160M $189.9M $209.2M $232.7M $258.1M
EBIT $117.3M $126.5M $127.4M $129.8M $157.2M
 
Revenue (Reported) $442.2M $531.3M $602M $694.4M $753.4M
Operating Income (Reported) $117.3M $126.5M $127.4M $129.8M $157.2M
Operating Income (Adjusted) $117.3M $126.5M $127.4M $129.8M $157.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $147.4M $151.2M $175M $178.7M $249.8M
Revenue Growth (YoY) 34.38% 2.58% 15.72% 2.11% 39.8%
 
Cost of Revenues $28M $35.5M $50.6M $42.9M $74M
Gross Profit $119.4M $115.7M $124.4M $135.8M $175.8M
Gross Profit Margin 80.98% 76.52% 71.09% 76.01% 70.4%
 
R&D Expenses $25.6M $28.7M $33.1M $34.7M $49.4M
Selling, General & Admin $46.2M $54.7M $59.4M $57.6M $80.2M
Other Inc / (Exp) -$1.6M -$875K -$3.2M -$4.3M --
Operating Expenses $71.8M $83.4M $92.5M $92.4M $129.6M
Operating Income $47.6M $32.3M $31.9M $43.4M $46.3M
 
Net Interest Expenses $6.5M $4M $8.5M $6.8M $17.7M
EBT. Incl. Unusual Items $39.5M $27.7M $21M $34.3M $26.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.5M $5.9M $1.9M $5.8M $6.8M
Net Income to Company $31M $21.8M $19.1M $28.5M $19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31M $21.8M $19.1M $28.5M $19.4M
 
Basic EPS (Cont. Ops) $0.71 $0.50 $0.44 $0.66 $0.45
Diluted EPS (Cont. Ops) $0.70 $0.50 $0.42 $0.65 $0.44
Weighted Average Basic Share $43.8M $43.2M $43.5M $42.9M $43M
Weighted Average Diluted Share $44.5M $43.9M $45M $43.7M $43.7M
 
EBITDA $62.5M $52.7M $59M $65.2M $85M
EBIT $47.6M $32.3M $31.9M $43.4M $46.3M
 
Revenue (Reported) $147.4M $151.2M $175M $178.7M $249.8M
Operating Income (Reported) $47.6M $32.3M $31.9M $43.4M $46.3M
Operating Income (Adjusted) $47.6M $32.3M $31.9M $43.4M $46.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $513.6M $585M $674.6M $715.4M $940.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106M $136.5M $176.8M $192.7M $273.7M
Gross Profit $407.6M $448.5M $497.8M $522.7M $666.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $101.1M $112.7M $127M $139.1M $183.6M
Selling, General & Admin $182.1M $213.3M $235.1M $243.6M $308.5M
Other Inc / (Exp) -$11.6M -$1.5M -$18.4M -$18.8M --
Operating Expenses $283.2M $326M $362.1M $382.8M $492.1M
Operating Income $124.4M $122.4M $135.7M $139.9M $174.4M
 
Net Interest Expenses $16.1M $17.8M $27.3M $29M $65.2M
EBT. Incl. Unusual Items $98M $104.7M $92.3M $96.2M $71.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8M $18.4M $13.7M $13.6M $23.1M
Net Income to Company $81.2M $86.3M $78.6M $82.6M $48.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81.2M $86.3M $78.6M $82.6M $48.5M
 
Basic EPS (Cont. Ops) $1.84 $1.98 $1.81 $1.91 $1.13
Diluted EPS (Cont. Ops) $1.82 $1.94 $1.77 $1.87 $1.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $182M $203.5M $231.7M $241.6M $316.2M
EBIT $124.4M $122.4M $135.7M $139.9M $174.4M
 
Revenue (Reported) $513.6M $585M $674.6M $715.4M $940.1M
Operating Income (Reported) $124.4M $122.4M $135.7M $139.9M $174.4M
Operating Income (Adjusted) $124.4M $122.4M $135.7M $139.9M $174.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $391.2M $444.9M $517.5M $538.4M $725.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $80.2M $106.3M $141.7M $141.5M $219.3M
Gross Profit $311M $338.6M $375.7M $397M $505.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $76.6M $86M $98.4M $105.1M $142.4M
Selling, General & Admin $134.8M $157.1M $173.6M $178M $232.4M
Other Inc / (Exp) -$4.9M $5.3M -$17.3M -$14.2M -$15.9M
Operating Expenses $211.4M $243.1M $272M $283.1M $374.8M
Operating Income $99.6M $95.5M $103.8M $113.9M $131.1M
 
Net Interest Expenses $13.6M $11.4M $22.9M $21.1M $54.3M
EBT. Incl. Unusual Items $81.3M $90.5M $65.5M $82M $59.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8M $19.1M $10.6M $14.7M $12M
Net Income to Company $63.5M $71.4M $54.9M $67.3M $47.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.5M $71.4M $54.9M $67.3M $47.4M
 
Basic EPS (Cont. Ops) $1.45 $1.64 $1.27 $1.56 $1.10
Diluted EPS (Cont. Ops) $1.43 $1.61 $1.23 $1.52 $1.07
Weighted Average Basic Share $131.7M $130.8M $130.1M $129.9M $129.3M
Weighted Average Diluted Share $133.6M $132.9M $133.8M $132.5M $132.8M
 
EBITDA $143.4M $157M $179.5M $187.8M $245.8M
EBIT $99.6M $95.5M $103.8M $113.9M $131.1M
 
Revenue (Reported) $391.2M $444.9M $517.5M $538.4M $725.2M
Operating Income (Reported) $99.6M $95.5M $103.8M $113.9M $131.1M
Operating Income (Adjusted) $99.6M $95.5M $103.8M $113.9M $131.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $106M $157.4M $256.3M $127M $118.1M
Short Term Investments $8M $2M -- -- --
Accounts Receivable, Net $109M $125.6M $127M $155.8M $198.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $24M $39.5M $42.8M $48M $52.5M
Total Current Assets $238.9M $337.8M $426.1M $330.8M $368.8M
 
Property Plant And Equipment $60.5M $39.6M $32.5M $33.9M $44.6M
Long-Term Investments $18.5M $17.5M $44.3M $28.4M $34.9M
Goodwill $491.7M $671.2M $671M $832.1M $1.3B
Other Intangibles $212.7M $287.2M $217.4M $354.3M $723.6M
Other Long-Term Assets $6.3M $8.9M $12.8M $8.3M $12.7M
Total Assets $1B $1.4B $1.4B $1.6B $2.5B
 
Accounts Payable $10M $9.7M $9.3M $12.4M $13.9M
Accrued Expenses $16.2M $19.5M $16.8M $22.5M $35.2M
Current Portion Of Long-Term Debt $18.2M $25.8M $6.2M $13.1M --
Current Portion Of Capital Lease Obligations $7M $7.9M $7.5M $10.1M $9.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $262.5M $322.9M $318M $352.1M $455.1M
 
Long-Term Debt $391.2M $557.7M $626.9M $723.9M $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $695.8M $951M $1B $1.1B $2.1B
 
Common Stock $442K $441K $433K $438K $434K
Other Common Equity Adj -$32.8M -$32.4M -$35.2M -$32.2M -$36.2M
Common Equity $346M $412.5M $398.5M $459.7M $438.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $346M $412.5M $398.5M $459.7M $438.8M
 
Total Liabilities and Equity $1B $1.4B $1.4B $1.6B $2.5B
Cash and Short Terms $106M $157.4M $256.3M $127M $118.1M
Total Debt $409.5M $583.4M $633.1M $737M $1.6B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $383.7M $224.9M $138M $232.7M $99M
Short Term Investments $3.8M $749K -- -- --
Accounts Receivable, Net $105.5M $110.1M $131.4M $122.8M $187.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.7M $29.5M $33.4M $33M --
Total Current Assets $508.9M $364.4M $302.8M $388.6M $335.5M
 
Property Plant And Equipment $57M $32.4M $36.8M $25.4M $40.9M
Long-Term Investments $22.2M $29.3M $33.1M $34.7M $30.8M
Goodwill $491.4M $672.9M $826M $832.7M --
Other Intangibles $179.2M $233.4M $378.8M $284.7M --
Other Long-Term Assets $5.9M $11.5M $8.1M $12.7M --
Total Assets $1.3B $1.3B $1.6B $1.6B $2.4B
 
Accounts Payable $6.7M $7.7M $8.7M $10.8M $12.8M
Accrued Expenses $15.7M $16.9M $24.9M $24.9M --
Current Portion Of Long-Term Debt $23.9M $6.2M $11.4M -- --
Current Portion Of Capital Lease Obligations $7.3M $7.4M $10.1M $8.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $271.6M $279.7M $324.7M $314.9M $769.8M
 
Long-Term Debt $562.7M $629.5M $758.7M $803.9M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $878.7M $979.3M $1.2B $1.2B $1.9B
 
Common Stock $343.7M $430K $438K $429K $429K
Other Common Equity Adj -$30.4M -$38.5M -$31.6M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $396.8M $367M $445M $425.6M $477.7M
 
Total Liabilities and Equity $1.3B $1.3B $1.6B $1.6B $2.4B
Cash and Short Terms $383.7M $224.9M $138M $232.7M $99M
Total Debt $586.6M $635.8M $770.1M $803.9M $1.4B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $79.7M $78.4M $95.1M $70.2M $68.4M
Depreciation & Amoritzation $43.4M $63.9M $82.5M $103.1M $103M
Stock-Based Compensation $23.5M $29.7M $37.1M $40.5M $46.8M
Change in Accounts Receivable $10.7M -$11M -$27.3M $12.1M -$45.9M
Change in Inventories -- $245K -$1.6M $2.5M --
Cash From Operations $144.8M $178.5M $192.2M $173.9M $211.5M
 
Capital Expenditures $6.5M $4.7M $6.1M $5.6M $5.2M
Cash Acquisitions $213.1M $254M -- $355.3M $852.7M
Cash From Investing -$207.3M -$250.3M $22M -$360.4M -$857.9M
 
Dividends Paid (Ex Special Dividend) $29.9M $31.6M $31.1M $31.6M $31.5M
Special Dividend Paid
Long-Term Debt Issued $98.5M $350.1M $7.5M $195M $1.2B
Long-Term Debt Repaid -$11.3M -$117.3M -$6.9M -$91.9M -$371.3M
Repurchase of Common Stock $60M $35M $77M $34M $86.8M
Other Financing Activities -$5.3M -$49.1M -$10.1M -$12.4M -$66.2M
Cash From Financing $3.1M $132.1M -$101.4M $51.2M $640.8M
 
Beginning Cash (CF) $98M $155.4M $256.3M $127M $118.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.3M $57.4M $100.9M -$129.3M -$8.9M
Ending Cash (CF) $44.8M $209.9M $345.3M $3.6M $105.9M
 
Levered Free Cash Flow $138.3M $173.9M $186.1M $168.4M $206.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $31M $21.8M $19.1M $28.5M $19.4M
Depreciation & Amoritzation $15M $20.6M $22.6M $22.1M $39.1M
Stock-Based Compensation $6.8M $8.6M $10.1M $10.6M $16M
Change in Accounts Receivable -$30.4M -$17M -$5.2M -$8.8M -$14.5M
Change in Inventories -- -$2M $713K -- --
Cash From Operations $35.2M $39.7M $31.7M $57.7M $67.5M
 
Capital Expenditures $625K $1.1M $1.2M $1.1M $1.1M
Cash Acquisitions -- -- -$846K -- $19.5M
Cash From Investing $1.1M -$673K -$366K -$1.1M -$20.5M
 
Dividends Paid (Ex Special Dividend) $7.8M $7.8M $7.8M $7.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.6M -$1.7M -$31.7M -- --
Repurchase of Common Stock -- $24.1M -- $14.3M $15M
Other Financing Activities -$25K -- -- -$35K --
Cash From Financing -$10.5M -$30.9M -$35.5M -$17.5M -$51.7M
 
Beginning Cash (CF) $379.9M $224.1M $137.9M $232.7M $99M
Foreign Exchange Rate Adjustment -$3.3M -$8.8M $2.3M $3.2M $1.8M
Additions / Reductions $22.5M -$748K -$1.8M $42.3M -$3M
Ending Cash (CF) $399.1M $214.6M $138.4M $278.2M $97.8M
 
Levered Free Cash Flow $34.6M $38.6M $30.5M $56.6M $66.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $81.2M $86.3M $78.6M $82.6M $48.5M
Depreciation & Amoritzation $58.2M $81.8M $96.2M $103M $143.2M
Stock-Based Compensation $28.1M $33.8M $41.1M $45.4M $59.1M
Change in Accounts Receivable -$4.3M -$6.8M $1.4M $6M -$62.2M
Change in Inventories -- -- $1.9M $280K --
Cash From Operations $177.4M $196M $166.6M $239.3M $186.1M
 
Capital Expenditures $5.8M $5M $6.2M $4.7M $5.7M
Cash Acquisitions $213.1M $254M $355.3M -- $873.4M
Cash From Investing -$210M -$229.8M -$360.2M -$4.7M -$879.1M
 
Dividends Paid (Ex Special Dividend) $30.9M $31.5M $31.4M $31.7M $8.3M
Special Dividend Paid
Long-Term Debt Issued $448.6M $7.5M $195M $438.8M --
Long-Term Debt Repaid -$115.4M -$10.8M -$61.9M -$403M --
Repurchase of Common Stock $75M $75.5M $31.5M $90.7M $65.1M
Other Financing Activities -$47.6M -$10.2M -$10.8M -$63.9M --
Cash From Financing $191M -$104.4M $85.6M -$127.5M $556.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.3M -$155.8M -$100.4M $109M -$133.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $171.5M $191M $160.4M $234.6M $180.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $63.5M $71.4M $54.9M $67.3M $47.4M
Depreciation & Amoritzation $44.2M $62.1M $75.8M $75.6M $115.8M
Stock-Based Compensation $22M $26.1M $30.1M $35M $47.4M
Change in Accounts Receivable -$1.3M $2.9M $31.5M $25.4M $9.1M
Change in Inventories -- -$1.3M $2.2M -- --
Cash From Operations $134.6M $152M $126.5M $191.8M $166.4M
 
Capital Expenditures $2.7M $3.1M $3.2M $2.3M $2.8M
Cash Acquisitions -- -- $355.3M -- $20.7M
Cash From Investing $3.7M $24.2M -$358M -$2.3M -$23.5M
 
Dividends Paid (Ex Special Dividend) $23.4M $23.4M $23.7M $23.8M $654K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350.1M $7.5M $195M $438.8M --
Long-Term Debt Repaid -$111.7M -$5.2M -$60.2M -$371.3M -$70M
Repurchase of Common Stock $35M $75.5M $30M $86.8M $65.1M
Other Financing Activities -$46.4M -$7.4M -$8.1M -$59.7M -$10.1M
Cash From Financing $142.9M -$93.5M $93.4M -$85.3M -$169.8M
 
Beginning Cash (CF) $845M $620.6M $371.4M $551M $325.2M
Foreign Exchange Rate Adjustment $616K -$14M $5.5M $1.5M $7.8M
Additions / Reductions $281.9M $68.7M -$132.6M $105.8M -$19.1M
Ending Cash (CF) $1.1B $675.3M $244.3M $658.3M $313.9M
 
Levered Free Cash Flow $131.9M $148.9M $123.3M $189.5M $163.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock