Financhill
Sell
19

PKKFF Quote, Financials, Valuation and Earnings

Last price:
$0.05
Seasonality move :
4.63%
Day range:
$0.05 - $0.08
52-week range:
$0.01 - $0.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10.01x
P/B ratio:
8.42x
Volume:
13.9K
Avg. volume:
13.1K
1-year change:
-22.36%
Market cap:
$16.3M
Revenue:
$2.1M
EPS (TTM):
-$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.8M $82.7M $84.4M $31.2M $2.1M
Revenue Growth (YoY) 260.76% 159.66% 2.11% -63.06% -93.34%
 
Cost of Revenues $28.7M $78.3M $79.4M $37.3M $10M
Gross Profit $3.1M $4.4M $5M -$6.1M -$7.9M
Gross Profit Margin 9.71% 5.28% 5.9% -19.47% -382.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $4.8M $14.4M $14.3M $7.1M
Other Inc / (Exp) -$646.5K -$39.7M -$32.3M -$32.2M --
Operating Expenses $4.9M $4.5M $15.8M $19.4M $30.7M
Operating Income -$1.8M -$174.6K -$10.9M -$25.4M -$38.6M
 
Net Interest Expenses $1M $117.8K $244.2K $1.5M $1.5M
EBT. Incl. Unusual Items -$3.5M -$40M -$43.4M -$59.1M -$44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $635.2K -$1.3M -$2.7M -$1.1M -$1.4M
Net Income to Company -$4.1M -$38.7M -$40.7M -$58M -$43.3M
 
Minority Interest in Earnings $822.3K $953.2K $60.9K -$1.1M -$954.5K
Net Income to Common Excl Extra Items -$4.1M -$38.7M -$40.7M -$58M -$43.3M
 
Basic EPS (Cont. Ops) -$0.12 -$0.52 -$0.41 -$0.52 -$0.25
Diluted EPS (Cont. Ops) -$0.12 -$0.52 -$0.41 -$0.52 -$0.25
Weighted Average Basic Share $42.7M $75.7M $99M $110.5M $170.8M
Weighted Average Diluted Share $42.7M $75.7M $99M $110.5M $170.8M
 
EBITDA -$1.1M $1.9M -$5.1M -$18.2M -$33.2M
EBIT -$1.8M -$174.6K -$10.9M -$25.4M -$38.6M
 
Revenue (Reported) $31.8M $82.7M $84.4M $31.2M $2.1M
Operating Income (Reported) -$1.8M -$174.6K -$10.9M -$25.4M -$38.6M
Operating Income (Adjusted) -$1.8M -$174.6K -$10.9M -$25.4M -$38.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.4M $16.5M $6.9M $150.7K $172.3K
Revenue Growth (YoY) 79.76% -18.96% -58.29% -97.81% 14.33%
 
Cost of Revenues $18.6M $17.1M $8.3M $1.2M $959K
Gross Profit $1.8M -$566.7K -$1.4M -$1M -$786.7K
Gross Profit Margin 9.02% -3.43% -20.81% -685.47% -456.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $3.5M $3.3M $1.7M $1.1M
Other Inc / (Exp) $1.2M -$2.1M -$27.6M $130.2K --
Operating Expenses $1.3M $3.8M $3.3M $16.6M $1.2M
Operating Income $559.3K -$4.4M -$4.8M -$17.7M -$1.9M
 
Net Interest Expenses $35.9K $49.6K $348.6K $549.3K $344.2K
EBT. Incl. Unusual Items $1.9M -$6.6M -$32.7M -$18.1M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $680.3K -$661.6K -$660.6K -- $4.1K
Net Income to Company $1.2M -$5.9M -$32.1M -$18.1M -$2.6M
 
Minority Interest in Earnings $134.7K $59K -$261.4K -$463.3K -$103.5K
Net Income to Common Excl Extra Items $1.2M -$5.9M -$32.1M -$18.1M -$2.6M
 
Basic EPS (Cont. Ops) $0.01 -$0.06 -$0.28 -$0.10 -$0.01
Diluted EPS (Cont. Ops) $0.01 -$0.06 -$0.28 -$0.10 -$0.01
Weighted Average Basic Share $80.4M $99.3M $114.4M $173M $325.1M
Weighted Average Diluted Share $80.4M $99.3M $114.4M $173M $325.1M
 
EBITDA $1M -$2.9M -$2.8M -$16.5M -$1.7M
EBIT $559.3K -$4.4M -$4.8M -$17.7M -$1.9M
 
Revenue (Reported) $20.4M $16.5M $6.9M $150.7K $172.3K
Operating Income (Reported) $559.3K -$4.4M -$4.8M -$17.7M -$1.9M
Operating Income (Adjusted) $559.3K -$4.4M -$4.8M -$17.7M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.2M $95.6M $42M $6.1M $1.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.4M $96.7M $40.9M $13.6M $4.5M
Gross Profit $4.7M -$1.1M $1M -$7.6M -$3.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $9.8M $16.5M $8M $1.6M
Other Inc / (Exp) $606.8K -$43.6M -$56.2M -$4.1M --
Operating Expenses $5.2M $10M $17.6M $33.4M $10M
Operating Income -$453.1K -$11.1M -$16.5M -$41M -$13.1M
 
Net Interest Expenses $201.1K $194.4K $859.5K $2.2M $1.2M
EBT. Incl. Unusual Items $65.8K -$55M -$73.6M -$47.1M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M -$1.8M -$4.1M -$386.8K -$1.3M
Net Income to Company -$1.3M -$53.2M -$69.5M -$46.8M -$16.8M
 
Minority Interest in Earnings $1.1M $448.4K -$811K -$1.6M -$24.4K
Net Income to Common Excl Extra Items -$1.7M -$53.2M -$69.5M -$46.8M -$17.5M
 
Basic EPS (Cont. Ops) -$0.05 -$0.56 -$0.65 -$0.31 -$0.07
Diluted EPS (Cont. Ops) -$0.07 -$0.56 -$0.65 -$0.31 -$0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $480.2K -$5.6M -$9.5M -$35M -$11.2M
EBIT -$453.1K -$11.1M -$16.5M -$41M -$13.1M
 
Revenue (Reported) $69.2M $95.6M $42M $6.1M $1.4M
Operating Income (Reported) -$453.1K -$11.1M -$16.5M -$41M -$13.1M
Operating Income (Adjusted) -$453.1K -$11.1M -$16.5M -$41M -$13.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.6M $69.4M $26.4M $1.2M $610.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.3M $70.6M $30.4M $6.8M $2.6M
Gross Profit $4.3M -$1.2M -$4M -$5.5M -$1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $8M $11.1M $4.9M $1.6M
Other Inc / (Exp) $1.4M -$2.8M -$27.9M $355.1K --
Operating Expenses $3M $8.4M $11.3M $25.4M $3.5M
Operating Income $1.3M -$9.7M -$15.3M -$30.9M -$5.4M
 
Net Interest Expenses $123.5K $154.6K $781.3K $1.5M $1M
EBT. Incl. Unusual Items $2.6M -$12.6M -$44M -$31.9M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $875.9K -$678.4K $6.7K -$900
Net Income to Company $1.1M -$13.5M -$43.3M -$31.9M -$6.4M
 
Minority Interest in Earnings $688.7K $183.6K -$695.5K -$1.2M -$257.3K
Net Income to Common Excl Extra Items $1.1M -$13.5M -$43.3M -$31.9M -$6.3M
 
Basic EPS (Cont. Ops) $0.00 -$0.15 -$0.38 -$0.19 -$0.02
Diluted EPS (Cont. Ops) $0.00 -$0.15 -$0.38 -$0.19 -$0.02
Weighted Average Basic Share $206.9M $273.8M $318.3M $460.3M $914.4M
Weighted Average Diluted Share $206.9M $273.8M $318.3M $460.3M $914.4M
 
EBITDA $2.1M -$5.5M -$9.9M -$26.7M -$4.7M
EBIT $1.3M -$9.7M -$15.3M -$30.9M -$5.4M
 
Revenue (Reported) $56.6M $69.4M $26.4M $1.2M $610.5K
Operating Income (Reported) $1.3M -$9.7M -$15.3M -$30.9M -$5.4M
Operating Income (Adjusted) $1.3M -$9.7M -$15.3M -$30.9M -$5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.8M $14.9M $2.5M $921.3K $621.6K
Short Term Investments $166.3K $391.2K -- -- --
Accounts Receivable, Net $22.6M $7.6M $12.8M $6.9M $269.5K
Inventory -- -- -- -- --
Prepaid Expenses $776.9K $9.4M $4.7M $2.3M $2.1M
Other Current Assets -- -- -- $5.8M --
Total Current Assets $41.9M $74.7M $56.7M $39M $23.1M
 
Property Plant And Equipment $415.5K $1.6M $2.5M $2.7M $1.5M
Long-Term Investments $3.1M $2.6M $1.5M $1.1M $726.2K
Goodwill -- $49M $19.6M -- --
Other Intangibles $2.5M $25.8M $23.6M $11.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $48.1M $154.6M $104.3M $62.1M $26.8M
 
Accounts Payable $17.8M $4.1M $4.6M $7.7M $11.7M
Accrued Expenses -- -- -- $297.5K --
Current Portion Of Long-Term Debt -- -- $73.7K $1M --
Current Portion Of Capital Lease Obligations $92.3K $339.3K $363.9K $232.9K --
Other Current Liabilities $2.7K -- -- $34.9K --
Total Current Liabilities $22.2M $16.1M $11.8M $16.4M $18.5M
 
Long-Term Debt $285.1K $1.3M $3.5M $7.8M $5.8M
Capital Leases -- -- -- -- --
Total Liabilities $22.5M $23.5M $17.5M $25.8M $24.3M
 
Common Stock $30.7M $164.8M $155.9M $165.3M $158.5M
Other Common Equity Adj -- -- $460.7K -$1.2M --
Common Equity $16.4M $119.8M $75.5M $26M -$6.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.2M $11.3M $11.3M $10.4M $9.1M
Total Equity $25.6M $131.1M $86.8M $36.3M $2.6M
 
Total Liabilities and Equity $48.1M $154.6M $104.3M $62.1M $26.8M
Cash and Short Terms $4.8M $14.9M $2.5M $921.3K $621.6K
Total Debt $1.5M $1.6M $4.1M $8.8M $6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.2M $6.2M $974.3K $786K $1.1M
Short Term Investments $386.1K $379.7K $7M -- --
Accounts Receivable, Net $9M $6.5M $9.5M $2.5M $196.3K
Inventory -- -- -- -- --
Prepaid Expenses $9.5M $9.9M $439.3K $1.9M $1.9M
Other Current Assets -- -- -- $5.7M --
Total Current Assets $70.9M $56.4M $42.5M $29.5M $18.1M
 
Property Plant And Equipment $787.1K $1.5M $2.7M $1.7M $1.3M
Long-Term Investments $3.2M $1.7M $1.1M $1.1M $721.2K
Goodwill -- $44.8M $2.3M -- --
Other Intangibles $27.5M $23.4M $12.8M $7.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $103.2M $127.6M $72.5M $40M $21.3M
 
Accounts Payable $7.9M $3.4M $6.9M $12.1M $10.3M
Accrued Expenses -- -- -- $629.4K --
Current Portion Of Long-Term Debt -- $261.6K $367.8K $907.3K --
Current Portion Of Capital Lease Obligations $131.7K $355.4K $405.1K $177.6K --
Other Current Liabilities -- -- -- $2.1K --
Total Current Liabilities $14.4M $12.9M $12.6M $20.5M $18.7M
 
Long-Term Debt $695.7K $995.7K $8.8M $6.7M $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $23M $18.2M $23.8M $28.4M $21M
 
Common Stock $70.5M $153.7M $160.6M $166.2M $167.1M
Other Common Equity Adj -- -- -- -$954.4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.3M $11M $10.4M $9.4M $9.2M
Total Equity $80.2M $109.4M $48.6M $11.7M $238K
 
Total Liabilities and Equity $103.2M $127.6M $72.5M $40M $21.3M
Cash and Short Terms $29.2M $6.2M $974.3K $786K $1.1M
Total Debt $1.1M $1.6M $9.5M $7.7M $5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.1M -$38.7M -$40.7M -$58M -$43.3M
Depreciation & Amoritzation $651.3K $2.1M $5.7M $7.2M $5.5M
Stock-Based Compensation $404.7K $1.9M $1.7M $363.6K $9.2K
Change in Accounts Receivable -$22.9M $13.7M -$4.2M $1M -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$32.6M -$3.5M -$3M -$5.1M
 
Capital Expenditures $801K $5.1M $8.9M $5.8M $480.1K
Cash Acquisitions -- $8.8M -- -- --
Cash From Investing -$1.4M -$13.7M -$9.6M -$6M -$454.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $285.5K -- $656.7K $7.3M --
Long-Term Debt Repaid -$406.5K -$451.4K -$531.5K -$690K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M -$96.9K -- $1.2M --
Cash From Financing $6.7M $55.3M $1.8M $8.7M $4.6M
 
Beginning Cash (CF) $4.7M $14.9M $2.5M $921.3K $621.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $10.3M -$11.8M -$1.6M -$240.5K
Ending Cash (CF) $8.6M $26.6M -$9.8M -$2M $1M
 
Levered Free Cash Flow -$3.7M -$37.7M -$12.5M -$8.9M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2M -$5.9M -$32.1M -$18.1M -$2.6M
Depreciation & Amoritzation $469.3K $1.5M $2M $1.2M $200.9K
Stock-Based Compensation $647.4K $428.7K $19.2K $2K --
Change in Accounts Receivable $10.4M $2.1M $1.9M -$339.3K -$162.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$15.8M -$2.7M -$849.6K -$1.8M -$4.2M
 
Capital Expenditures $6.9M $2.4M $1.2M $93.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$294K -$2.7M -$1M -$92.6K $29.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.1M $966.1K --
Long-Term Debt Repaid $438.7K -$152.4K -$174.1K -$352.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $132.3K -- $297.4K $510 --
Cash From Financing $42.1M $624.1K $1.2M $1.5M $4.7M
 
Beginning Cash (CF) $28.8M $6.2M $974.3K $786K $1.1M
Foreign Exchange Rate Adjustment $767.5K -$286K $687.4K $836.9K $162.1K
Additions / Reductions $26.8M -$5M $16.8K $441.5K $687.4K
Ending Cash (CF) $56.4M $878.2K $1.7M $2.1M $2M
 
Levered Free Cash Flow -$22.6M -$5.1M -$2M -$1.9M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3M -$53.2M -$69.5M -$46.8M -$16.8M
Depreciation & Amoritzation $948.2K $5.5M $7M $6M $1.8M
Stock-Based Compensation $1.5M $2M $730.7K $21.9K $1K
Change in Accounts Receivable $4.7M $2.7M -$2.2M -$3.8M $164K
Change in Inventories -- -- -- -- --
Cash From Operations -$19.6M -$15.9M -$4.8M -$5.9M -$7.2M
 
Capital Expenditures $7.7M $3.7M $7.5M $1.5M $25.7K
Cash Acquisitions -- $8.8M -- -- --
Cash From Investing -$8.2M -$13.2M -$7.6M -$1.5M $67.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $5.7M $5.3M --
Long-Term Debt Repaid -$351.9K -$621.7K -$590K -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1M -- -- $472.9K --
Cash From Financing $50M $8.8M $8.2M $5.7M $7.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M -$21.5M -$5.3M -$196.5K $348.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.3M -$19.6M -$12.3M -$7.4M -$7.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M -$13.5M -$43.3M -$31.9M -$6.4M
Depreciation & Amoritzation $774.6K $4.1M $5.4M $4.2M $669K
Stock-Based Compensation $1.2M $1.3M $350.3K $8.2K $200
Change in Accounts Receivable $13.2M $2.3M $3.9M -$969.4K $318K
Change in Inventories -- -- -- -- --
Cash From Operations -$15.5M $997.1K -$575.6K -$3.5M -$5.7M
 
Capital Expenditures $7.5M $6.1M $4.7M $447.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4M -$6.9M -$4.9M -$421.5K $93.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M $3M --
Long-Term Debt Repaid -$215.4K -$385.7K -$444.3K -$758.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$96.5K -- $935.1K $172.9K --
Cash From Financing $46M -$207.7K $6.4M $3.4M $6.2M
 
Beginning Cash (CF) $33.9M $33.1M $4.2M $1.3M $2M
Foreign Exchange Rate Adjustment $639.1K -$1.9M -$2.4M $417.2K -$164.6K
Additions / Reductions $23.8M -$8M -$1.6M -$121.3K $472K
Ending Cash (CF) $58.3M $23.2M $252.4K $1.6M $2.3M
 
Levered Free Cash Flow -$23M -$5.1M -$5.3M -$3.9M -$5.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is down 12.74% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 62.68% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock