Financhill
Sell
50

AZ Quote, Financials, Valuation and Earnings

Last price:
$7.03
Seasonality move :
71.37%
Day range:
$6.89 - $7.15
52-week range:
$0.85 - $7.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
19.92x
P/B ratio:
36.36x
Volume:
105.4K
Avg. volume:
110.9K
1-year change:
105.76%
Market cap:
$210.1M
Revenue:
$11.4M
EPS (TTM):
-$0.50
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.4M $1.1M $2.7M $9.4M $11.4M
Revenue Growth (YoY) -- -22.83% 151.41% 248.27% 21.65%
 
Cost of Revenues $783K $853K $2M $7.5M $9.4M
Gross Profit $601K $215K $656K $1.8M $2M
Gross Profit Margin 43.43% 20.13% 24.43% 19.61% 17.52%
 
R&D Expenses $414K $418K $3.2M $4.5M $4.8M
Selling, General & Admin $623K $2.2M $6M $12.8M $14.4M
Other Inc / (Exp) -$1.8M -$3.2M -$30.9M -$636K $158K
Operating Expenses $1.3M $2.9M $9.8M $19.3M $20M
Operating Income -$654K -$2.7M -$9.2M -$17.5M -$18M
 
Net Interest Expenses $109K $32K $91K $233K $147K
EBT. Incl. Unusual Items -$2.6M -$5.9M -$40.1M -$18.3M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $380K $17K $142K -- --
Net Income to Company -$2.9M -$6M -$40.3M -$18.3M -$18.1M
 
Minority Interest in Earnings -- -- $1.1M $1.8M $2M
Net Income to Common Excl Extra Items -$2.9M -$6M -$39.2M -$16.6M -$16.1M
 
Basic EPS (Cont. Ops) -$0.53 -$1.08 -$4.20 -$1.50 -$1.15
Diluted EPS (Cont. Ops) -$0.53 -$1.08 -$4.20 -$1.50 -$1.15
Weighted Average Basic Share $5.4M $6.7M $9.3M $11.1M $13.9M
Weighted Average Diluted Share $5.4M $6.7M $9.3M $11.1M $13.9M
 
EBITDA -$2.2M -$5.7M -$39.8M -$17.5M -$16.9M
EBIT -$2.4M -$5.9M -$40.1M -$18.3M -$17.9M
 
Revenue (Reported) $1.4M $1.1M $2.7M $9.4M $11.4M
Operating Income (Reported) -$654K -$2.7M -$9.2M -$17.5M -$18M
Operating Income (Adjusted) -$2.4M -$5.9M -$40.1M -$18.3M -$17.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $281K $278K $2.7M $2.6M $2.1M
Revenue Growth (YoY) -- -1.07% 853.24% -2.34% -19.86%
 
Cost of Revenues $264K $244K $2.2M $2.2M $1.3M
Gross Profit $17K $34K $430K $368K $746K
Gross Profit Margin 6.05% 12.23% 16.23% 14.22% 35.97%
 
R&D Expenses $10K $1.6M $1.2M $1.2M $824K
Selling, General & Admin $555K $1.1M $5.3M $4.1M $2.8M
Other Inc / (Exp) -$178K $708K -$11K $2.3M -$539K
Operating Expenses $565K $2.8M $6.6M $5.3M $3.7M
Operating Income -$548K -$2.7M -$6.1M -$5M -$2.9M
 
Net Interest Expenses $71K $110K $139K -- $82K
EBT. Incl. Unusual Items -$797K -$2.1M -$6.3M -$2.6M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$29K -- -- -- --
Net Income to Company -$768K -$2.1M -$6.3M -$2.6M -$3.5M
 
Minority Interest in Earnings -- $380K $338K $682K $318K
Net Income to Common Excl Extra Items -$768K -$1.7M -$6M -$1.9M -$3.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.18 -$0.55 -$0.13 -$0.15
Diluted EPS (Cont. Ops) -$0.12 -$0.18 -$0.55 -$0.13 -$0.15
Weighted Average Basic Share $6.5M $9.5M $10.9M $14.7M $21.8M
Weighted Average Diluted Share $6.5M $9.5M $10.9M $14.7M $21.8M
 
EBITDA -$609K -$1.9M -$6M -$4.7M -$3.2M
EBIT -$726K -$2M -$6.2M -$5M -$3.5M
 
Revenue (Reported) $281K $278K $2.7M $2.6M $2.1M
Operating Income (Reported) -$548K -$2.7M -$6.1M -$5M -$2.9M
Operating Income (Adjusted) -$726K -$2M -$6.2M -$5M -$3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2M $2.5M $6M $13.9M $6.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.2M $5.7M $10.9M $5.5M
Gross Profit -- $1.3M $363K $2.9M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.3M $4.6M $4.5M $4.3M
Selling, General & Admin $2.1M $5M $11.3M $15.3M $10M
Other Inc / (Exp) $7K -$34.1M -$76K -$693K $3.5M
Operating Expenses $2.9M $7.7M $16.4M $22M $15.6M
Operating Income -$2.1M -$6.4M -$16.1M -$19M -$14.4M
 
Net Interest Expenses $141K $468K $102K $150K $284K
EBT. Incl. Unusual Items -$4.1M -$40.9M -$16.3M -$19.9M -$11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $47K $142K -- --
Net Income to Company -$4.4M -$40.6M -$16.4M -$19.8M -$11.3M
 
Minority Interest in Earnings -- $417K $1.8M $2.1M $2.1M
Net Income to Common Excl Extra Items -$4.4M -$40.6M -$14.6M -$17.7M -$9.2M
 
Basic EPS (Cont. Ops) -$0.44 -$4.88 -$1.35 -$1.28 -$0.50
Diluted EPS (Cont. Ops) -$0.44 -$4.88 -$1.35 -$1.28 -$0.50
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.6M -$36.9M -$15.6M -$18.2M -$10.1M
EBIT -$3.9M -$37M -$16.2M -$19.3M -$11M
 
Revenue (Reported) $2.2M $2.5M $6M $13.9M $6.6M
Operating Income (Reported) -$2.1M -$6.4M -$16.1M -$19M -$14.4M
Operating Income (Adjusted) -$3.9M -$37M -$16.2M -$19.3M -$11M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $805K $2.2M $5.5M $10.1M $5.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $643K $988K $4.6M $8M $4.1M
Gross Profit $162K $1.2M $917K $2M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91K $2M $3.4M $3.4M $3M
Selling, General & Admin $1.5M $4.4M $9.7M $12M $7.9M
Other Inc / (Exp) $7K -$30.8M -$27K -$84K $3.2M
Operating Expenses $1.8M $6.5M $13.1M $15.7M $11.3M
Operating Income -$1.6M -$5.3M -$12.2M -$13.7M -$10.2M
 
Net Interest Expenses $71K $484K $139K $218K $186K
EBT. Incl. Unusual Items -$1.6M -$36.6M -$12.4M -$13.9M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30K -- -- -- --
Net Income to Company -$1.6M -$36.3M -$12.4M -$13.9M -$7.1M
 
Minority Interest in Earnings -- $417K $1.1M $1.4M $1.5M
Net Income to Common Excl Extra Items -$1.6M -$36.2M -$11.3M -$12.4M -$5.6M
 
Basic EPS (Cont. Ops) -$0.26 -$4.05 -$1.05 -$0.91 -$0.27
Diluted EPS (Cont. Ops) -$0.26 -$4.05 -$1.05 -$0.91 -$0.27
Weighted Average Basic Share $19.4M $27.6M $32.6M $40.6M $58.9M
Weighted Average Diluted Share $19.4M $27.6M $32.6M $40.6M $58.9M
 
EBITDA -$1.2M -$32.5M -$11.8M -$12.5M -$6.2M
EBIT -$1.5M -$32.7M -$12.3M -$13.3M -$6.9M
 
Revenue (Reported) $805K $2.2M $5.5M $10.1M $5.3M
Operating Income (Reported) -$1.6M -$5.3M -$12.2M -$13.7M -$10.2M
Operating Income (Adjusted) -$1.5M -$32.7M -$12.3M -$13.3M -$6.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $362K $5.4M $8.5M $2.6M $2.3M
Short Term Investments -- -- $60K $8K $77K
Accounts Receivable, Net $244K $196K $857K $1.4M $1.5M
Inventory $38K $19K $1.1M $375K $250K
Prepaid Expenses $244K $291K $50K $1.7M $323K
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $6.2M $11M $6.9M $4.7M
 
Property Plant And Equipment $328K $456K $1.1M $2.4M $1.9M
Long-Term Investments -- -- -- -- $77K
Goodwill -- -- -- $1.2M --
Other Intangibles $2.4M $2.2M $2.1M $2.2M $1.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6M $8.9M $14.1M $12.7M $8.5M
 
Accounts Payable $509K $541K $989K $2.2M $1.7M
Accrued Expenses $171K $221K $169K $93K $150K
Current Portion Of Long-Term Debt $200K $358K $158K $289K $102K
Current Portion Of Capital Lease Obligations $11K $21K $126K $281K $190K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7M $1.3M $2.4M $6.2M $5.6M
 
Long-Term Debt $356K $666K $483K $341K $228K
Capital Leases -- -- -- -- --
Total Liabilities $3.3M $10.8M $3.2M $9.8M $10.8M
 
Common Stock $6.6M $10.4M $28.3M $43.5M $55.5M
Other Common Equity Adj -$70K -$1.3M -$708K -$1.6M -$1.3M
Common Equity $807K -$2.5M $11.5M $5.3M $2.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $557K $520K -$607K -$2.4M -$4.8M
Total Equity $1.4M -$2M $10.9M $2.9M -$2.3M
 
Total Liabilities and Equity $4.6M $8.9M $14.1M $12.7M $8.5M
Cash and Short Terms $362K $5.4M $8.5M $2.6M $2.3M
Total Debt $556K $1M $641K $1.7M $1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $7.7M $565K $1.7M $3.4M
Short Term Investments $5.6M -- -- -- $76K
Accounts Receivable, Net $281K $1.2M $2.2M $1.5M $2.3M
Inventory $38K $894K $1.2M $340K $361K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.1M $10.9M $6.5M $5M $6.6M
 
Property Plant And Equipment $297K $922K $1.4M $1.9M $1.7M
Long-Term Investments -- -- -- -- $75K
Goodwill -- -- $1.5M $1.2M --
Other Intangibles $2.2M $2.2M $2M $2.1M $1.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.7M $14M $11.4M $10.2M $10.2M
 
Accounts Payable $325K $798K $2.3M $2.6M $2.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $168K $214K $163K $1.1M $1.2M
Current Portion Of Capital Lease Obligations $12K $122K $100K $257K $297K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $961K $1.8M $4.6M $4.9M $9.4M
 
Long-Term Debt $307K $645K $1.2M $273K $136K
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $2.9M $6.2M $10.6M $10.7M
 
Common Stock $7.3M $17.7M $40M $53.8M $65M
Other Common Equity Adj $250K -$1.2M -$1.8M -$1.5M -$2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $577K $98K -$1.7M -$3.8M -$6.3M
Total Equity $8M $11M $5.2M -$461K -$504K
 
Total Liabilities and Equity $9.7M $14M $11.4M $10.2M $10.2M
Cash and Short Terms $5.6M $7.7M $565K $1.7M $3.4M
Total Debt $503K $859K $1.3M $1.4M $1.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2.9M -$6M -$40.3M -$18.3M -$18.1M
Depreciation & Amoritzation $205K $213K $251K $786K $1M
Stock-Based Compensation $64K $601K $843K $4.9M $5.3M
Change in Accounts Receivable -$544K $754K -$742K -$1.4M $1.8M
Change in Inventories $1K $19K -$1.1M $690K $125K
Cash From Operations -$1.5M -$1M -$9.4M -$9.4M -$11.4M
 
Capital Expenditures $30K $233K $412K $727K $174K
Cash Acquisitions -- -- -- -$879K -$77K
Cash From Investing -$30K -$425K -$280K -$1.6M -$320K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12K $494K $296K $1.3M $167K
Long-Term Debt Repaid -$40K -$143K -$427K -$679K -$812K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $528K -$1.5M -- -- $1.1M
Cash From Financing $1.8M $7.2M $12.4M $6.1M $10.9M
 
Beginning Cash (CF) $166K $362K $5.4M $8.5M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $291K $5.8M $2.7M -$4.9M -$814K
Ending Cash (CF) $362K $5.4M $8.5M $2.6M $2.3M
 
Levered Free Cash Flow -$1.5M -$1.2M -$9.8M -$10.2M -$11.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$768K -$2.1M -$6.3M -$2.6M -$3.5M
Depreciation & Amoritzation $117K $89K $120K $247K $209K
Stock-Based Compensation $305K $336K $3.9M $1.1M $1M
Change in Accounts Receivable -$235K -$179K $224K $143K -$232K
Change in Inventories -- -$422K $62K $281K -$120K
Cash From Operations -$302K -$2.3M -$1.6M -$3.3M -$589K
 
Capital Expenditures -- $1K $308K $34K $75K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $149K -$308K -$106K -$75K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$85K -- $665K $69K $116K
Long-Term Debt Repaid $204K -$54K -$113K -$208K -$354K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1K -- $1K -- $2.5M
Cash From Financing $172K $369K $840K -$529K $4.3M
 
Beginning Cash (CF) $63K $9.4M $1.7M $5.7M $653K
Foreign Exchange Rate Adjustment $39K $185K -$25K -$84K -$912K
Additions / Reductions -$130K -$1.8M -$1.1M -$3.9M $3.6M
Ending Cash (CF) -$28K $7.7M $565K $1.7M $3.4M
 
Levered Free Cash Flow -$302K -$2.3M -$1.9M -$3.3M -$664K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.4M -$40.6M -$16.4M -$19.8M -$11.3M
Depreciation & Amoritzation -- $124K $488K $1.2M $885K
Stock-Based Compensation $369K $1M $4.2M $4.9M $2.9M
Change in Accounts Receivable -$596K -$861K -$693K $1.2M $146K
Change in Inventories -- -$856K -$255K $727K -$21K
Cash From Operations -$2.6M -$6.4M -$10.9M -$10.5M -$10.5M
 
Capital Expenditures -- $216K $713K $401K $91K
Cash Acquisitions -- -- -$879K -- --
Cash From Investing -- -$488K -$1.6M -$404K -$173K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $481K $1.3M $363K $151K
Long-Term Debt Repaid -- -$474K -$516K -$1M -$647K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5M $15.4M $5.8M $12.1M $12.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$162.3K $8.5M -$6.8M $1.2M $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.6M -$6.4M -$11.6M -$10.9M -$10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.6M -$36.3M -$12.4M -$13.9M -$7.1M
Depreciation & Amoritzation $275K $186K $423K $794K $652K
Stock-Based Compensation $305K $733K $4M $4.1M $1.7M
Change in Accounts Receivable -$54K -$1.7M -$1.6M $973K -$687K
Change in Inventories -- -$875K -$2K $35K -$111K
Cash From Operations -$1.1M -$6.5M -$8.1M -$9.1M -$8.2M
 
Capital Expenditures -- $216K $517K $191K $108K
Cash Acquisitions -- -- -$879K -- --
Cash From Investing -- -$63K -$1.4M -$255K -$108K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $123K $110K $1.1M $163K $147K
Long-Term Debt Repaid -$22K -$353K -$442K -$774K -$609K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1K -- $2K -- $3.1M
Cash From Financing $640K $8.8M $2.2M $8.3M $10.1M
 
Beginning Cash (CF) $494K $18.9M $15.8M $10.6M $3.4M
Foreign Exchange Rate Adjustment $174K $125K -$664K $141K -$676K
Additions / Reductions -$491K $2.2M -$7.2M -$1.1M $1.8M
Ending Cash (CF) $177K $21.2M $7.9M $9.6M $4.5M
 
Levered Free Cash Flow -$1.1M -$6.7M -$8.6M -$9.3M -$8.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 8.07% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is down 1.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock