Financhill
Sell
44

AZ Quote, Financials, Valuation and Earnings

Last price:
$6.51
Seasonality move :
27.72%
Day range:
$6.31 - $6.73
52-week range:
$5.00 - $12.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
33.43x
P/B ratio:
3.81x
Volume:
639.2K
Avg. volume:
491.6K
1-year change:
-1.66%
Market cap:
$272.9M
Revenue:
$7.2M
EPS (TTM):
-$0.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1M $2.7M $9.4M $11.4M $7.2M
Revenue Growth (YoY) -22.83% 151.41% 248.27% 21.65% -37%
 
Cost of Revenues $1.1M $2.4M $7.9M $10M $5.7M
Gross Profit $2K $335K $1.4M $1.4M $1.4M
Gross Profit Margin 0.19% 12.48% 15.12% 12.33% 20.01%
 
R&D Expenses $418K $3.2M $4.5M $4.8M $4M
Selling, General & Admin $2.5M $6.6M $14.1M $15.3M $10.9M
Other Inc / (Exp) -$3.2M -$30.9M -$636K $158K -$6.1M
Operating Expenses $2.7M $9.5M $18.1M $19.5M $14.3M
Operating Income -$2.7M -$9.2M -$16.7M -$18.1M -$12.9M
 
Net Interest Expenses $107K $91K $1.4M $232K $243K
EBT. Incl. Unusual Items -$5.9M -$40.1M -$18.3M -$18.1M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K $142K -- -- --
Net Income to Company -$6M -$40.3M -$18.3M -$18.1M -$19.3M
 
Minority Interest in Earnings -- -- -- -$2M -$2.3M
Net Income to Common Excl Extra Items -$6M -$40.3M -$18.3M -$18.1M -$19.3M
 
Basic EPS (Cont. Ops) -$0.89 -$4.32 -$1.66 -$1.16 -$0.80
Diluted EPS (Cont. Ops) -$0.89 -$4.32 -$1.66 -$1.16 -$0.80
Weighted Average Basic Share $6.7M $9.3M $11.1M $13.9M $21.4M
Weighted Average Diluted Share $6.7M $9.3M $11.1M $13.9M $21.4M
 
EBITDA -$2.5M -$8.8M -$15.9M -$17M -$12M
EBIT -$2.7M -$9.2M -$16.7M -$18.1M -$12.9M
 
Revenue (Reported) $1.1M $2.7M $9.4M $11.4M $7.2M
Operating Income (Reported) -$2.7M -$9.2M -$16.7M -$18.1M -$12.9M
Operating Income (Adjusted) -$2.7M -$9.2M -$16.7M -$18.1M -$12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $278K $2.7M $2.6M $1.6M $1.5M
Revenue Growth (YoY) -1.07% 853.24% -3.47% -38.55% -1.59%
 
Cost of Revenues $244K $2.3M $2.3M $999K $1.2M
Gross Profit $34K $349K $225K $573K $383K
Gross Profit Margin 12.23% 13.17% 8.8% 36.45% 24.76%
 
R&D Expenses $1.6M $1.2M $1.2M $793K $1.6M
Selling, General & Admin $1.2M $5.4M $4.1M $2.8M $3.1M
Other Inc / (Exp) $708K -$11K $2.3M -$539K --
Operating Expenses $2.8M $6.5M $5.2M $3.2M $4.5M
Operating Income -$2.7M -$6.1M -$5M -$2.6M -$4.1M
 
Net Interest Expenses $110K $139K -- $63K $116K
EBT. Incl. Unusual Items -$2.1M -$6.3M -$2.6M -$3.2M -$1.4M
Earnings of Discontinued Ops. -- -- -- -$305K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$6.1M -$2.6M -$3.5M -$1.4M
 
Minority Interest in Earnings -$380K -$338K -$682K -$318K -$94K
Net Income to Common Excl Extra Items -$2.1M -$6.3M -$2.6M -$3.2M -$1.4M
 
Basic EPS (Cont. Ops) -$0.18 -$0.54 -$0.13 -$0.37 -$0.04
Diluted EPS (Cont. Ops) -$0.18 -$0.54 -$0.13 -$0.37 -$0.04
Weighted Average Basic Share $9.5M $10.9M $14.7M $8.7M $36.8M
Weighted Average Diluted Share $9.5M $10.9M $14.7M $8.7M $36.8M
 
EBITDA -$2.6M -$6M -$4.7M -$2.4M -$3.9M
EBIT -$2.7M -$6.1M -$5M -$2.6M -$4.1M
 
Revenue (Reported) $278K $2.7M $2.6M $1.6M $1.5M
Operating Income (Reported) -$2.7M -$6.1M -$5M -$2.6M -$4.1M
Operating Income (Adjusted) -$2.7M -$6.1M -$5M -$2.6M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5M $6M $13.9M $5.7M $6.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $6.2M $11.5M $4.9M $4.8M
Gross Profit $1.1M -$148K $2.4M $791K $1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $4.6M $4.5M $4.3M $7.8M
Selling, General & Admin $5.6M $12M $16.6M $11.3M $15.6M
Other Inc / (Exp) -$34.1M -$76K -$693K $3.5M --
Operating Expenses $7.5M $15.9M $20.6M $14.6M $22.9M
Operating Income -$6.4M -$16.1M -$18.2M -$13.8M -$21.2M
 
Net Interest Expenses $484K $139K $1.5M $429K $611K
EBT. Incl. Unusual Items -$40.9M -$16.3M -$19.8M -$10.6M -$31.5M
Earnings of Discontinued Ops. -- -- -- -$725K -$1.4M
Income Tax Expense $47K $142K -- -- --
Net Income to Company -$40.6M -$16.1M -$19.3M -$11.1M -$32.9M
 
Minority Interest in Earnings -$372K -$754K -$273K -$2.1M -$1.3M
Net Income to Common Excl Extra Items -$41M -$16.4M -$19.8M -$10.6M -$31.5M
 
Basic EPS (Cont. Ops) -$5.68 -$1.45 -$1.56 -$0.90 -$0.97
Diluted EPS (Cont. Ops) -$5.68 -$1.45 -$1.56 -$0.90 -$0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.2M -$15.5M -$17.1M -$12.9M -$20.5M
EBIT -$6.4M -$16.1M -$18.2M -$13.8M -$21.2M
 
Revenue (Reported) $2.5M $6M $13.9M $5.7M $6.5M
Operating Income (Reported) -$6.4M -$16.1M -$18.2M -$13.8M -$21.2M
Operating Income (Adjusted) -$6.4M -$16.1M -$18.2M -$13.8M -$21.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $5.5M $10M $4.4M $4.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $5M $8.4M $3.6M $3.6M
Gross Profit $1.1M $541K $1.7M $825K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $3.4M $3.4M $3M $6.8M
Selling, General & Admin $4.5M $9.8M $12.3M $8.3M $13M
Other Inc / (Exp) -$30.8M -$27K -$84K $3.2M $400K
Operating Expenses $6.4M $12.8M $15.4M $10.3M $19.5M
Operating Income -$5.3M -$12.2M -$13.8M -$9.5M -$18.4M
 
Net Interest Expenses $484K $139K $240K $176K $413K
EBT. Incl. Unusual Items -$36.6M -$12.4M -$13.9M -$6.4M -$19.3M
Earnings of Discontinued Ops. -- -- -- -$725K -$1.4M
Income Tax Expense -- -- -- -- --
Net Income to Company -$36.1M -$12.2M -$13.9M -$7.1M -$21.1M
 
Minority Interest in Earnings -$372K -$754K -$1.4M -$1.5M -$502K
Net Income to Common Excl Extra Items -$36.6M -$12.4M -$13.9M -$6.4M -$19.3M
 
Basic EPS (Cont. Ops) -$5.04 -$1.07 -$0.94 -$0.67 -$0.58
Diluted EPS (Cont. Ops) -$5.04 -$1.07 -$0.94 -$0.67 -$0.58
Weighted Average Basic Share $21.5M $32.6M $40.6M $33.4M $105.1M
Weighted Average Diluted Share $21.5M $32.6M $40.6M $33.4M $105.1M
 
EBITDA -$5.1M -$11.8M -$13M -$8.8M -$18M
EBIT -$5.3M -$12.2M -$13.8M -$9.5M -$18.4M
 
Revenue (Reported) $2.2M $5.5M $10M $4.4M $4.7M
Operating Income (Reported) -$5.3M -$12.2M -$13.8M -$9.5M -$18.4M
Operating Income (Adjusted) -$5.3M -$12.2M -$13.8M -$9.5M -$18.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $8.5M $2.6M $2.3M $13.7M
Short Term Investments -- $60K $8K $77K $206K
Accounts Receivable, Net $196K $857K $1.4M $1.5M $2M
Inventory $19K $1.1M $375K $250K $796K
Prepaid Expenses $263K $50K $751K $323K $223K
Other Current Assets -- -- -- -- --
Total Current Assets $6.2M $11M $6.9M $4.7M $17.1M
 
Property Plant And Equipment $456K $1.1M $2.4M $1.9M $1.5M
Long-Term Investments -- -- -- $77K $200K
Goodwill -- -- $1.2M -- --
Other Intangibles $2.2M $2.1M $2.2M $1.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.9M $14.1M $12.7M $8.5M $18.9M
 
Accounts Payable $552K $989K $2.2M $1.7M $1.8M
Accrued Expenses $221K $169K $93K $150K --
Current Portion Of Long-Term Debt $358K $158K $289K $144K $111K
Current Portion Of Capital Lease Obligations $21K $126K $281K $190K $217K
Other Current Liabilities -- -- -- -- $7.7M
Total Current Liabilities $1.3M $2.4M $6.2M $5.6M $11.5M
 
Long-Term Debt $666K $634K $946K $638K $349K
Capital Leases -- -- -- -- --
Total Liabilities $10.8M $3.2M $9.8M $10.8M $12M
 
Common Stock $10.4M $28.3M $43.5M $55.5M $83.1M
Other Common Equity Adj -$1.3M -$708K -$1.6M -$1.3M -$549K
Common Equity -$2.5M $11.5M $5.3M $1.6M $13M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $520K -$607K -$2.4M -$3.9M -$6.1M
Total Equity -$2M $10.9M $2.9M -$2.3M $6.8M
 
Total Liabilities and Equity $8.9M $14.1M $12.7M $8.5M $18.9M
Cash and Short Terms $5.6M $8.5M $2.6M $2.3M $13.7M
Total Debt $1M $918K $2.6M $930K $677K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.8M $644K $1.7M $3.4M $45.8M
Short Term Investments -- -- -- $76K --
Accounts Receivable, Net $1.2M $2.2M $1.5M $2.3M $1.7M
Inventory $894K $1.2M $340K $361K $4.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $10.9M $6.5M $5M $6.6M $78M
 
Property Plant And Equipment $922K $1.4M $1.9M $1.7M $3.3M
Long-Term Investments -- -- -- $75K $609K
Goodwill -- $1.5M $1.2M -- --
Other Intangibles $2.2M $2M $2.1M $1.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $14M $11.4M $10.2M $10.2M $81.9M
 
Accounts Payable $798K $2.3M $2.6M $2.8M $2.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $214K $163K $1.1M $1.2M --
Current Portion Of Capital Lease Obligations $122K $100K $257K $297K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $4.6M $4.9M $9.4M $9.1M
 
Long-Term Debt $814K $1.3M $552K $417K $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $6.2M $10.6M $10.7M $10.7M
 
Common Stock $17.7M $40M $53.8M $65M $164M
Other Common Equity Adj -$1.2M -$1.8M -$1.5M -$2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $98K -$1.7M -$3.8M -$5.4M -$374K
Total Equity $11M $5.2M -$461K -$504K $71.3M
 
Total Liabilities and Equity $14M $11.4M $10.2M $10.2M $81.9M
Cash and Short Terms $7.8M $644K $1.7M $3.4M $45.8M
Total Debt $1.2M $1.5M $1.9M $2M $2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6M -$40.3M -$18.3M -$18.1M -$19.3M
Depreciation & Amoritzation $213K $251K $786K $1M $862K
Stock-Based Compensation $601K $843K $4.9M $5.3M $1.9M
Change in Accounts Receivable $754K -$742K -$1.4M $1.8M -$468K
Change in Inventories $19K -$1.1M $690K $125K -$546K
Cash From Operations -$1M -$9.4M -$9.4M -$11.4M -$11.7M
 
Capital Expenditures $233K $412K $727K $174K $140K
Cash Acquisitions -- -- $879K -- --
Cash From Investing -$425K -$280K -$1.6M -$251K -$140K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $494K $296K $1.3M $167K $95K
Long-Term Debt Repaid -$143K -$427K -$679K -$812K -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -- -- $1.1M -$1.1M
Cash From Financing $7.2M $12.4M $6.1M $10.9M $22.8M
 
Beginning Cash (CF) $5.6M $8.5M $2.6M $2.3M $13.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $3.1M -$5.9M -$280K $11.3M
Ending Cash (CF) $9.9M $12M -$4.2M $2.5M $25.3M
 
Levered Free Cash Flow -$1.2M -$9.8M -$10.2M -$11.6M -$11.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$6.1M -$2.6M -$3.5M -$1.4M
Depreciation & Amoritzation $86.7K $113.7K $248.4K $210.4K $166.7K
Stock-Based Compensation $326.6K $3.9M $1.1M $2.3M $1.6M
Change in Accounts Receivable -$148.4K $245.3K $144.2K -$233.4K -$63.9K
Change in Inventories -$411.1K $61.8K $282K -$119.6K -$993.1K
Cash From Operations -$2.2M -$1.5M -$3.3M -$690.4K -$4M
 
Capital Expenditures -$3.3K $299.7K $34.2K $75K $519.4K
Cash Acquisitions -- -$12K -- -- -$7.3K
Cash From Investing $152.6K -$287.5K -$106.5K -$75K -$20.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $665K $69K $116K --
Long-Term Debt Repaid -$54K -$113K -$208K -$354K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1K -- $2.5M --
Cash From Financing $198.6K $806K -$524.3K $4.4M $43M
 
Beginning Cash (CF) $7.8M $644K $1.7M $3.4M $45.8M
Foreign Exchange Rate Adjustment $185.4K -$15.8K -$84.2K -$908.6K -$3.6M
Additions / Reductions -$1.7M -$984.4K -$3.8M $2.7M $14.9M
Ending Cash (CF) $6.3M -$356.3K -$2.2M $5.2M $57.1M
 
Levered Free Cash Flow -$2.2M -$1.8M -$3.3M -$765.4K -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$40.6M -$16.1M -$19.3M -$11.1M -$32.9M
Depreciation & Amoritzation $125.7K $480K $1.1M $870.7K $640.7K
Stock-Based Compensation $1M $4.1M $4.8M $4.1M $9M
Change in Accounts Receivable -$830.7K -$667.7K $1.2M $127.4K -$868.5K
Change in Inventories -$851.5K -$252.7K $698.8K -$22K -$4.1M
Cash From Operations -$6.4M -$10.8M -$10.3M -$10.4M -$17.1M
 
Capital Expenditures $454.8K $702.6K $381.1K $88.4K $696.6K
Cash Acquisitions -- $863.4K -$20.5K -- $2.4M
Cash From Investing -$500.2K -$1.6M -$366K -$100.4K -$30.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $481K $1.3M $363K $151K --
Long-Term Debt Repaid -$474K -$516K -$1M -$647K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.5M $5.7M $12M $12.6M $89.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M -$7M $1.2M $1.8M $40.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.8M -$11.5M -$10.7M -$10.5M -$17.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.1M -$12.2M -$13.9M -$7.1M -$21.1M
Depreciation & Amoritzation $185.2K $415.5K $797.3K $650.3K $445.7K
Stock-Based Compensation $729.8K $4M $4.1M $3M $8.8M
Change in Accounts Receivable -$1.7M -$1.6M $977.1K -$685.2K -$1.1M
Change in Inventories -$871.1K -$1.9K $35.1K -$110.7K -$3.7M
Cash From Operations -$6.5M -$7.9M -$9.2M -$8.3M -$13.9M
 
Capital Expenditures $215K $507.9K $191.8K $107.8K $667K
Cash Acquisitions -- $863.5K -- -- $2.4M
Cash From Investing -$62.7K -$1.4M -$256K -$107.8K -$30.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $110K $1.1M $163K $147K --
Long-Term Debt Repaid -$353K -$442K -$774K -$609K -$852K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2K -- $3.1M -$1.9M
Cash From Financing $8.8M $2.2M $8.3M $10.1M $77.5M
 
Beginning Cash (CF) $21.7M $8.2M $9.7M $4.7M $116.9M
Foreign Exchange Rate Adjustment $124.5K -$652.2K $141.6K -$674.3K -$2.9M
Additions / Reductions $2.3M -$7.8M -$964K $1.1M $30.1M
Ending Cash (CF) $24.1M -$258.3K $8.8M $5.1M $144.1M
 
Levered Free Cash Flow -$6.7M -$8.4M -$9.4M -$8.4M -$14.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Sell
50
NUTX alert for Jan 1

Nutex Health, Inc. [NUTX] is down 9.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock