Financhill
Buy
65

ANYYY Quote, Financials, Valuation and Earnings

Last price:
$14.05
Seasonality move :
12.14%
Day range:
$13.80 - $14.19
52-week range:
$1.83 - $15.13
Dividend yield:
3.95%
P/E ratio:
23.12x
P/S ratio:
3.83x
P/B ratio:
4.51x
Volume:
26.1K
Avg. volume:
53.9K
1-year change:
35.88%
Market cap:
$42.2B
Revenue:
$6.2B
EPS (TTM):
$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.9B $4.4B $5.4B $6.2B
Revenue Growth (YoY) -50.02% 15.45% 53.16% 23.96% 14.42%
 
Cost of Revenues $1.8B $1.7B $1.5B $1.7B $1.8B
Gross Profit $645.6M $1.2B $2.9B $3.8B $4.5B
Gross Profit Margin 25.97% 41.99% 64.95% 69.41% 71.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $339.3M $516.8M $949.7M $996.4M $997.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $595M $1B $1.5B $1.6B $1.7B
Operating Income $50.6M $159.6M $1.4B $2.2B $2.8B
 
Net Interest Expenses $98.2M $85.4M $99.2M $263M $306.8M
EBT. Incl. Unusual Items -$243.6M -$880.7M $1.2B $2.3B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$59.1M -$256.9M $276.7M $563.1M $631.3M
Net Income to Company -$242.4M -$853.8M $1.2B $2.3B $2.8B
 
Minority Interest in Earnings -$38.7M -$34.9M $5.1M $15.4M $40.9M
Net Income to Common Excl Extra Items -$183.2M -$596.9M $952.5M $1.8B $2.1B
 
Basic EPS (Cont. Ops) -$0.10 -$0.02 $0.63 $1.18 $0.70
Diluted EPS (Cont. Ops) -$0.10 -$0.02 $0.63 $1.18 $0.70
Weighted Average Basic Share $1.5B $30B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $30B $1.5B $1.5B $1.5B
 
EBITDA $970.4M $1.1B $2.2B $3.1B $3.7B
EBIT $50.6M $159.6M $1.4B $2.2B $2.8B
 
Revenue (Reported) $2.5B $2.9B $4.4B $5.4B $6.2B
Operating Income (Reported) $50.6M $159.6M $1.4B $2.2B $2.8B
Operating Income (Adjusted) $50.6M $159.6M $1.4B $2.2B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.3B $1.6B $1.8B $2.1B
Revenue Growth (YoY) 46.79% 21.37% 22.99% 15.45% 18.92%
 
Cost of Revenues $404.3M $360.9M $410.2M $435.9M --
Gross Profit $640M $906.5M $1.1B $1.4B --
Gross Profit Margin 61.28% 71.53% 73.68% 75.78% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $240.5M $353.5M $359.4M $386.9M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $250.3M $351.2M $357.4M $386.7M --
Operating Income $389.7M $555.3M $791.2M $977M --
 
Net Interest Expenses $27.4M $25.9M $64.4M $75.6M --
EBT. Incl. Unusual Items $328.1M $497M $766.6M $940.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.2M $111.6M $187.8M $233.1M --
Net Income to Company $345.4M $525.2M $779M $940.1M --
 
Minority Interest in Earnings -$6.9M $5.7M $9.6M $11.9M --
Net Income to Common Excl Extra Items $255.5M $395.5M $587.7M $716.3M $769.3M
 
Basic EPS (Cont. Ops) $0.17 $0.01 $0.39 $0.47 $0.27
Diluted EPS (Cont. Ops) $0.17 $0.01 $0.39 $0.47 --
Weighted Average Basic Share $1.5B $30B $1.5B $1.5B --
Weighted Average Diluted Share $1.5B $30B $1.5B $1.5B --
 
EBITDA $622.5M $756.4M $1B $1.2B --
EBIT $389.7M $555.3M $791.2M $977M --
 
Revenue (Reported) $1B $1.3B $1.6B $1.8B $2.1B
Operating Income (Reported) $389.7M $555.3M $791.2M $977M --
Operating Income (Adjusted) $389.7M $555.3M $791.2M $977M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $4B $5.4B $6.1B $6.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.6B $1.6B $1.7B --
Gross Profit $953.5M $2.4B $3.8B $4.4B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $931.7M $1.4B $1.5B $1.7B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $958.8M $1.4B $1.6B $1.6B --
Operating Income -$5.3M $1B $2.2B $2.8B --
 
Net Interest Expenses $122.2M $114.8M $202.2M $279.4M $190.6M
EBT. Incl. Unusual Items -$310.8M $892M $2.1B $2.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$62.9M $160.1M $511.5M $688M --
Net Income to Company -$282.6M $307M $1.9B $2.8B --
 
Minority Interest in Earnings -$47.4M $9.6M $18.3M $21.7M $46.3M
Net Income to Common Excl Extra Items -$225.1M $765.1M $1.7B $2.1B $2.3B
 
Basic EPS (Cont. Ops) -$0.12 $0.03 $1.10 $1.40 $0.87
Diluted EPS (Cont. Ops) -$0.12 $0.03 $1.10 $1.40 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $946.5M $1.9B $3.1B $3.7B --
EBIT -$5.3M $1B $2.2B $2.8B $2B
 
Revenue (Reported) $2.6B $4B $5.4B $6.1B $6.9B
Operating Income (Reported) -$5.3M $1B $2.2B $2.8B --
Operating Income (Adjusted) -$5.3M $1B $2.2B $2.8B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $3.3B $4.1B $4.7B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.1B $1.2B $1.3B $915.3M
Gross Profit $791.9M $2.1B $2.8B $3.4B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $773.7M $1.2B $1.2B $1.3B $977.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $806.1M $1.1B $1.2B $1.3B $961.5M
Operating Income -$14.1M $987.4M $1.6B $2.2B $1.4B
 
Net Interest Expenses $87.9M $81.3M $164M $219.6M $128.5M
EBT. Incl. Unusual Items -$272.1M $859.3M $1.6B $2.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$56.4M $198.4M $384M $508.1M $326.9M
Net Income to Company -$242.7M $919M $1.6B $2.1B $1.3B
 
Minority Interest in Earnings -$40.4M $4.8M $18.6M $24.8M $30.3M
Net Income to Common Excl Extra Items -$195.3M $687.6M $1.3B $1.6B $1.8B
 
Basic EPS (Cont. Ops) -$0.10 $0.02 $0.82 $1.05 $0.70
Diluted EPS (Cont. Ops) -$0.10 $0.02 $0.82 $1.05 $0.44
Weighted Average Basic Share $4.5B $90B $4.5B $4.5B $4.5B
Weighted Average Diluted Share $4.5B $90B $4.5B $4.5B $4.5B
 
EBITDA $696M $1.6B $2.3B $2.9B $1.8B
EBIT -$14.1M $987.4M $1.6B $2.2B $1.4B
 
Revenue (Reported) $2B $3.3B $4.1B $4.7B $5.4B
Operating Income (Reported) -$14.1M $987.4M $1.6B $2.2B $1.4B
Operating Income (Adjusted) -$14.1M $987.4M $1.6B $2.2B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $1.7B $1.7B $2.6B $1.9B
Short Term Investments -- -- -- -- $65.4M
Accounts Receivable, Net $914.2M $662.4M $641.9M $1.1B $938.9M
Inventory $8M $7M $7M $6.7M $6.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.6B $2.7B $2.6B $3.8B $2.9B
 
Property Plant And Equipment $15.1B $14.1B $12.9B $13.3B $12.4B
Long-Term Investments $381M $328.1M $420M $352.6M $412.3M
Goodwill -- $2.1M $2M $2.1M --
Other Intangibles -- $719.4M $863.1M $1.9B --
Other Long-Term Assets $6.5M $7.2M $8.8M $40.4M --
Total Assets $19.2B $18.1B $16.9B $19.4B $17.6B
 
Accounts Payable $166.4M $222M $291.7M $301.5M $294.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $10.6M $10.5M $13.6M --
Other Current Liabilities -- $236.6K -- -- $552.9M
Total Current Liabilities $2.2B $2.8B $1.7B $2.9B $2.3B
 
Long-Term Debt $8.5B $8B $7.5B $7.3B $6B
Capital Leases -- -- -- -- --
Total Liabilities $11.2B $11.3B $9.4B $10.7B $8.7B
 
Common Stock $1.8B $1.7B $1.6B $1.7B $1.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $7.5B $6.4B $7.2B $8.4B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$66.1M -$100.2M -$80.2M -$76.4M -$70.6M
Total Equity $7.4B $6.3B $7.1B $8.3B $8.5B
 
Total Liabilities and Equity $18.6B $17.6B $16.5B $19B $17.2B
Cash and Short Terms $1.5B $1.7B $1.7B $2.6B $1.9B
Total Debt $9.8B $9.2B $8B $8.1B $6.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $888.2M $1.6B $2.1B $2.4B --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $993.6M $954.8M $1.1B --
Inventory $7.3M $5.7M $7.2M $7.1M --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.6B $2.6B $3.1B $3.6B --
 
Property Plant And Equipment $14.2B $11.8B $12.6B $13.3B --
Long-Term Investments $320.4M $391.2M $409.1M $481.5M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $125.2M $10.6M $198.2M --
Total Assets $18.1B $15.8B $18B $19.4B --
 
Accounts Payable $677.9M $724.7M $794.8M $892.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $1.9B $2.3B $3.6B --
 
Long-Term Debt $8.3B $6.8B $7.7B $6.5B --
Capital Leases -- -- -- -- --
Total Liabilities $10.8B $8.8B $10.1B $10.4B --
 
Common Stock $1.7B $1.5B $1.6B $1.7B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$102.3M -$72.7M -$63.5M -$71.1M --
Total Equity $6.9B $6.6B $7.5B $8.7B --
 
Total Liabilities and Equity $17.6B $15.4B $17.7B $19.1B --
Cash and Short Terms $888.2M $1.6B $2.1B $2.4B --
Total Debt $9.6B $6.8B $7.7B $6.5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$242.4M -$853.8M $1.2B $2.3B $2.8B
Depreciation & Amoritzation $919.8M $941.6M $835.7M $887.8M $917.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$437.2M -$652.4M -$19.7M -$62M -$162.9M
Change in Inventories $328.3K $789.6K -$300.6K -$563.3K $1M
Cash From Operations $167.2M $337.9M $2B $2.4B $3B
 
Capital Expenditures $573.5M $793.2M $764.8M $1.5B $890.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$610M -$787.6M -$726M -$1.6B -$874.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $783M $1.3B
Special Dividend Paid
Long-Term Debt Issued $3.3B $1.4B $384M $2.4B --
Long-Term Debt Repaid -$1.7B -$711.5M -$1.5B -$1.8B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.5M $35.1M -$16.9M $757.3M -$1.4B
Cash From Financing $1.6B $732.6M -$1.1B -$21.2M -$2.6B
 
Beginning Cash (CF) $1.5B $1.7B $1.7B $2.6B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $285.9M $112.2M $853.7M -$586.1M
Ending Cash (CF) $2.6B $2B $1.8B $3.5B $1.2B
 
Levered Free Cash Flow -$406.4M -$455.3M $1.2B $946M $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $345.4M $525.2M $779M $940.1M --
Depreciation & Amoritzation $233.7M $200.6M $222.3M $230.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$347.8M -$43.2M -$69.4M -$64.1M --
Change in Inventories $110.3K $409.4K -$78.2K -$313.9K --
Cash From Operations $292.1M $798M $943M $1B --
 
Capital Expenditures $192.1M $155.5M $177.7M $176.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$196.7M -$161.7M -$165.5M -$176.9M --
 
Dividends Paid (Ex Special Dividend) -- -- $3M $19.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $351.1M $74.8M -$1.8M -$623K --
Long-Term Debt Repaid -$93.1M -$185.8M -$92.4M -$110.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $69.9M -$12.7M $83.5M $10.6M --
Cash From Financing $326.5M -$157.3M -$13.7M -$110M --
 
Beginning Cash (CF) $888.2M $1.6B $2.1B $2.4B --
Foreign Exchange Rate Adjustment $276.1K $682.9K -$1.4M -$5.6M --
Additions / Reductions $422.1M $479.7M $762.4M $743.8M --
Ending Cash (CF) $1.3B $2B $2.8B $3.2B --
 
Levered Free Cash Flow $99.9M $642.5M $765.4M $860M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$282.6M $307M $1.9B $2.8B --
Depreciation & Amoritzation $959.4M $863.6M $854.6M $912.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$948M -$81.3M -$28.3M -$145.7M --
Change in Inventories $153.8K $1M -$1.1M -$443.4K --
Cash From Operations -$163.8M $2B $2.4B $2.9B --
 
Capital Expenditures $778.7M $762.8M $1.5B $1.8B $753.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$806.2M -$709.7M -$1.6B -$830.5M --
 
Dividends Paid (Ex Special Dividend) -- -- $775.1M $1.3B --
Special Dividend Paid
Long-Term Debt Issued -- $1.3B $1.9B -$1.8B --
Long-Term Debt Repaid -$809.1M -$1.4B -$1.7B $669.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $200.1M -$63.9M $127.1M $624.1M --
Cash From Financing -$122.4M -$319.3M -$366.1M -$1.8B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $958.2M $419.5M $223.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$942.5M $1.2B $896.3M $1.1B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$242.7M $919M $1.6B $2.1B $1.3B
Depreciation & Amoritzation $710.7M $631.8M $657M $687.7M $453.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$694.3M -$122.5M -$131.1M -$215.3M -$38.2M
Change in Inventories $294.5K $540.8K -$310.1K -$194K $320.7K
Cash From Operations $28.3M $1.7B $2.1B $2.6B $1.6B
 
Capital Expenditures $607M $575.8M $1.3B $674.3M $532.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$612.3M -$533.6M -$1.4B -$687.9M -$542.7M
 
Dividends Paid (Ex Special Dividend) -- -- $775.1M $1.3B $1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $471.6M $313.2M $1.9B $26M $751.8M
Long-Term Debt Repaid -$512M -$1.2B -$1.5B -$786.3M -$1.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $78.1M -$20.9M $123.1M -$10.2M $7.8M
Cash From Financing $33M -$1B -$249.7M -$2B -$2B
 
Beginning Cash (CF) $2.2B $3.7B $5.9B $6.8B $3.5B
Foreign Exchange Rate Adjustment $2M $704.8K $10.7M -$30.6M -$1.5M
Additions / Reductions -$548.9M $123M $431.2M -$192.9M -$946.9M
Ending Cash (CF) $1.7B $3.8B $6.3B $6.6B $2.6B
 
Levered Free Cash Flow -$578.6M $1.1B $783.9M $1.9B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock