Financhill
Sell
45

AZ Quote, Financials, Valuation and Earnings

Last price:
$6.50
Seasonality move :
52.03%
Day range:
$6.02 - $6.59
52-week range:
$5.00 - $12.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
33.38x
P/B ratio:
3.80x
Volume:
359.2K
Avg. volume:
484.3K
1-year change:
-8.18%
Market cap:
$272.5M
Revenue:
$7.2M
EPS (TTM):
-$0.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1M $2.7M $9.4M $11.4M $7.2M
Revenue Growth (YoY) -22.83% 151.41% 248.27% 21.65% -37%
 
Cost of Revenues $1.1M $2.4M $7.9M $10M $5.7M
Gross Profit $2K $335K $1.4M $1.4M $1.4M
Gross Profit Margin 0.19% 12.48% 15.12% 12.33% 20.01%
 
R&D Expenses $418K $3.2M $4.5M $4.8M $4M
Selling, General & Admin $2.5M $6.6M $14.1M $15.3M $10.9M
Other Inc / (Exp) -$3.2M -$30.9M -$636K $158K -$6.1M
Operating Expenses $2.7M $9.5M $18.1M $19.5M $14.3M
Operating Income -$2.7M -$9.2M -$16.7M -$18.1M -$12.9M
 
Net Interest Expenses $107K $91K $1.4M $232K $243K
EBT. Incl. Unusual Items -$5.9M -$40.1M -$18.3M -$18.1M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K $142K -- -- --
Net Income to Company -$6M -$40.3M -$18.3M -$18.1M -$19.3M
 
Minority Interest in Earnings -- -- -- -$2M -$2.3M
Net Income to Common Excl Extra Items -$6M -$40.3M -$18.3M -$18.1M -$19.3M
 
Basic EPS (Cont. Ops) -$0.89 -$4.32 -$1.66 -$1.16 -$0.80
Diluted EPS (Cont. Ops) -$0.89 -$4.32 -$1.66 -$1.16 -$0.80
Weighted Average Basic Share $6.7M $9.3M $11.1M $13.9M $21.4M
Weighted Average Diluted Share $6.7M $9.3M $11.1M $13.9M $21.4M
 
EBITDA -$2.5M -$8.8M -$15.9M -$17M -$12M
EBIT -$2.7M -$9.2M -$16.7M -$18.1M -$12.9M
 
Revenue (Reported) $1.1M $2.7M $9.4M $11.4M $7.2M
Operating Income (Reported) -$2.7M -$9.2M -$16.7M -$18.1M -$12.9M
Operating Income (Adjusted) -$2.7M -$9.2M -$16.7M -$18.1M -$12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $278K $2.7M $2.6M $1.6M $1.5M
Revenue Growth (YoY) -1.07% 853.24% -3.47% -38.55% -1.59%
 
Cost of Revenues $244K $2.3M $2.3M $999K $1.2M
Gross Profit $34K $349K $225K $573K $383K
Gross Profit Margin 12.23% 13.17% 8.8% 36.45% 24.76%
 
R&D Expenses $1.6M $1.2M $1.2M $793K $1.6M
Selling, General & Admin $1.2M $5.4M $4.1M $2.8M $3.1M
Other Inc / (Exp) $708K -$11K $2.3M -$539K --
Operating Expenses $2.8M $6.5M $5.2M $3.2M $4.5M
Operating Income -$2.7M -$6.1M -$5M -$2.6M -$4.1M
 
Net Interest Expenses $110K $139K -- $63K $116K
EBT. Incl. Unusual Items -$2.1M -$6.3M -$2.6M -$3.2M -$1.4M
Earnings of Discontinued Ops. -- -- -- -$305K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$6.1M -$2.6M -$3.5M -$1.4M
 
Minority Interest in Earnings -$380K -$338K -$682K -$318K -$94K
Net Income to Common Excl Extra Items -$2.1M -$6.3M -$2.6M -$3.2M -$1.4M
 
Basic EPS (Cont. Ops) -$0.18 -$0.54 -$0.13 -$0.37 -$0.04
Diluted EPS (Cont. Ops) -$0.18 -$0.54 -$0.13 -$0.37 -$0.04
Weighted Average Basic Share $9.5M $10.9M $14.7M $8.7M $36.8M
Weighted Average Diluted Share $9.5M $10.9M $14.7M $8.7M $36.8M
 
EBITDA -$2.6M -$6M -$4.7M -$2.4M -$3.9M
EBIT -$2.7M -$6.1M -$5M -$2.6M -$4.1M
 
Revenue (Reported) $278K $2.7M $2.6M $1.6M $1.5M
Operating Income (Reported) -$2.7M -$6.1M -$5M -$2.6M -$4.1M
Operating Income (Adjusted) -$2.7M -$6.1M -$5M -$2.6M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5M $6M $13.9M $5.7M $6.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $6.2M $11.5M $4.9M $4.8M
Gross Profit $1.1M -$148K $2.4M $791K $1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $4.6M $4.5M $4.3M $7.8M
Selling, General & Admin $5.6M $12M $16.6M $11.3M $15.6M
Other Inc / (Exp) -$34.1M -$76K -$693K $3.5M --
Operating Expenses $7.5M $15.9M $20.6M $14.6M $22.9M
Operating Income -$6.4M -$16.1M -$18.2M -$13.8M -$21.2M
 
Net Interest Expenses $484K $139K $1.5M $429K $611K
EBT. Incl. Unusual Items -$40.9M -$16.3M -$19.8M -$10.6M -$31.5M
Earnings of Discontinued Ops. -- -- -- -$725K -$1.4M
Income Tax Expense $47K $142K -- -- --
Net Income to Company -$40.6M -$16.1M -$19.3M -$11.1M -$32.9M
 
Minority Interest in Earnings -$372K -$754K -$273K -$2.1M -$1.3M
Net Income to Common Excl Extra Items -$41M -$16.4M -$19.8M -$10.6M -$31.5M
 
Basic EPS (Cont. Ops) -$5.68 -$1.45 -$1.56 -$0.90 -$0.97
Diluted EPS (Cont. Ops) -$5.68 -$1.45 -$1.56 -$0.90 -$0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.2M -$15.5M -$17.1M -$12.9M -$20.5M
EBIT -$6.4M -$16.1M -$18.2M -$13.8M -$21.2M
 
Revenue (Reported) $2.5M $6M $13.9M $5.7M $6.5M
Operating Income (Reported) -$6.4M -$16.1M -$18.2M -$13.8M -$21.2M
Operating Income (Adjusted) -$6.4M -$16.1M -$18.2M -$13.8M -$21.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $5.5M $10M $4.4M $4.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $5M $8.4M $3.6M $3.6M
Gross Profit $1.1M $541K $1.7M $825K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $3.4M $3.4M $3M $6.8M
Selling, General & Admin $4.5M $9.8M $12.3M $8.3M $13M
Other Inc / (Exp) -$30.8M -$27K -$84K $3.2M $400K
Operating Expenses $6.4M $12.8M $15.4M $10.3M $19.5M
Operating Income -$5.3M -$12.2M -$13.8M -$9.5M -$18.4M
 
Net Interest Expenses $484K $139K $240K $176K $413K
EBT. Incl. Unusual Items -$36.6M -$12.4M -$13.9M -$6.4M -$19.3M
Earnings of Discontinued Ops. -- -- -- -$725K -$1.4M
Income Tax Expense -- -- -- -- --
Net Income to Company -$36.1M -$12.2M -$13.9M -$7.1M -$21.1M
 
Minority Interest in Earnings -$372K -$754K -$1.4M -$1.5M -$502K
Net Income to Common Excl Extra Items -$36.6M -$12.4M -$13.9M -$6.4M -$19.3M
 
Basic EPS (Cont. Ops) -$5.04 -$1.07 -$0.94 -$0.67 -$0.58
Diluted EPS (Cont. Ops) -$5.04 -$1.07 -$0.94 -$0.67 -$0.58
Weighted Average Basic Share $21.5M $32.6M $40.6M $33.4M $105.1M
Weighted Average Diluted Share $21.5M $32.6M $40.6M $33.4M $105.1M
 
EBITDA -$5.1M -$11.8M -$13M -$8.8M -$18M
EBIT -$5.3M -$12.2M -$13.8M -$9.5M -$18.4M
 
Revenue (Reported) $2.2M $5.5M $10M $4.4M $4.7M
Operating Income (Reported) -$5.3M -$12.2M -$13.8M -$9.5M -$18.4M
Operating Income (Adjusted) -$5.3M -$12.2M -$13.8M -$9.5M -$18.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $8.5M $2.6M $2.3M $13.7M
Short Term Investments -- $60K $8K $77K $206K
Accounts Receivable, Net $196K $857K $1.4M $1.5M $2M
Inventory $19K $1.1M $375K $250K $796K
Prepaid Expenses $263K $50K $751K $323K $223K
Other Current Assets -- -- -- -- --
Total Current Assets $6.2M $11M $6.9M $4.7M $17.1M
 
Property Plant And Equipment $456K $1.1M $2.4M $1.9M $1.5M
Long-Term Investments -- -- -- $77K $200K
Goodwill -- -- $1.2M -- --
Other Intangibles $2.2M $2.1M $2.2M $1.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.9M $14.1M $12.7M $8.5M $18.9M
 
Accounts Payable $552K $989K $2.2M $1.7M $1.8M
Accrued Expenses $221K $169K $93K $150K --
Current Portion Of Long-Term Debt $358K $158K $289K $144K $111K
Current Portion Of Capital Lease Obligations $21K $126K $281K $190K $217K
Other Current Liabilities -- -- -- -- $7.7M
Total Current Liabilities $1.3M $2.4M $6.2M $5.6M $11.5M
 
Long-Term Debt $666K $634K $946K $638K $349K
Capital Leases -- -- -- -- --
Total Liabilities $10.8M $3.2M $9.8M $10.8M $12M
 
Common Stock $10.4M $28.3M $43.5M $55.5M $83.1M
Other Common Equity Adj -$1.3M -$708K -$1.6M -$1.3M -$549K
Common Equity -$2.5M $11.5M $5.3M $1.6M $13M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $520K -$607K -$2.4M -$3.9M -$6.1M
Total Equity -$2M $10.9M $2.9M -$2.3M $6.8M
 
Total Liabilities and Equity $8.9M $14.1M $12.7M $8.5M $18.9M
Cash and Short Terms $5.6M $8.5M $2.6M $2.3M $13.7M
Total Debt $1M $918K $2.6M $930K $677K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.8M $644K $1.7M $3.4M $45.8M
Short Term Investments -- -- -- $76K --
Accounts Receivable, Net $1.2M $2.2M $1.5M $2.3M $1.7M
Inventory $894K $1.2M $340K $361K $4.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $10.9M $6.5M $5M $6.6M $78M
 
Property Plant And Equipment $922K $1.4M $1.9M $1.7M $3.3M
Long-Term Investments -- -- -- $75K $609K
Goodwill -- $1.5M $1.2M -- --
Other Intangibles $2.2M $2M $2.1M $1.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $14M $11.4M $10.2M $10.2M $81.9M
 
Accounts Payable $798K $2.3M $2.6M $2.8M $2.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $214K $163K $1.1M $1.2M --
Current Portion Of Capital Lease Obligations $122K $100K $257K $297K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $4.6M $4.9M $9.4M $9.1M
 
Long-Term Debt $814K $1.3M $552K $417K $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $6.2M $10.6M $10.7M $10.7M
 
Common Stock $17.7M $40M $53.8M $65M $164M
Other Common Equity Adj -$1.2M -$1.8M -$1.5M -$2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $98K -$1.7M -$3.8M -$5.4M -$374K
Total Equity $11M $5.2M -$461K -$504K $71.3M
 
Total Liabilities and Equity $14M $11.4M $10.2M $10.2M $81.9M
Cash and Short Terms $7.8M $644K $1.7M $3.4M $45.8M
Total Debt $1.2M $1.5M $1.9M $2M $2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6M -$40.3M -$18.3M -$18.1M -$19.3M
Depreciation & Amoritzation $213K $251K $786K $1M $862K
Stock-Based Compensation $601K $843K $4.9M $5.3M $1.9M
Change in Accounts Receivable $754K -$742K -$1.4M $1.8M -$468K
Change in Inventories $19K -$1.1M $690K $125K -$546K
Cash From Operations -$1M -$9.4M -$9.4M -$11.4M -$11.7M
 
Capital Expenditures $233K $412K $727K $174K $140K
Cash Acquisitions -- -- $879K -- --
Cash From Investing -$425K -$280K -$1.6M -$251K -$140K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $494K $296K $1.3M $167K $95K
Long-Term Debt Repaid -$143K -$427K -$679K -$812K -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -- -- $1.1M -$1.1M
Cash From Financing $7.2M $12.4M $6.1M $10.9M $22.8M
 
Beginning Cash (CF) $5.6M $8.5M $2.6M $2.3M $13.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $3.1M -$5.9M -$280K $11.3M
Ending Cash (CF) $9.9M $12M -$4.2M $2.5M $25.3M
 
Levered Free Cash Flow -$1.2M -$9.8M -$10.2M -$11.6M -$11.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$6.1M -$2.6M -$3.5M -$1.4M
Depreciation & Amoritzation $86.7K $113.7K $248.4K $210.4K $166.7K
Stock-Based Compensation $326.6K $3.9M $1.1M $2.3M $1.6M
Change in Accounts Receivable -$148.4K $245.3K $144.2K -$233.4K -$63.9K
Change in Inventories -$411.1K $61.8K $282K -$119.6K -$993.1K
Cash From Operations -$2.2M -$1.5M -$3.3M -$690.4K -$4M
 
Capital Expenditures -$3.3K $299.7K $34.2K $75K $519.4K
Cash Acquisitions -- -$12K -- -- -$7.3K
Cash From Investing $152.6K -$287.5K -$106.5K -$75K -$20.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $665K $69K $116K --
Long-Term Debt Repaid -$54K -$113K -$208K -$354K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1K -- $2.5M --
Cash From Financing $198.6K $806K -$524.3K $4.4M $43M
 
Beginning Cash (CF) $7.8M $644K $1.7M $3.4M $45.8M
Foreign Exchange Rate Adjustment $185.4K -$15.8K -$84.2K -$908.6K -$3.6M
Additions / Reductions -$1.7M -$984.4K -$3.8M $2.7M $14.9M
Ending Cash (CF) $6.3M -$356.3K -$2.2M $5.2M $57.1M
 
Levered Free Cash Flow -$2.2M -$1.8M -$3.3M -$765.4K -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$40.6M -$16.1M -$19.3M -$11.1M -$32.9M
Depreciation & Amoritzation $125.7K $480K $1.1M $870.7K $640.7K
Stock-Based Compensation $1M $4.1M $4.8M $4.1M $9M
Change in Accounts Receivable -$830.7K -$667.7K $1.2M $127.4K -$868.5K
Change in Inventories -$851.5K -$252.7K $698.8K -$22K -$4.1M
Cash From Operations -$6.4M -$10.8M -$10.3M -$10.4M -$17.1M
 
Capital Expenditures $454.8K $702.6K $381.1K $88.4K $696.6K
Cash Acquisitions -- $863.4K -$20.5K -- $2.4M
Cash From Investing -$500.2K -$1.6M -$366K -$100.4K -$30.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $481K $1.3M $363K $151K --
Long-Term Debt Repaid -$474K -$516K -$1M -$647K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.5M $5.7M $12M $12.6M $89.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M -$7M $1.2M $1.8M $40.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.8M -$11.5M -$10.7M -$10.5M -$17.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.1M -$12.2M -$13.9M -$7.1M -$21.1M
Depreciation & Amoritzation $185.2K $415.5K $797.3K $650.3K $445.7K
Stock-Based Compensation $729.8K $4M $4.1M $3M $8.8M
Change in Accounts Receivable -$1.7M -$1.6M $977.1K -$685.2K -$1.1M
Change in Inventories -$871.1K -$1.9K $35.1K -$110.7K -$3.7M
Cash From Operations -$6.5M -$7.9M -$9.2M -$8.3M -$13.9M
 
Capital Expenditures $215K $507.9K $191.8K $107.8K $667K
Cash Acquisitions -- $863.5K -- -- $2.4M
Cash From Investing -$62.7K -$1.4M -$256K -$107.8K -$30.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $110K $1.1M $163K $147K --
Long-Term Debt Repaid -$353K -$442K -$774K -$609K -$852K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2K -- $3.1M -$1.9M
Cash From Financing $8.8M $2.2M $8.3M $10.1M $77.5M
 
Beginning Cash (CF) $21.7M $8.2M $9.7M $4.7M $116.9M
Foreign Exchange Rate Adjustment $124.5K -$652.2K $141.6K -$674.3K -$2.9M
Additions / Reductions $2.3M -$7.8M -$964K $1.1M $30.1M
Ending Cash (CF) $24.1M -$258.3K $8.8M $5.1M $144.1M
 
Levered Free Cash Flow -$6.7M -$8.4M -$9.4M -$8.4M -$14.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock