Financhill
Sell
50

PGUCY Quote, Financials, Valuation and Earnings

Last price:
$4.50
Seasonality move :
-12.62%
Day range:
$4.50 - $4.50
52-week range:
$3.12 - $4.80
Dividend yield:
5.43%
P/E ratio:
13.47x
P/S ratio:
0.58x
P/B ratio:
5.81x
Volume:
--
Avg. volume:
1
1-year change:
42.86%
Market cap:
$1.3B
Revenue:
$2.3B
EPS (TTM):
$0.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.8B $2B $2B $2.3B
Revenue Growth (YoY) -14.5% 4.46% 9.6% 2.27% 12.34%
 
Cost of Revenues $1.2B $1.3B $1.4B $1.4B $1.5B
Gross Profit $567.1M $517.9M $593.4M $603.9M $712.5M
Gross Profit Margin 32.94% 28.85% 30.16% 30.01% 31.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $173.8M $404.4M $426.7M $478.8M $564.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $382.2M $320.3M $347M $391.3M $462.9M
Operating Income $184.9M $197.6M $246.4M $212.6M $249.6M
 
Net Interest Expenses $42.6M $37.5M $46.6M $58.6M $64.8M
EBT. Incl. Unusual Items $100.9M $128.3M $195.9M $137.5M $203.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83M $87.7M $94.9M $59.3M $80.7M
Net Income to Company $17.8M $39.1M $99M $67.9M $98.5M
 
Minority Interest in Earnings $299.2K -$121.7K -$201.8K -$105.9K $2.1M
Net Income to Common Excl Extra Items $18.1M $39.1M $99M $67.9M $98.5M
 
Basic EPS (Cont. Ops) $0.06 $0.13 $0.33 $0.23 $0.33
Diluted EPS (Cont. Ops) $0.06 $0.13 $0.33 $0.23 $0.33
Weighted Average Basic Share $301.8M $302.6M $302.5M $295.6M $294.5M
Weighted Average Diluted Share $301.8M $302.6M $302.5M $295.6M $294.5M
 
EBITDA $255.3M $334.5M $379.4M $355.5M $419.9M
EBIT $128.6M $197.6M $246.4M $212.6M $249.6M
 
Revenue (Reported) $1.7B $1.8B $2B $2B $2.3B
Operating Income (Reported) $184.9M $197.6M $246.4M $212.6M $249.6M
Operating Income (Adjusted) $128.6M $197.6M $246.4M $212.6M $249.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $459.4M $537.8M $564M $576.6M $564.5M
Revenue Growth (YoY) 6.84% 17.05% 4.88% 12.67% -2.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$53.2M -$69.5M -$76.7M -$65.7M -$54.3M
Operating Income $53.2M $69.5M $76.7M $65.7M $54.3M
 
Net Interest Expenses $8.1M $8.5M $9.5M $11.6M $8.5M
EBT. Incl. Unusual Items $35.4M $63.7M $47.3M $51.4M $39M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.5M $29M $19.3M $22.1M $16.8M
Net Income to Company $214.8M $244.8M $272.1M -- $231.3M
 
Minority Interest in Earnings -$136.7K $169.1K $37K $803K $791.1K
Net Income to Common Excl Extra Items $11M $34.7M $28.1M $29.3M $22.2M
 
Basic EPS (Cont. Ops) $0.04 $0.12 $0.09 $0.10 $0.07
Diluted EPS (Cont. Ops) $0.06 $0.12 $0.09 $0.10 $0.07
Weighted Average Basic Share $297.4M $298.1M $295.7M $289.4M $293M
Weighted Average Diluted Share $297.4M $298.1M $295.7M $289.4M $293M
 
EBITDA $86.6M $105.1M $114.9M $107M $94.3M
EBIT $53.2M $69.5M $76.7M $65.7M $54.3M
 
Revenue (Reported) $459.4M $537.8M $564M $576.6M $564.5M
Operating Income (Reported) $53.2M $69.5M $76.7M $65.7M $54.3M
Operating Income (Adjusted) $53.2M $69.5M $76.7M $65.7M $54.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $2B $2.1B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$171.6M -$233.7M -$262M -$218.6M -$234.8M
Operating Income $171.6M $233.7M $262M $218.6M $234.8M
 
Net Interest Expenses $36.5M $38.8M $57.4M $49.4M $46.3M
EBT. Incl. Unusual Items $108.9M $171M $165M $147.9M $186.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.1M $96.7M $80M $65.6M $84.8M
Net Income to Company $48.3M $80M $118.2M -- $84.3M
 
Minority Interest in Earnings -$192.7K -$5.2K -$93.9K $695.5K $3.1M
Net Income to Common Excl Extra Items $16.7M $74.2M $85.1M $82.3M $101.3M
 
Basic EPS (Cont. Ops) $0.06 $0.25 $0.29 $0.28 $0.33
Diluted EPS (Cont. Ops) $0.06 $0.25 $0.29 $0.28 $0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $307.9M $372.7M $400.8M $369M $396.2M
EBIT $171.6M $233.7M $262M $218.6M $234.8M
 
Revenue (Reported) $1.7B $2B $2.1B $2.1B $2.3B
Operating Income (Reported) $171.6M $233.7M $262M $218.6M $234.8M
Operating Income (Adjusted) $171.6M $233.7M $262M $218.6M $234.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.5B $1.6B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$5.6M -$187.9M -$202.4M -$3.7M -$164.5M
Operating Income $53.2M $187.9M $202.4M $161.5M $164.5M
 
Net Interest Expenses $8.1M $25.3M $33.4M $11.6M $29.7M
EBT. Incl. Unusual Items $109.4M $152.8M $124.9M $126.9M $133.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.6M $70.9M $56.5M $55.5M $59.6M
Net Income to Company $251.6M $292.5M $312.5M -- $283M
 
Minority Interest in Earnings -$35.5K -$116.1K -- $82.7K $2.6M
Net Income to Common Excl Extra Items $47.8M $81.9M $68.4M $70.7M $74.2M
 
Basic EPS (Cont. Ops) $0.16 $0.27 $0.23 $0.24 $0.24
Diluted EPS (Cont. Ops) $0.17 $0.27 $0.23 $0.23 $0.24
Weighted Average Basic Share $906.6M $897.1M $888.7M $878.2M $880.7M
Weighted Average Diluted Share $928.8M $897.1M $888.7M $938.2M $880.7M
 
EBITDA $172.2M $290.9M $311.2M $199.4M $280.3M
EBIT $138.8M $187.9M $202.4M $158.2M $164.5M
 
Revenue (Reported) $1.3B $1.5B $1.6B $1.7B $1.7B
Operating Income (Reported) $53.2M $187.9M $202.4M $161.5M $164.5M
Operating Income (Adjusted) $138.8M $187.9M $202.4M $158.2M $164.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $494.2M $286.7M $345.3M $275.9M $571.4M
Short Term Investments $1.5M $1.5M $8.5M $1M $18M
Accounts Receivable, Net $257.6M $231.6M $247.2M $241.9M $280.2M
Inventory $12M $16.1M $21.5M $24.4M $26.5M
Prepaid Expenses $16M $18.1M $18.5M $25.2M $23M
Other Current Assets -- -- -- -- --
Total Current Assets $966.1M $731.2M $961.1M $763.2M $1.1B
 
Property Plant And Equipment $485.4M $473.6M $483M $512.2M $543.2M
Long-Term Investments -- $31M $27.6M $94.4M $34.1M
Goodwill $483.4M $440.6M $481M $486.5M $508.2M
Other Intangibles $233.6M $227.1M $255.6M $269.4M $281.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2B $2.3B $2.2B $2.5B
 
Accounts Payable $144.7M $147.9M $120.8M $141.5M $156.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.8M $26.6M $31.6M $38.6M $40.1M
Other Current Liabilities $10.8M $8.7M $9.4M $11.4M $222.7M
Total Current Liabilities $852.9M $784.5M $915M $795.7M $1.1B
 
Long-Term Debt $973.1M $887.4M $966.3M $989.2M $920.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.9B $2.1B $2B $2.2B
 
Common Stock $38M $34.6M $32.5M $33.6M $30.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $99.6M $87.8M $158.6M $170.7M $230.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$897.9K -$1.1M -$542.2K -$412K $42.6M
Total Equity $98.7M $86.7M $158.1M $170.3M $273.2M
 
Total Liabilities and Equity $2.2B $2B $2.3B $2.2B $2.5B
Cash and Short Terms $495.6M $286.7M $345.3M $275.9M $571.4M
Total Debt $1.2B $1B $1.2B $1.2B $960.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $273.3M $301M $314.4M $315.1M $847.2M
Short Term Investments -- -- $5.7M $7M --
Accounts Receivable, Net $336.1M $334.1M $367.8M $426.4M $425.5M
Inventory $15.4M $22.8M $28.7M $32.6M $30.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $98.3K -- -- --
Total Current Assets $734.8M $866.7M $831.6M $876.1M $1.4B
 
Property Plant And Equipment $466.9M $463.7M $524.7M $566.2M $539.1M
Long-Term Investments $15.3M $37.3M $100.9M $68.1M $50.5M
Goodwill $495.6M $492.9M $476.1M $542.9M --
Other Intangibles $192.2M $207.4M $246.7M $296.1M --
Other Long-Term Assets $57.4M $57.5M $69.3M $57.2M --
Total Assets $2B $2.1B $2.2B $2.4B $2.9B
 
Accounts Payable $349.5M $330M $349.8M $378.1M $404.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27M $25M $35.7M $42.2M --
Other Current Liabilities $9M $10.6M $15.5M $15.2M --
Total Current Liabilities $715.3M $789.2M $789.8M $911.4M $1.9B
 
Long-Term Debt $920.4M $879.5M $968.5M $1B $540.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $2B $2.1B $2.7B
 
Common Stock $35.3M $29.9M $32.3M $33.1M $34.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $141.5M $229.8M $241.8M $259.5M $226.8M
 
Total Liabilities and Equity $2B $2.1B $2.2B $2.4B $2.9B
Cash and Short Terms $273.3M $301M $314.4M $315.1M $847.2M
Total Debt $1.1B $904.4M $1B $1B $583M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.8M $39.1M $99M $67.9M $98.5M
Depreciation & Amoritzation $126.8M $136.9M $133M $143M $170.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $25.8M -$22.9M -$26.2M -$59.7M -$53.1M
Change in Inventories $3.8M -$5.2M -$8.8M -$11.1M -$4.8M
Cash From Operations $271.1M $285.1M $275.6M $272.5M $296.9M
 
Capital Expenditures $79.6M $79.5M $80.7M $114.6M $109.6M
Cash Acquisitions -$27.2M -- -- $1.8M $5.3M
Cash From Investing -$102.3M -$54.6M -$84.3M -$156.9M -$112M
 
Dividends Paid (Ex Special Dividend) -$36.3M $69.3M $30.9M $42.1M $63.9M
Special Dividend Paid
Long-Term Debt Issued $475.4M $295.7M $199M $174.2M $477.3M
Long-Term Debt Repaid -$369.3M -$546.3M -$127.9M -$238.4M -$191.5M
Repurchase of Common Stock -$19.1M $14.7M $12.2M $10.9M --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.5M -$379.7M -$14.8M -$168.9M $161.2M
 
Beginning Cash (CF) $351.1M $285.2M $336.9M $274.8M $570.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $185.2M -$178.4M $140.6M -$146.8M $327.2M
Ending Cash (CF) $458.8M $77.6M $441.6M $34.6M $879M
 
Levered Free Cash Flow $191.5M $205.6M $194.9M $157.9M $187.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $214.8M $244.8M $272.1M -- $231.3M
Depreciation & Amoritzation -$67.4M -$65.7M -$71.2M -$83.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.1M $34.5M $42.5M $50.9M --
Change in Inventories $1.3M $7M $13.8M $6.3M --
Cash From Operations $80.2M $104.5M $98.5M -- $65.3M
 
Capital Expenditures $15.4M $21.9M $28.1M -- $20.4M
Cash Acquisitions $11.6M $27M $20.1M -- $9.5M
Cash From Investing -$69.7M -$42.4M -$48.7M -- -$25.3M
 
Dividends Paid (Ex Special Dividend) $17.2M $7.1M $10.5M -- $5.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$110.9M -$134.4M -$95.7M -$224.4M --
Long-Term Debt Repaid $321.8M $89.8M $131.6M $184.6M --
Repurchase of Common Stock -$13.7M -- -$6.2M -- -$6.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $172.9M -$68.5M -$31.8M -- -$169.4M
 
Beginning Cash (CF) $270.8M $298.8M $308.7M $308M $819.6M
Foreign Exchange Rate Adjustment -$6.8M -$14.8M -$26.5M -- $3.5M
Additions / Reductions $176.5M -$21.2M -$8.6M -- -$125.9M
Ending Cash (CF) $440.5M $262.8M $273.7M -- $697.2M
 
Levered Free Cash Flow $64.9M $82.6M $70.4M -- $45M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $48.3M $80M $118.2M -- $84.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $249.8M $289.5M $283.9M -- $267.3M
 
Capital Expenditures $79M $81.3M $107.2M $91.1M $94.3M
Cash Acquisitions -$73.3M $21.7M -$13.2M -$61.5M --
Cash From Investing -$1.4M -$78.2M -$97.6M -- -$71.1M
 
Dividends Paid (Ex Special Dividend) $53.9M $40M $38.7M -- $32.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $19.1M $14.8M $12.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M -$342.3M -$64.6M -- $190M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $205.6M -$161.1M $43.9M -- $372M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $170.7M $208.2M $176.7M -- $173M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $251.6M $292.5M $312.5M -- $283M
Depreciation & Amoritzation -- -- -- -- $78.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$27.1M
Change in Inventories -- -- -- -- -$12.2M
Cash From Operations $158.9M $163M $173.4M -- $122.8M
 
Capital Expenditures $50.3M $52.1M $79.2M $51.6M $57M
Cash Acquisitions $52M $33.3M $20.1M -- $9.5M
Cash From Investing -$61.8M -$85.4M -$99.3M -- -$66.5M
 
Dividends Paid (Ex Special Dividend) -$18.3M $23.3M $31.3M -- $563.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $529.9M
Long-Term Debt Repaid -- -- -- -- -$357.9M
Repurchase of Common Stock -$27.5M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$107.9M -$69.8M -$119.8M -- -$36.1M
 
Beginning Cash (CF) -$1B $805.2M $911.9M $308M $2.2B
Foreign Exchange Rate Adjustment -$5.5M -$6.4M -$48.5M -- -$10.4M
Additions / Reductions -$17.7M $1.4M -$94.2M -- $9.9M
Ending Cash (CF) $104.4M $800.2M $769.1M -- $2.2B
 
Levered Free Cash Flow $108.6M $110.9M $94.2M $22.5M $65.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock